2022 Q1 Form 10-Q Financial Statement
#000114036122019002 Filed on May 13, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.736M | $1.700M |
YoY Change | 2.12% | 34.92% |
% of Gross Profit | ||
Research & Development | $4.772M | $3.482M |
YoY Change | 37.05% | 662.28% |
% of Gross Profit | ||
Depreciation & Amortization | $1.000K | $1.000K |
YoY Change | 0.0% | -80.0% |
% of Gross Profit | ||
Operating Expenses | $6.508M | $5.186M |
YoY Change | 25.49% | 89.62% |
Operating Profit | -$6.508M | -$5.186M |
YoY Change | 25.49% | 89.62% |
Interest Expense | $5.000K | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$82.00K | $1.000K |
YoY Change | -8300.0% | -104.17% |
Pretax Income | -$6.595M | -$39.01M |
YoY Change | -83.1% | 1163.41% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$6.595M | -$39.01M |
YoY Change | -83.1% | 1163.41% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.35 | -$3.57 |
Diluted Earnings Per Share | -$0.35 | -$3.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.89M | 10.92M |
Diluted Shares Outstanding | 18.89M | 10.92M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.38M | $10.60M |
YoY Change | 82.84% | -3.64% |
Cash & Equivalents | $19.25M | $10.60M |
Short-Term Investments | $135.0K | |
Other Short-Term Assets | $1.095M | $26.00K |
YoY Change | 4111.54% | -91.03% |
Inventory | ||
Prepaid Expenses | $1.402M | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $20.48M | $12.11M |
YoY Change | 69.04% | 7.3% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.000K | $13.00K |
YoY Change | -30.77% | -80.46% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $9.000K | $13.00K |
YoY Change | -30.77% | -95.08% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.48M | $12.11M |
Total Long-Term Assets | $9.000K | $13.00K |
Total Assets | $20.49M | $12.13M |
YoY Change | 68.93% | 4.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.579M | $1.415M |
YoY Change | 11.59% | 58.99% |
Accrued Expenses | $1.419M | $895.0K |
YoY Change | 58.55% | 82.65% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $215.0K | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.213M | $2.310M |
YoY Change | 39.09% | 16.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.213M | $2.310M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $3.213M | $2.310M |
YoY Change | 39.09% | 9.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$71.69M | |
YoY Change | -56.26% | |
Common Stock | $1.000K | |
YoY Change | -100.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $17.27M | $9.816M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $20.49M | $12.13M |
YoY Change | 68.93% | 4.96% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.595M | -$39.01M |
YoY Change | -83.1% | 1163.41% |
Depreciation, Depletion And Amortization | $1.000K | $1.000K |
YoY Change | 0.0% | -80.0% |
Cash From Operating Activities | -$6.170M | -$5.812M |
YoY Change | 6.16% | 693.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 882.0K | 10.00K |
YoY Change | 8720.0% | -97.77% |
NET CHANGE | ||
Cash From Operating Activities | -6.170M | -5.812M |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 882.0K | 10.00K |
Net Change In Cash | -5.288M | -5.802M |
YoY Change | -8.86% | 1942.96% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.170M | -$5.812M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001228627 | |
CY2021Q1 | ocup |
Adjustments To Additional Paid In Capital Reclassification Of Warrants To Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsToEquity
|
61793000 | |
CY2022Q1 | ocup |
Stock Issued During Period Value At The Market Program
StockIssuedDuringPeriodValueAtTheMarketProgram
|
1208000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
27000 | |
CY2022Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2021Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2022Q1 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2022Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2022Q1 | ocup |
Number Of Directors Signed Waiver Agreements
NumberOfDirectorsSignedWaiverAgreements
|
6 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
445000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
494000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
8024 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
4474 | |
CY2022Q1 | ocup |
Number Of Board Members Granted Stock Awards For Services
NumberOfBoardMembersGrantedStockAwardsForServices
|
2 | |
CY2021Q1 | ocup |
Number Of Board Members Granted Stock Awards For Services
NumberOfBoardMembersGrantedStockAwardsForServices
|
2 | |
CY2022Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
28000 | |
CY2021Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
26000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 |