2021 Q2 Form 10-Q Financial Statement
#000114036121028115 Filed on August 12, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
Revenue | $100.0K | -$1.150M | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.408M | -$1.910M | $2.120M |
YoY Change | 60.75% | -223.23% | 58.21% |
% of Gross Profit | |||
Research & Development | $3.829M | $8.376M | $231.6K |
YoY Change | 1553.23% | 1761.33% | -85.95% |
% of Gross Profit | |||
Depreciation & Amortization | $1.000K | -$20.00K | $10.00K |
YoY Change | -90.0% | -300.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $7.237M | $8.376M | $2.348M |
YoY Change | 208.15% | 316.72% | -21.41% |
Operating Profit | -$7.137M | -$2.348M | |
YoY Change | 203.9% | -21.41% | |
Interest Expense | $0.00 | -$8.250M | -$160.0K |
YoY Change | -100.0% | -5992.86% | -130.77% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.000K | -$162.7K | |
YoY Change | -100.61% | -131.03% | |
Pretax Income | -$7.136M | -$20.12M | -$2.511M |
YoY Change | 184.17% | 975.94% | 1.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$7.136M | -$20.12M | -$2.511M |
YoY Change | 184.17% | 975.94% | 1.9% |
Net Earnings / Revenue | -7136.0% | ||
Basic Earnings Per Share | -$0.52 | ||
Diluted Earnings Per Share | -$0.52 | -$1.283M | -$2.510M |
COMMON SHARES | |||
Basic Shares Outstanding | 13.61M | 4.019M | |
Diluted Shares Outstanding | 13.61M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $24.23M | $16.40M | $9.210M |
YoY Change | 163.13% | 34.21% | -43.36% |
Cash & Equivalents | $24.23M | $16.40M | $9.209M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $956.0K | $26.00K | $820.0K |
YoY Change | 16.59% | 420.0% | 23.85% |
Inventory | |||
Prepaid Expenses | $1.243M | ||
Receivables | $50.00K | $0.00 | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $25.24M | $17.67M | $10.03M |
YoY Change | 151.73% | 902.72% | -42.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.00K | $14.00K | $57.31K |
YoY Change | -79.06% | -36.36% | -39.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.00K | ||
YoY Change | 0.0% | ||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $12.00K | $14.00K | $222.5K |
YoY Change | -94.61% | -36.36% | -42.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.24M | $17.67M | $10.03M |
Total Long-Term Assets | $12.00K | $14.00K | $222.5K |
Total Assets | $25.25M | $17.68M | $10.25M |
YoY Change | 146.38% | 891.14% | -42.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.496M | $1.214M | $1.650M |
YoY Change | -9.33% | 254.97% | 73.68% |
Accrued Expenses | $1.203M | $1.971M | $680.0K |
YoY Change | 76.91% | 217.39% | -38.74% |
Deferred Revenue | $650.0K | ||
YoY Change | -56.67% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.699M | $3.185M | $2.977M |
YoY Change | -9.34% | -65.91% | -16.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $27.96M | $270.0K |
YoY Change | -100.0% | 25318.18% | -46.0% |
Total Long-Term Liabilities | $0.00 | $27.96M | $270.0K |
YoY Change | -100.0% | 25318.18% | -46.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.699M | $3.185M | $2.977M |
Total Long-Term Liabilities | $0.00 | $27.96M | $270.0K |
Total Liabilities | $2.699M | $31.15M | $3.246M |
YoY Change | -16.85% | 233.36% | -19.94% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.68M | -$166.4M | |
YoY Change | 305.65% | 4.34% | |
Common Stock | $1.000K | $173.4M | |
YoY Change | -100.0% | 0.18% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $22.55M | -$13.47M | $7.003M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.25M | $17.68M | $10.25M |
YoY Change | 146.38% | 891.14% | -42.02% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.136M | -$20.12M | -$2.511M |
YoY Change | 184.17% | 975.94% | 1.9% |
Depreciation, Depletion And Amortization | $1.000K | -$20.00K | $10.00K |
YoY Change | -90.0% | -300.0% | 0.0% |
Cash From Operating Activities | -$4.330M | -$2.660M | -$1.790M |
YoY Change | 141.9% | 54.65% | -1.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$2.460M | $0.00 |
YoY Change | -182.0% | -100.0% | |
Cash From Investing Activities | $0.00 | -$2.460M | $0.00 |
YoY Change | -182.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 17.97M | 21.12M | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -4.330M | -2.660M | -1.790M |
Cash From Investing Activities | 0.000 | -2.460M | 0.000 |
Cash From Financing Activities | 17.97M | 21.12M | 0.000 |
Net Change In Cash | 13.64M | 16.00M | -1.790M |
YoY Change | -861.73% | 1150.0% | -250.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.330M | -$2.660M | -$1.790M |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$2.660M | -$1.790M | |
YoY Change | 54.65% | -0.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001228627 | ||
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
50000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display:none;"><br/></div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; letter-spacing: normal; text-align: left; text-indent: 0px; text-transform: none; white-space: normal; word-spacing: 0px; text-decoration-style: initial; text-decoration-color: initial; margin-bottom: 12pt; font-style: italic; font-weight: bold; background-color: rgb(255, 255, 255);"> <span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;">Concentration of Credit Risk</span></div> <div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="display:none;"><br/></div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; text-indent: 0px; text-transform: none; white-space: normal; word-spacing: 0px; text-decoration-style: initial; text-decoration-color: initial; text-align: justify; margin-bottom: 12pt;">Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash and cash equivalents. The Company’s cash is held by one financial institution in the United States. Amounts on deposit may at times exceed federally insured limits. Management believes that the financial institution is financially sound, and accordingly, minimal credit risk exists with respect to the financial institution. As of June 30, 2021, the Company had deposits that exceeded federally insured amounts by $23.9 million.</div> | ||
CY2021Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
23900000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span> <span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="font-style: italic; font-weight: bold; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;">Use of Estimates</div> <div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </div> <div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</div> | ||
CY2021Q2 | ocup |
Payments Due Under Cvr Agreement
PaymentsDueUnderCVRAgreement
|
0 | |
ocup |
Operating Leases Monthly Base Rent
OperatingLeasesMonthlyBaseRent
|
3000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
50000 | |
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
98000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
18000 | ||
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
463000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
316000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
957000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
377000 | ||
ocup |
Number Of Directors Signed Waiver Agreements
NumberOfDirectorsSignedWaiverAgreements
|
6 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 |