|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.437M
N/A
|
-$8.910M
-6.9%
YoY
|
-$9.570M
83.16%
YoY
|
-$5.225M
-17.44%
YoY
|
-$6.329M
-0.02%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
N/A
|
$244.0K
-11.91%
YoY
|
$277.0K
-56.72%
YoY
|
$640.0K
31.15%
YoY
|
$488.0K
-2.4%
YoY
|
| Cash From Operating Activities |
-$2.115M
N/A
|
-$7.285M
8.01%
YoY
|
-$6.745M
-182.09%
YoY
|
$8.217M
-353.85%
YoY
|
-$3.237M
-0.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$143.0K
N/A
|
$13.00K
-88.07%
YoY
|
$109.0K
-151.17%
YoY
|
-$213.0K
-319.59%
YoY
|
$97.00K
-3.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$5.343M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$5.343M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$143.0K
N/A
|
-$13.00K
-88.07%
YoY
|
-$109.0K
-98.04%
YoY
|
-$5.556M
5874.19%
YoY
|
-$93.00K
3.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.878M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.964M
N/A
|
$2.605M
-52200.0%
YoY
|
-$5.000K
-100.05%
YoY
|
$9.466M
283.7%
YoY
|
$2.467M
-0.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.115M
N/A
|
-$7.285M
8.01%
YoY
|
-$6.745M
-182.09%
YoY
|
$8.217M
-353.85%
YoY
|
-$3.237M
-0.09%
YoY
|
| Cash From Investing Activities |
-$143.0K
N/A
|
-$13.00K
-88.07%
YoY
|
-$109.0K
-98.04%
YoY
|
-$5.556M
5874.19%
YoY
|
-$93.00K
3.33%
YoY
|
| Cash From Financing Activities |
$5.964M
N/A
|
$2.605M
-52200.0%
YoY
|
-$5.000K
-100.05%
YoY
|
$9.466M
283.7%
YoY
|
$2.467M
-0.12%
YoY
|
| Net Change In Cash |
$3.641M
N/A
|
-$4.647M
-32.53%
YoY
|
-$6.888M
-156.34%
YoY
|
$12.23M
-1290.46%
YoY
|
-$1.027M
19.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.115M
N/A
|
-$7.285M
8.01%
YoY
|
-$6.745M
-182.09%
YoY
|
$8.217M
-353.85%
YoY
|
-$3.237M
-0.09%
YoY
|
| Capital Expenditures |
$143.0K
N/A
|
$13.00K
-88.07%
YoY
|
$109.0K
-151.17%
YoY
|
-$213.0K
-319.59%
YoY
|
$97.00K
-3.0%
YoY
|
| Free Cash Flow |
-$2.258M
N/A
|
-$7.298M
6.48%
YoY
|
-$6.854M
-181.3%
YoY
|
$8.430M
-352.85%
YoY
|
-$3.334M
-0.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$524.0K
-47.28%
YoY
|
-$184.0K
-89.09%
YoY
|
-$1.573M
-18.62%
YoY
|
-$994.0K
-62.9%
YoY
|
-$1.686M
-51.33%
YoY
|
-$834.0K
-71.82%
YoY
|
-$1.933M
-30.12%
YoY
|
-$2.679M
28.18%
YoY
|
-$3.464M
N/A
|
-$2.960M
67.52%
YoY
|
-$2.766M
23.43%
YoY
|
-$2.090M
-12.59%
YoY
|
-$1.767M
-18.38%
YoY
|
-$2.241M
-260.88%
YoY
|
-$2.391M
18.96%
YoY
|
-$2.443M
1257.22%
YoY
|
-$2.165M
N/A
|
$1.393M
-181.04%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-21.26%
YoY
|
$151.0K
11.85%
YoY
|
$110.0K
-19.71%
YoY
|
$127.0K
-8.63%
YoY
|
$135.0K
-21.97%
YoY
|
$135.0K
-78.19%
YoY
|
$137.0K
-40.43%
YoY
|
$139.0K
-3.47%
YoY
|
$173.0K
N/A
|
$619.0K
457.66%
YoY
|
$230.0K
111.01%
YoY
|
$144.0K
21.01%
YoY
|
$111.0K
-50.0%
YoY
|
$109.0K
-51.56%
YoY
|
$119.0K
-15.0%
YoY
|
$216.0K
116.0%
YoY
|
$222.0K
N/A
|
$225.0K
87.5%
YoY
|
| Cash From Operating Activities |
-$1.335M
236.27%
YoY
|
$589.0K
-151.26%
YoY
|
-$1.158M
-62.28%
YoY
|
-$397.0K
-70.13%
YoY
|
-$1.149M
-30.28%
YoY
|
-$1.238M
26.46%
YoY
|
-$3.070M
169.06%
YoY
|
-$1.329M
-53.25%
YoY
|
-$1.648M
N/A
|
-$979.0K
-53.51%
YoY
|
-$1.141M
-55.6%
YoY
|
-$2.843M
-12.6%
YoY
|
-$2.106M
227.02%
YoY
|
-$2.570M
108.77%
YoY
|
-$3.253M
-127.5%
YoY
|
-$1.738M
727.62%
YoY
|
-$644.0K
N/A
|
-$1.231M
-400.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.0K
676.92%
YoY
|
$106.0K
863.64%
YoY
|
$13.00K
225.0%
YoY
|
$13.00K
N/A
|
$11.00K
266.67%
YoY
|
$9.000K
-128.13%
YoY
|
$4.000K
-75.0%
YoY
|
N/A
|
$3.000K
N/A
|
-$32.00K
-43.86%
YoY
|
$16.00K
-113.33%
YoY
|
$43.00K
65.38%
YoY
|
-$57.00K
11.76%
YoY
|
-$120.0K
118.18%
YoY
|
$26.00K
-64.38%
YoY
|
-$37.00K
270.0%
YoY
|
-$51.00K
N/A
|
-$55.00K
450.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
| Cash From Investing Activities |
-$101.0K
676.92%
YoY
|
-$106.0K
863.64%
YoY
|
-$13.00K
225.0%
YoY
|
-$13.00K
N/A
|
-$11.00K
266.67%
YoY
|
-$9.000K
-128.13%
YoY
|
-$4.000K
-75.0%
YoY
|
N/A
|
-$3.000K
N/A
|
$32.00K
-156.14%
YoY
|
-$16.00K
-86.67%
YoY
|
-$43.00K
65.38%
YoY
|
-$57.00K
11.76%
YoY
|
-$120.0K
150.0%
YoY
|
-$26.00K
-99.52%
YoY
|
-$37.00K
270.0%
YoY
|
-$51.00K
N/A
|
-$48.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000K
-92.86%
YoY
|
-$27.00K
-100.45%
YoY
|
-$34.00K
-101.2%
YoY
|
-$14.00K
N/A
|
$6.039M
N/A
|
-$218.0K
-584.44%
YoY
|
$2.823M
-4580.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
-273.08%
YoY
|
-$63.00K
18.87%
YoY
|
$37.00K
516.67%
YoY
|
-$26.00K
-13.33%
YoY
|
-$53.00K
-87.76%
YoY
|
$6.000K
-99.94%
YoY
|
$39.00K
N/A
|
-$30.00K
N/A
|
-$433.0K
2065.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.335M
236.27%
YoY
|
$589.0K
-151.26%
YoY
|
-$1.158M
-62.28%
YoY
|
-$397.0K
-70.13%
YoY
|
-$1.149M
-30.28%
YoY
|
-$1.238M
26.46%
YoY
|
-$3.070M
169.06%
YoY
|
-$1.329M
-53.25%
YoY
|
-$1.648M
N/A
|
-$979.0K
-53.51%
YoY
|
-$1.141M
-55.6%
YoY
|
-$2.843M
-12.6%
YoY
|
-$2.106M
227.02%
YoY
|
-$2.570M
108.77%
YoY
|
-$3.253M
-127.5%
YoY
|
-$1.738M
727.62%
YoY
|
-$644.0K
N/A
|
-$1.231M
-400.24%
YoY
|
| Cash From Investing Activities |
-$101.0K
676.92%
YoY
|
-$106.0K
863.64%
YoY
|
-$13.00K
225.0%
YoY
|
-$13.00K
N/A
|
-$11.00K
266.67%
YoY
|
-$9.000K
-128.13%
YoY
|
-$4.000K
-75.0%
YoY
|
N/A
|
-$3.000K
N/A
|
$32.00K
-156.14%
YoY
|
-$16.00K
-86.67%
YoY
|
-$43.00K
65.38%
YoY
|
-$57.00K
11.76%
YoY
|
-$120.0K
150.0%
YoY
|
-$26.00K
-99.52%
YoY
|
-$37.00K
270.0%
YoY
|
-$51.00K
N/A
|
-$48.00K
N/A
|
| Cash From Financing Activities |
-$1.000K
-92.86%
YoY
|
-$27.00K
-100.45%
YoY
|
-$34.00K
-101.2%
YoY
|
-$14.00K
N/A
|
$6.039M
N/A
|
-$218.0K
-584.44%
YoY
|
$2.823M
-4580.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
-273.08%
YoY
|
-$63.00K
18.87%
YoY
|
$37.00K
516.67%
YoY
|
-$26.00K
-13.33%
YoY
|
-$53.00K
-87.76%
YoY
|
$6.000K
-99.94%
YoY
|
$39.00K
N/A
|
-$30.00K
N/A
|
-$433.0K
2065.0%
YoY
|
| Net Change In Cash |
-$1.433M
237.97%
YoY
|
$456.0K
-90.61%
YoY
|
-$1.205M
380.08%
YoY
|
-$424.0K
-68.1%
YoY
|
$4.857M
-400.74%
YoY
|
-$1.465M
62.42%
YoY
|
-$251.0K
-79.43%
YoY
|
-$1.329M
-53.76%
YoY
|
-$1.615M
N/A
|
-$902.0K
-58.79%
YoY
|
-$1.220M
-55.52%
YoY
|
-$2.874M
-11.05%
YoY
|
-$2.189M
201.93%
YoY
|
-$2.743M
60.22%
YoY
|
-$3.231M
-119.74%
YoY
|
-$1.736M
689.09%
YoY
|
-$725.0K
N/A
|
-$1.712M
-538.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.335M
236.27%
YoY
|
$589.0K
-151.26%
YoY
|
-$1.158M
-62.28%
YoY
|
-$397.0K
-70.13%
YoY
|
-$1.149M
-30.28%
YoY
|
-$1.238M
26.46%
YoY
|
-$3.070M
169.06%
YoY
|
-$1.329M
-53.25%
YoY
|
-$1.648M
N/A
|
-$979.0K
-53.51%
YoY
|
-$1.141M
-55.6%
YoY
|
-$2.843M
-12.6%
YoY
|
-$2.106M
227.02%
YoY
|
-$2.570M
108.77%
YoY
|
-$3.253M
-127.5%
YoY
|
-$1.738M
727.62%
YoY
|
-$644.0K
N/A
|
-$1.231M
-400.24%
YoY
|
| Capital Expenditures |
$101.0K
676.92%
YoY
|
$106.0K
863.64%
YoY
|
$13.00K
225.0%
YoY
|
$13.00K
N/A
|
$11.00K
266.67%
YoY
|
$9.000K
-128.13%
YoY
|
$4.000K
-75.0%
YoY
|
N/A
|
$3.000K
N/A
|
-$32.00K
-43.86%
YoY
|
$16.00K
-113.33%
YoY
|
$43.00K
65.38%
YoY
|
-$57.00K
11.76%
YoY
|
-$120.0K
118.18%
YoY
|
$26.00K
-64.38%
YoY
|
-$37.00K
270.0%
YoY
|
-$51.00K
N/A
|
-$55.00K
450.0%
YoY
|
| Free Cash Flow |
-$1.436M
250.24%
YoY
|
$483.0K
-141.64%
YoY
|
-$1.171M
-61.91%
YoY
|
-$410.0K
N/A
|
-$1.160M
-29.74%
YoY
|
-$1.247M
31.68%
YoY
|
-$3.074M
165.69%
YoY
|
N/A
|
-$1.651M
N/A
|
-$947.0K
-53.78%
YoY
|
-$1.157M
-52.78%
YoY
|
-$2.886M
-11.99%
YoY
|
-$2.049M
245.53%
YoY
|
-$2.450M
108.33%
YoY
|
-$3.279M
-127.89%
YoY
|
-$1.701M
750.5%
YoY
|
-$593.0K
N/A
|
-$1.176M
-380.0%
YoY
|
Loading...