|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$59.96M
43.44%
YoY
|
$45.10M
48.73%
YoY
|
$30.80M
-15.93%
YoY
|
$32.40M
-21.77%
YoY
|
$41.80M
-11.38%
YoY
|
$30.32M
-39.97%
YoY
|
$36.64M
-13.52%
YoY
|
$41.41M
3.54%
YoY
|
$47.17M
20.91%
YoY
|
$50.52M
18.35%
YoY
|
$42.36M
203.53%
YoY
|
$40.00M
133.22%
YoY
|
$39.01M
101.28%
YoY
|
$42.68M
72.44%
YoY
|
$13.96M
-38.34%
YoY
|
$17.15M
-29.23%
YoY
|
$19.38M
82.84%
YoY
|
$24.75M
50.93%
YoY
|
$22.63M
180.11%
YoY
|
| Cash & Equivalents |
$59.96M
43.44%
YoY
|
$45.10M
48.74%
YoY
|
$30.80M
-15.85%
YoY
|
$32.40M
-21.76%
YoY
|
$41.80M
-11.44%
YoY
|
$30.32M
-39.96%
YoY
|
$36.60M
-13.68%
YoY
|
$41.41M
3.52%
YoY
|
$47.20M
21.03%
YoY
|
$50.50M
18.54%
YoY
|
$42.40M
206.03%
YoY
|
$40.00M
134.95%
YoY
|
$39.00M
102.64%
YoY
|
$42.60M
73.64%
YoY
|
$13.86M
-37.73%
YoY
|
$17.03M
-29.75%
YoY
|
$19.25M
81.62%
YoY
|
$24.53M
49.61%
YoY
|
$22.25M
175.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-86.67%
YoY
|
$3.000K
-70.0%
YoY
|
$5.000K
-77.27%
YoY
|
$5.000K
-77.27%
YoY
|
$15.00K
-69.39%
YoY
|
$10.00K
-90.1%
YoY
|
$22.00K
-82.54%
YoY
|
$22.00K
-83.7%
YoY
|
$49.00K
-77.63%
YoY
|
$101.0K
-73.63%
YoY
|
$126.0K
N/A
|
$135.0K
N/A
|
$219.0K
N/A
|
$383.0K
N/A
|
| Other Short-Term Assets |
$3.927M
184.57%
YoY
|
$1.788M
247.18%
YoY
|
$815.0K
847.67%
YoY
|
$1.433M
1547.13%
YoY
|
$1.380M
1450.56%
YoY
|
$515.0K
404.9%
YoY
|
$86.00K
68.63%
YoY
|
$87.00K
93.33%
YoY
|
$89.00K
14.1%
YoY
|
$102.0K
27.5%
YoY
|
$51.00K
-16.39%
YoY
|
$45.00K
45.16%
YoY
|
$78.00K
-92.88%
YoY
|
$80.00K
12.68%
YoY
|
$61.00K
32.61%
YoY
|
$31.00K
-96.76%
YoY
|
$1.095M
4111.54%
YoY
|
$71.00K
173.08%
YoY
|
$46.00K
-91.93%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$343.0K
-20.79%
YoY
|
$1.027M
49.49%
YoY
|
$1.471M
45.64%
YoY
|
$997.0K
-27.39%
YoY
|
$433.0K
-20.4%
YoY
|
$687.0K
-3.1%
YoY
|
$1.010M
N/A
|
$1.373M
10.46%
YoY
|
$544.0K
5.84%
YoY
|
$709.0K
N/A
|
N/A
|
$1.243M
0.0%
YoY
|
$514.0K
N/A
|
| Receivables |
$1.731M
-43.8%
YoY
|
$1.995M
-44.01%
YoY
|
$2.916M
57.03%
YoY
|
$3.399M
150.29%
YoY
|
$3.080M
60.08%
YoY
|
$3.563M
284.77%
YoY
|
$1.857M
-81.67%
YoY
|
$1.358M
905.93%
YoY
|
$1.924M
-32.11%
YoY
|
$926.0K
-28.66%
YoY
|
$10.13M
N/A
|
$135.0K
N/A
|
$2.834M
N/A
|
$1.298M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$66.60M
38.96%
YoY
|
$50.04M
36.69%
YoY
|
$35.91M
-11.09%
YoY
|
$38.44M
-14.26%
YoY
|
$47.93M
-7.55%
YoY
|
$36.61M
-32.14%
YoY
|
$40.39M
-25.47%
YoY
|
$44.83M
3.16%
YoY
|
$51.84M
14.2%
YoY
|
$53.95M
10.13%
YoY
|
$54.19M
272.14%
YoY
|
$43.46M
142.92%
YoY
|
$45.40M
121.72%
YoY
|
$48.99M
87.92%
YoY
|
$14.56M
-37.22%
YoY
|
$17.89M
-29.12%
YoY
|
$20.48M
69.04%
YoY
|
$26.07M
47.54%
YoY
|
$23.19M
168.03%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$186.0K
-22.18%
YoY
|
$199.0K
-21.03%
YoY
|
$212.0K
N/A
|
$226.0K
N/A
|
$239.0K
N/A
|
$252.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$4.000K
-50.0%
YoY
|
$5.000K
-44.44%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
-33.33%
YoY
|
$9.000K
-30.77%
YoY
|
$10.00K
-28.57%
YoY
|
$11.00K
-92.67%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$186.0K
-22.18%
YoY
|
$199.0K
-21.03%
YoY
|
$212.0K
N/A
|
$226.0K
N/A
|
$239.0K
N/A
|
$252.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$4.000K
-50.0%
YoY
|
$5.000K
-44.44%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
-33.33%
YoY
|
$9.000K
-30.77%
YoY
|
$10.00K
-28.57%
YoY
|
$11.00K
-93.91%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$66.60M
38.96%
YoY
|
$50.04M
36.69%
YoY
|
$35.91M
-11.09%
YoY
|
$38.44M
-14.26%
YoY
|
$47.93M
-7.55%
YoY
|
$36.61M
-32.14%
YoY
|
$40.39M
-25.47%
YoY
|
$44.83M
3.16%
YoY
|
$51.84M
14.2%
YoY
|
$53.95M
10.13%
YoY
|
$54.19M
272.14%
YoY
|
$43.46M
142.92%
YoY
|
$45.40M
121.72%
YoY
|
$48.99M
87.92%
YoY
|
$14.56M
-37.22%
YoY
|
$17.89M
-29.12%
YoY
|
$20.48M
69.04%
YoY
|
$26.07M
47.54%
YoY
|
$23.19M
168.03%
YoY
|
| Total Long-Term Assets |
$186.0K
|
$199.0K
|
$212.0K
|
$226.0K
|
$239.0K
|
$252.0K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3.000K
|
$4.000K
|
$5.000K
|
$6.000K
|
$7.000K
|
$8.000K
|
$9.000K
|
$10.00K
|
$11.00K
|
| Total Assets |
$66.79M
38.66%
YoY
|
$50.24M
36.3%
YoY
|
$36.12M
-10.56%
YoY
|
$38.67M
-13.76%
YoY
|
$48.17M
-7.09%
YoY
|
$36.86M
-31.67%
YoY
|
$40.39M
-25.47%
YoY
|
$44.83M
3.15%
YoY
|
$51.84M
14.18%
YoY
|
$53.95M
10.12%
YoY
|
$54.19M
271.99%
YoY
|
$43.47M
142.83%
YoY
|
$45.40M
121.65%
YoY
|
$48.99M
87.87%
YoY
|
$14.57M
-37.22%
YoY
|
$17.90M
-29.12%
YoY
|
$20.49M
68.93%
YoY
|
$26.08M
47.48%
YoY
|
$23.20M
162.68%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.422M
81.98%
YoY
|
$3.293M
4.61%
YoY
|
$2.395M
183.77%
YoY
|
$1.465M
131.07%
YoY
|
$2.430M
17.73%
YoY
|
$3.148M
46.21%
YoY
|
$844.0K
-55.34%
YoY
|
$634.0K
-72.71%
YoY
|
$2.064M
-7.07%
YoY
|
$2.153M
101.4%
YoY
|
$1.890M
28.75%
YoY
|
$2.323M
23.17%
YoY
|
$2.221M
40.66%
YoY
|
$1.069M
-32.51%
YoY
|
$1.468M
2.37%
YoY
|
$1.886M
26.07%
YoY
|
$1.579M
11.59%
YoY
|
$1.584M
30.48%
YoY
|
$1.434M
-22.07%
YoY
|
| Accrued Expenses |
$4.918M
-45.99%
YoY
|
$4.488M
-44.9%
YoY
|
$5.367M
3.79%
YoY
|
$6.927M
98.48%
YoY
|
$9.106M
149.55%
YoY
|
$8.145M
348.76%
YoY
|
$5.171M
168.48%
YoY
|
$3.490M
1.51%
YoY
|
$3.649M
88.77%
YoY
|
$1.815M
7.78%
YoY
|
$1.926M
57.48%
YoY
|
$3.438M
142.45%
YoY
|
$1.933M
36.22%
YoY
|
$1.684M
-2.83%
YoY
|
$1.223M
1.58%
YoY
|
$1.418M
17.87%
YoY
|
$1.419M
58.55%
YoY
|
$1.733M
-12.08%
YoY
|
$1.204M
136.08%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$215.0K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.340M
-61.49%
YoY
|
$7.781M
-31.11%
YoY
|
$29.09M
377.7%
YoY
|
$20.19M
380.99%
YoY
|
$24.25M
319.06%
YoY
|
$11.30M
179.44%
YoY
|
$6.089M
55.77%
YoY
|
$4.198M
-27.13%
YoY
|
$5.787M
39.31%
YoY
|
$4.042M
46.82%
YoY
|
$3.909M
45.26%
YoY
|
$5.761M
74.36%
YoY
|
$4.154M
29.29%
YoY
|
$2.753M
-28.59%
YoY
|
$2.691M
2.01%
YoY
|
$3.304M
22.42%
YoY
|
$3.213M
39.09%
YoY
|
$3.855M
21.04%
YoY
|
$2.638M
-12.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.198M
N/A
|
$1.129M
N/A
|
$1.068M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$77.35M
N/A
|
$25.99M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Liabilities |
$1.198M
N/A
|
$1.129M
N/A
|
$1.068M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.340M
-61.49%
YoY
|
$7.781M
-31.11%
YoY
|
$29.09M
377.7%
YoY
|
$20.19M
380.99%
YoY
|
$24.25M
319.06%
YoY
|
$11.30M
179.44%
YoY
|
$6.089M
55.77%
YoY
|
$4.198M
-27.13%
YoY
|
$5.787M
39.31%
YoY
|
$4.042M
46.82%
YoY
|
$3.909M
45.26%
YoY
|
$5.761M
74.36%
YoY
|
$4.154M
29.29%
YoY
|
$2.753M
-28.59%
YoY
|
$2.691M
2.01%
YoY
|
$3.304M
22.42%
YoY
|
$3.213M
39.09%
YoY
|
$3.855M
21.04%
YoY
|
$2.638M
-12.33%
YoY
|
| Total Long-Term Liabilities |
$1.198M
N/A
|
$1.129M
N/A
|
$1.068M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$87.89M
262.41%
YoY
|
$34.90M
208.94%
YoY
|
$30.16M
395.24%
YoY
|
$21.19M
404.81%
YoY
|
$24.25M
319.06%
YoY
|
$11.30M
179.44%
YoY
|
$6.089M
55.77%
YoY
|
$4.198M
-27.13%
YoY
|
$5.787M
39.31%
YoY
|
$4.042M
46.82%
YoY
|
$3.909M
45.26%
YoY
|
$5.761M
74.36%
YoY
|
$4.154M
29.29%
YoY
|
$2.753M
-28.59%
YoY
|
$2.691M
2.01%
YoY
|
$3.304M
22.42%
YoY
|
$3.213M
39.09%
YoY
|
$3.855M
-87.62%
YoY
|
$2.638M
-15.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$254.1M
72.65%
YoY
|
-$188.6M
35.68%
YoY
|
-$172.1M
65.67%
YoY
|
-$154.6M
60.49%
YoY
|
-$147.2M
66.18%
YoY
|
-$139.0M
70.62%
YoY
|
-$103.9M
35.47%
YoY
|
-$96.34M
17.15%
YoY
|
-$88.57M
14.63%
YoY
|
-$81.47M
13.97%
YoY
|
-$76.67M
-27.27%
YoY
|
-$82.23M
-18.49%
YoY
|
-$77.27M
N/A
|
-$71.48M
-20.02%
YoY
|
-$105.4M
N/A
|
-$100.9M
N/A
|
N/A
|
-$89.37M
173.51%
YoY
|
N/A
|
| Common Stock |
$7.000K
40.0%
YoY
|
$7.000K
133.33%
YoY
|
$6.000K
100.0%
YoY
|
$6.000K
100.0%
YoY
|
$5.000K
66.67%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
$2.000K
100.0%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$45.84M
-1003.53%
YoY
|
$15.35M
128.26%
YoY
|
$5.967M
-82.6%
YoY
|
$17.47M
-57.0%
YoY
|
$5.073M
-88.99%
YoY
|
$6.724M
-86.53%
YoY
|
$34.30M
-31.78%
YoY
|
$40.64M
7.78%
YoY
|
$46.06M
11.65%
YoY
|
$49.91M
7.93%
YoY
|
$50.28M
323.36%
YoY
|
$37.70M
158.34%
YoY
|
$41.25M
138.83%
YoY
|
$46.24M
108.08%
YoY
|
$11.88M
-42.25%
YoY
|
$14.60M
-35.29%
YoY
|
$17.27M
75.96%
YoY
|
$22.22M
-265.01%
YoY
|
$20.57M
-318.55%
YoY
|
| Total Liabilities & Shareholders Equity |
$66.79M
38.66%
YoY
|
$50.24M
36.3%
YoY
|
$36.12M
-10.56%
YoY
|
$38.67M
-13.76%
YoY
|
$48.17M
-7.09%
YoY
|
$36.86M
-31.67%
YoY
|
$40.39M
-25.47%
YoY
|
$44.83M
3.15%
YoY
|
$51.84M
14.18%
YoY
|
$53.95M
10.12%
YoY
|
$54.19M
271.99%
YoY
|
$43.47M
142.83%
YoY
|
$45.40M
121.65%
YoY
|
$48.99M
87.87%
YoY
|
$14.57M
-37.22%
YoY
|
$17.90M
-29.12%
YoY
|
$20.49M
68.93%
YoY
|
$26.08M
47.48%
YoY
|
$23.20M
162.68%
YoY
|
Loading...