|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$501.0M
165.43%
YoY
|
$188.8M
149.98%
YoY
|
$75.51M
27.9%
YoY
|
$59.04M
465.92%
YoY
|
$10.43M
220.0%
YoY
|
| Cost Of Revenue |
$159.0M
82.61%
YoY
|
$87.07M
120.88%
YoY
|
$39.42M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$342.0M
236.34%
YoY
|
$101.7M
181.77%
YoY
|
$36.09M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$136.5M
-7.57%
YoY
|
$147.6M
94.86%
YoY
|
$75.77M
91.28%
YoY
|
$39.61M
347.94%
YoY
|
$8.843M
102.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$181.1M
257.62%
YoY
|
$50.65M
64.15%
YoY
|
$30.86M
298.6%
YoY
|
$7.741M
361.6%
YoY
|
$1.677M
47.49%
YoY
|
| Operating Expenses |
$136.5M
-36.08%
YoY
|
$213.5M
77.65%
YoY
|
$120.2M
111.07%
YoY
|
$56.93M
411.1%
YoY
|
$11.14M
92.88%
YoY
|
| Operating Profit |
$17.33M
-163.62%
YoY
|
-$27.23M
-82.68%
YoY
|
-$157.2M
N/A
|
N/A
|
N/A
|
| Interest Expense |
$68.42M
N/A
|
$0.00
-100.0%
YoY
|
$15.21M
184.73%
YoY
|
$5.343M
-106.84%
YoY
|
-$78.14M
11579.67%
YoY
|
| Other Income/Expense, Net |
$76.17M
4210.87%
YoY
|
$1.767M
8735.0%
YoY
|
$20.00K
N/A
|
N/A
|
$10.00K
N/A
|
| Pretax Income |
$93.50M
-466.64%
YoY
|
-$25.50M
-84.95%
YoY
|
-$169.5M
-59.36%
YoY
|
-$417.0M
428.71%
YoY
|
-$78.88M
2395.41%
YoY
|
| Income Tax |
$6.560M
89.98%
YoY
|
$3.453M
44.48%
YoY
|
$2.390M
-12.26%
YoY
|
$2.724M
64.79%
YoY
|
$1.653M
N/A
|
| Net Earnings |
$86.94M
-400.26%
YoY
|
-$28.96M
-83.15%
YoY
|
-$171.9M
-59.06%
YoY
|
-$419.8M
421.24%
YoY
|
-$80.53M
2447.71%
YoY
|
| Basic Earnings Per Share |
$0.41
-241.38%
YoY
|
-$0.29
-90.76%
YoY
|
-$3.14
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.39
-234.01%
YoY
|
-$0.29
-90.74%
YoY
|
-$3.14
-100.0%
YoY
|
-$10.25M
600.69%
YoY
|
-$1.463M
2447.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
214.6M shares
115.36%
YoY
|
99.64M shares
81.91%
YoY
|
54.78M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
223.2M shares
124.05%
YoY
|
99.64M shares
81.91%
YoY
|
54.78M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$144.8M
-2.23%
YoY
|
$184.7M
54.44%
YoY
|
$240.3M
341.8%
YoY
|
$501.0M
772.28%
YoY
|
$148.1M
172.49%
YoY
|
$119.6M
180.89%
YoY
|
$54.39M
N/A
|
$57.44M
-23.93%
YoY
|
$54.35M
379.82%
YoY
|
$42.57M
209.52%
YoY
|
$75.51M
27.9%
YoY
|
$11.33M
-44.04%
YoY
|
$13.76M
-50.11%
YoY
|
$59.04M
465.92%
YoY
|
$20.24M
N/A
|
$27.57M
915.88%
YoY
|
$14.35M
1177.65%
YoY
|
$10.43M
220.0%
YoY
|
| Cost Of Revenue |
$39.93M
-4.81%
YoY
|
$65.76M
103.64%
YoY
|
$80.67M
153.22%
YoY
|
$159.0M
N/A
|
$41.95M
N/A
|
$32.29M
N/A
|
$31.86M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$104.9M
-1.21%
YoY
|
$118.9M
36.24%
YoY
|
$159.6M
608.46%
YoY
|
$342.0M
N/A
|
$106.1M
N/A
|
$87.29M
N/A
|
$22.53M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$81.75M
29.7%
YoY
|
$100.8M
87.19%
YoY
|
$138.4M
163.77%
YoY
|
$136.5M
190.37%
YoY
|
$63.03M
79.13%
YoY
|
$53.83M
80.25%
YoY
|
$52.46M
N/A
|
$46.99M
-37.97%
YoY
|
$35.19M
142.85%
YoY
|
$29.86M
81.22%
YoY
|
$75.77M
91.28%
YoY
|
$14.49M
-4.18%
YoY
|
$16.48M
-8.43%
YoY
|
$39.61M
347.94%
YoY
|
$15.12M
N/A
|
$17.99M
531.81%
YoY
|
$9.009M
480.1%
YoY
|
$8.843M
102.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$121.2M
155.53%
YoY
|
$99.18M
173.98%
YoY
|
$85.23M
150.6%
YoY
|
$181.1M
576.39%
YoY
|
$47.45M
445.88%
YoY
|
$36.20M
378.94%
YoY
|
$34.01M
N/A
|
$26.78M
-13.21%
YoY
|
$8.692M
69.6%
YoY
|
$7.558M
-34.53%
YoY
|
$30.86M
298.6%
YoY
|
$5.125M
68.09%
YoY
|
$11.54M
571.16%
YoY
|
$7.741M
361.6%
YoY
|
$3.049M
N/A
|
$1.720M
96.12%
YoY
|
$985.0K
121.85%
YoY
|
$1.677M
47.49%
YoY
|
| Operating Expenses |
$81.75M
-31.99%
YoY
|
$100.8M
-0.3%
YoY
|
$138.4M
47.93%
YoY
|
$315.5M
301.46%
YoY
|
$120.2M
153.97%
YoY
|
$101.1M
135.27%
YoY
|
$93.53M
N/A
|
$78.59M
-34.6%
YoY
|
$47.33M
120.7%
YoY
|
$42.95M
-8.03%
YoY
|
$120.2M
105.15%
YoY
|
$21.44M
16.52%
YoY
|
$46.70M
132.88%
YoY
|
$58.57M
425.86%
YoY
|
$18.40M
N/A
|
$20.05M
403.36%
YoY
|
$10.24M
406.93%
YoY
|
$11.14M
92.88%
YoY
|
| Operating Profit |
-$233.5M
-899.33%
YoY
|
-$116.4M
-772.46%
YoY
|
-$76.41M
62.27%
YoY
|
$26.51M
N/A
|
$29.22M
N/A
|
$17.31M
N/A
|
-$47.09M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$18.60M
30905.0%
YoY
|
-$103.3M
-2910.23%
YoY
|
$651.7M
-81664.83%
YoY
|
$68.42M
-1388.57%
YoY
|
-$60.00K
-101.18%
YoY
|
$3.675M
-186.9%
YoY
|
-$799.0K
N/A
|
-$5.310M
-66.03%
YoY
|
$5.088M
104.34%
YoY
|
-$4.229M
-74.08%
YoY
|
-$15.63M
-96.25%
YoY
|
$2.490M
-125.73%
YoY
|
-$16.32M
-86.96%
YoY
|
-$417.4M
434.13%
YoY
|
-$9.677M
N/A
|
-$125.1M
14923.89%
YoY
|
-$678.1M
-474282.52%
YoY
|
-$78.14M
11579.67%
YoY
|
| Other Income/Expense, Net |
-$20.56M
-49.0%
YoY
|
-$221.5M
512.06%
YoY
|
$651.7M
-19641.32%
YoY
|
-$1.342M
N/A
|
-$40.32M
N/A
|
-$36.19M
N/A
|
-$3.335M
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$17.00K
N/A
|
$220.7M
N/A
|
N/A
|
$10.00K
N/A
|
| Pretax Income |
-$254.1M
-968.17%
YoY
|
-$337.9M
-1644.88%
YoY
|
$575.3M
-1240.9%
YoY
|
$93.50M
-448.35%
YoY
|
$29.27M
141.66%
YoY
|
$21.87M
-447.59%
YoY
|
-$50.43M
N/A
|
-$26.84M
-84.16%
YoY
|
$12.11M
-543.3%
YoY
|
-$6.293M
-95.64%
YoY
|
-$169.5M
-59.36%
YoY
|
-$2.732M
-65.08%
YoY
|
-$144.4M
-240.04%
YoY
|
-$417.0M
428.71%
YoY
|
-$7.824M
N/A
|
$103.1M
-4729.14%
YoY
|
-$674.5M
126916.2%
YoY
|
-$78.88M
2395.41%
YoY
|
| Income Tax |
-$6.259M
-224.19%
YoY
|
-$182.5M
-6192.12%
YoY
|
$190.7M
14774.18%
YoY
|
$6.560M
2815.56%
YoY
|
$5.040M
45.12%
YoY
|
$2.996M
-381.31%
YoY
|
$1.282M
N/A
|
$225.0K
-90.59%
YoY
|
$3.473M
981.93%
YoY
|
-$1.065M
159.12%
YoY
|
$2.390M
-12.26%
YoY
|
$321.0K
-107.55%
YoY
|
-$411.0K
-109.51%
YoY
|
$2.724M
64.79%
YoY
|
-$4.252M
N/A
|
$4.320M
N/A
|
$4.268M
N/A
|
$1.653M
N/A
|
| Net Earnings |
-$247.8M
-1122.94%
YoY
|
-$155.4M
-923.22%
YoY
|
$384.6M
-843.83%
YoY
|
$86.94M
-421.22%
YoY
|
$24.23M
180.47%
YoY
|
$18.88M
-461.09%
YoY
|
-$51.71M
N/A
|
-$27.07M
-84.25%
YoY
|
$8.638M
-382.93%
YoY
|
-$5.228M
-96.37%
YoY
|
-$171.9M
-59.06%
YoY
|
-$3.053M
-14.53%
YoY
|
-$144.0M
-245.75%
YoY
|
-$419.8M
421.24%
YoY
|
-$3.572M
N/A
|
$98.77M
-4535.16%
YoY
|
-$678.7M
127719.96%
YoY
|
-$80.53M
2447.71%
YoY
|
| Basic Earnings Per Share |
-$0.74
957.14%
YoY
|
-$0.52
420.0%
YoY
|
$1.42
-625.93%
YoY
|
N/A
|
-$0.07
N/A
|
-$0.10
N/A
|
-$0.27
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.74
-803.4%
YoY
|
-$0.52
-714.29%
YoY
|
$1.08
-494.14%
YoY
|
$0.39
-319.03%
YoY
|
$0.11
38.97%
YoY
|
$0.09
-218.61%
YoY
|
-$0.27
N/A
|
-$0.18
-94.41%
YoY
|
$0.08
-233.33%
YoY
|
-$0.07
-97.35%
YoY
|
-$3.14
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$2.72
-100.0%
YoY
|
-$10.25M
600.69%
YoY
|
-$64.90K
N/A
|
$1.795M
-4535.16%
YoY
|
-$12.33M
127719.96%
YoY
|
-$1.463M
2447.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
332.3M shares
51.96%
YoY
|
283.5M shares
34.68%
YoY
|
270.7M shares
43.03%
YoY
|
N/A
|
218.7M shares
N/A
|
210.5M shares
N/A
|
189.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
333.7M shares
52.63%
YoY
|
298.0M shares
41.6%
YoY
|
361.7M shares
91.1%
YoY
|
N/A
|
218.7M shares
N/A
|
210.5M shares
N/A
|
189.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...