|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$52.68M
N/A
|
$48.67M
-6.17%
YoY
|
$51.87M
-3.77%
YoY
|
$53.90M
48.3%
YoY
|
$36.35M
-0.01%
YoY
|
| Cost Of Revenue |
$33.45M
N/A
|
$29.17M
-2.98%
YoY
|
$30.06M
-3.25%
YoY
|
$31.07M
49.46%
YoY
|
$20.79M
0.0%
YoY
|
| Gross Profit |
$19.23M
N/A
|
$19.50M
-10.57%
YoY
|
$21.81M
-4.49%
YoY
|
$22.83M
46.75%
YoY
|
$15.56M
-0.01%
YoY
|
| Selling, General & Admin |
$18.13M
N/A
|
$22.36M
-10.53%
YoY
|
$24.99M
6.34%
YoY
|
$23.50M
24.59%
YoY
|
$18.86M
-0.01%
YoY
|
| Research & Development |
$3.668M
N/A
|
$5.449M
-20.21%
YoY
|
$6.829M
-0.57%
YoY
|
$6.868M
109.26%
YoY
|
$3.282M
0.06%
YoY
|
| Depreciation & Amortization |
$200.0K
N/A
|
$244.0K
-11.91%
YoY
|
$277.0K
-56.72%
YoY
|
$640.0K
31.15%
YoY
|
$488.0K
-2.4%
YoY
|
| Operating Expenses |
$21.80M
N/A
|
$27.80M
-12.6%
YoY
|
$31.81M
4.78%
YoY
|
$30.36M
37.14%
YoY
|
$22.14M
0.0%
YoY
|
| Operating Profit |
-$2.571M
N/A
|
-$8.302M
-17.04%
YoY
|
-$10.01M
32.84%
YoY
|
-$7.533M
14.43%
YoY
|
-$6.583M
0.05%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.809M
N/A
|
-$540.0K
-202.47%
YoY
|
$527.0K
-446.71%
YoY
|
-$152.0K
-154.29%
YoY
|
$280.0K
0.0%
YoY
|
| Pretax Income |
-$4.380M
N/A
|
-$8.842M
-6.73%
YoY
|
-$9.480M
82.84%
YoY
|
-$5.185M
-17.74%
YoY
|
-$6.303M
0.05%
YoY
|
| Income Tax |
$57.00K
N/A
|
$68.00K
-24.44%
YoY
|
$90.00K
125.0%
YoY
|
$40.00K
53.85%
YoY
|
$26.00K
-13.33%
YoY
|
| Net Earnings |
-$4.437M
N/A
|
-$8.910M
-6.9%
YoY
|
-$9.570M
83.16%
YoY
|
-$5.225M
-17.44%
YoY
|
-$6.329M
-0.02%
YoY
|
| Basic Earnings Per Share |
-$0.26
N/A
|
-$0.54
-8.47%
YoY
|
-$0.59
73.53%
YoY
|
-$0.34
-26.09%
YoY
|
-$0.46
N/A
|
| Diluted Earnings Per Share |
-$0.26
N/A
|
-$0.54
-8.47%
YoY
|
-$0.59
73.53%
YoY
|
-$0.34
-26.09%
YoY
|
-$0.46
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.93M
N/A
|
16.44M
1.93%
YoY
|
16.13M
4.58%
YoY
|
15.42M
11.41%
YoY
|
13.84M
N/A
|
| Diluted Shares Outstanding |
16.93M
N/A
|
16.44M
1.93%
YoY
|
16.13M
4.58%
YoY
|
15.42M
11.41%
YoY
|
13.84M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.80M
-13.06%
YoY
|
$14.72M
23.77%
YoY
|
$12.48M
7.8%
YoY
|
$13.57M
7.44%
YoY
|
$11.90M
1.15%
YoY
|
$12.70M
1.91%
YoY
|
$11.58M
-9.91%
YoY
|
$12.63M
-7.84%
YoY
|
$11.76M
N/A
|
$12.46M
-14.88%
YoY
|
$12.86M
-6.54%
YoY
|
$13.71M
2.38%
YoY
|
$14.64M
10.34%
YoY
|
$13.76M
2.45%
YoY
|
$13.39M
11.94%
YoY
|
$15.25M
24.02%
YoY
|
$13.26M
N/A
|
$13.43M
52.52%
YoY
|
| Cost Of Revenue |
$7.058M
-20.6%
YoY
|
$9.247M
35.17%
YoY
|
$8.471M
16.71%
YoY
|
$8.889M
18.58%
YoY
|
$6.841M
-6.33%
YoY
|
$7.110M
-6.11%
YoY
|
$7.258M
-3.12%
YoY
|
$7.496M
-3.5%
YoY
|
$7.303M
N/A
|
$7.573M
-7.36%
YoY
|
$7.492M
0.05%
YoY
|
$7.768M
4.83%
YoY
|
$8.175M
9.26%
YoY
|
$7.488M
2.32%
YoY
|
$7.410M
5.56%
YoY
|
$9.252M
37.68%
YoY
|
$7.482M
N/A
|
$7.318M
42.1%
YoY
|
| Gross Profit |
$4.741M
1.26%
YoY
|
$5.477M
8.35%
YoY
|
$4.013M
-7.17%
YoY
|
$4.682M
-8.82%
YoY
|
$5.055M
13.39%
YoY
|
$5.586M
14.35%
YoY
|
$4.323M
-19.39%
YoY
|
$5.135M
-13.52%
YoY
|
$4.458M
N/A
|
$4.885M
-24.38%
YoY
|
$5.363M
-14.42%
YoY
|
$5.938M
-0.65%
YoY
|
$6.460M
11.73%
YoY
|
$6.267M
2.6%
YoY
|
$5.977M
21.02%
YoY
|
$6.002M
7.56%
YoY
|
$5.782M
N/A
|
$6.108M
67.16%
YoY
|
| Selling, General & Admin |
$4.160M
-12.44%
YoY
|
$4.543M
3.63%
YoY
|
$4.452M
-9.03%
YoY
|
$4.751M
-24.25%
YoY
|
$4.384M
-29.46%
YoY
|
$4.975M
-20.68%
YoY
|
$4.894M
-23.67%
YoY
|
$6.272M
-4.0%
YoY
|
$6.215M
N/A
|
$6.272M
-3.03%
YoY
|
$6.412M
-1.43%
YoY
|
$6.533M
6.44%
YoY
|
$6.468M
5.15%
YoY
|
$6.505M
16.7%
YoY
|
$6.138M
9.22%
YoY
|
$6.156M
23.12%
YoY
|
$6.151M
N/A
|
$5.574M
20.39%
YoY
|
| Research & Development |
$905.0K
3.9%
YoY
|
$949.0K
8.33%
YoY
|
$972.0K
-25.17%
YoY
|
$871.0K
-41.97%
YoY
|
$876.0K
-42.97%
YoY
|
$1.113M
-34.3%
YoY
|
$1.299M
-29.59%
YoY
|
$1.501M
-14.18%
YoY
|
$1.536M
N/A
|
$1.694M
0.41%
YoY
|
$1.845M
-4.01%
YoY
|
$1.749M
-17.34%
YoY
|
$1.687M
-5.65%
YoY
|
$1.922M
14.95%
YoY
|
$2.116M
80.85%
YoY
|
$2.243M
152.02%
YoY
|
$1.788M
N/A
|
$1.672M
92.41%
YoY
|
| Depreciation & Amortization |
$100.0K
-21.26%
YoY
|
$151.0K
11.85%
YoY
|
$110.0K
-19.71%
YoY
|
$127.0K
-8.63%
YoY
|
$135.0K
-21.97%
YoY
|
$135.0K
-78.19%
YoY
|
$137.0K
-40.43%
YoY
|
$139.0K
-3.47%
YoY
|
$173.0K
N/A
|
$619.0K
457.66%
YoY
|
$230.0K
111.01%
YoY
|
$144.0K
21.01%
YoY
|
$111.0K
-50.0%
YoY
|
$109.0K
-51.56%
YoY
|
$119.0K
-15.0%
YoY
|
$216.0K
116.0%
YoY
|
$222.0K
N/A
|
$225.0K
87.5%
YoY
|
| Operating Expenses |
$5.065M
-9.91%
YoY
|
$5.492M
4.41%
YoY
|
$5.424M
-12.42%
YoY
|
$5.622M
-27.67%
YoY
|
$5.260M
-32.14%
YoY
|
$6.088M
-23.58%
YoY
|
$6.193M
-25.0%
YoY
|
$7.773M
-6.15%
YoY
|
$7.751M
N/A
|
$7.966M
-2.32%
YoY
|
$8.257M
-2.02%
YoY
|
$8.282M
0.34%
YoY
|
$8.155M
2.72%
YoY
|
$8.427M
16.3%
YoY
|
$8.254M
21.74%
YoY
|
$8.399M
42.84%
YoY
|
$7.939M
N/A
|
$7.246M
31.75%
YoY
|
| Operating Profit |
-$324.0K
-65.53%
YoY
|
-$15.00K
-92.68%
YoY
|
-$1.411M
-24.55%
YoY
|
-$940.0K
-64.37%
YoY
|
-$205.0K
-93.77%
YoY
|
-$502.0K
-83.71%
YoY
|
-$1.870M
-35.38%
YoY
|
-$2.638M
12.54%
YoY
|
-$3.293M
N/A
|
-$3.081M
81.77%
YoY
|
-$2.894M
33.98%
YoY
|
-$2.344M
2.94%
YoY
|
-$1.695M
-21.42%
YoY
|
-$2.160M
89.81%
YoY
|
-$2.277M
23.68%
YoY
|
-$2.397M
699.0%
YoY
|
-$2.157M
N/A
|
-$1.138M
-38.35%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$142.0K
330.3%
YoY
|
-$149.0K
-89.86%
YoY
|
-$158.0K
243.48%
YoY
|
-$33.00K
50.0%
YoY
|
-$1.469M
1004.51%
YoY
|
-$338.0K
-286.74%
YoY
|
-$46.00K
-133.33%
YoY
|
-$22.00K
-108.27%
YoY
|
-$133.0K
N/A
|
$181.0K
-412.07%
YoY
|
$138.0K
-315.63%
YoY
|
$266.0K
-382.98%
YoY
|
-$58.00K
N/A
|
-$64.00K
-102.52%
YoY
|
-$94.00K
-41.61%
YoY
|
-$30.00K
-123.08%
YoY
|
$0.00
N/A
|
$2.539M
1780.74%
YoY
|
| Pretax Income |
-$466.0K
-52.11%
YoY
|
-$164.0K
-90.2%
YoY
|
-$1.569M
-18.11%
YoY
|
-$973.0K
-63.42%
YoY
|
-$1.674M
-51.14%
YoY
|
-$840.0K
-71.03%
YoY
|
-$1.916M
-30.48%
YoY
|
-$2.660M
28.01%
YoY
|
-$3.426M
N/A
|
-$2.900M
65.43%
YoY
|
-$2.756M
23.92%
YoY
|
-$2.078M
-12.36%
YoY
|
-$1.753M
-18.73%
YoY
|
-$2.224M
-258.74%
YoY
|
-$2.371M
18.43%
YoY
|
-$2.427M
1327.65%
YoY
|
-$2.157M
N/A
|
$1.401M
-181.88%
YoY
|
| Income Tax |
$58.00K
176.19%
YoY
|
$20.00K
66.67%
YoY
|
$4.000K
-76.47%
YoY
|
$21.00K
10.53%
YoY
|
$12.00K
-68.42%
YoY
|
-$6.000K
-110.0%
YoY
|
$17.00K
70.0%
YoY
|
$19.00K
58.33%
YoY
|
$38.00K
N/A
|
$60.00K
328.57%
YoY
|
$10.00K
-41.18%
YoY
|
$12.00K
-40.0%
YoY
|
$14.00K
75.0%
YoY
|
$17.00K
112.5%
YoY
|
$20.00K
150.0%
YoY
|
$16.00K
60.0%
YoY
|
$8.000K
N/A
|
$8.000K
0.0%
YoY
|
| Net Earnings |
-$524.0K
-47.28%
YoY
|
-$184.0K
-89.09%
YoY
|
-$1.573M
-18.62%
YoY
|
-$994.0K
-62.9%
YoY
|
-$1.686M
-51.33%
YoY
|
-$834.0K
-71.82%
YoY
|
-$1.933M
-30.12%
YoY
|
-$2.679M
28.18%
YoY
|
-$3.464M
N/A
|
-$2.960M
67.52%
YoY
|
-$2.766M
23.43%
YoY
|
-$2.090M
-12.59%
YoY
|
-$1.767M
-18.38%
YoY
|
-$2.241M
-260.88%
YoY
|
-$2.391M
18.96%
YoY
|
-$2.443M
1257.22%
YoY
|
-$2.165M
N/A
|
$1.393M
-181.04%
YoY
|
| Basic Earnings Per Share |
-$0.03
-50.0%
YoY
|
N/A
|
-$0.09
-25.0%
YoY
|
-$0.06
-62.5%
YoY
|
-$0.10
-52.38%
YoY
|
N/A
|
-$0.12
-29.41%
YoY
|
-$0.16
23.08%
YoY
|
-$0.21
N/A
|
N/A
|
-$0.17
21.43%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.11
-21.43%
YoY
|
-$0.14
-255.56%
YoY
|
-$0.15
7.14%
YoY
|
N/A
|
-$0.14
N/A
|
$0.09
-175.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-50.0%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.09
-25.0%
YoY
|
-$0.06
-62.5%
YoY
|
-$0.10
-52.38%
YoY
|
-$0.05
-72.5%
YoY
|
-$0.12
-29.41%
YoY
|
-$0.16
23.08%
YoY
|
-$0.21
N/A
|
-$0.18
65.65%
YoY
|
-$0.17
21.43%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.11
-21.43%
YoY
|
-$0.14
-255.56%
YoY
|
-$0.15
7.14%
YoY
|
-$154.0K
1088.9%
YoY
|
-$0.14
N/A
|
$0.09
-175.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.41M
3.68%
YoY
|
17.31M
3.09%
YoY
|
16.99M
2.92%
YoY
|
16.79M
3.3%
YoY
|
16.79M
3.3%
YoY
|
16.64M
2.39%
YoY
|
16.51M
2.95%
YoY
|
16.25M
1.57%
YoY
|
16.25M
1.53%
YoY
|
16.25M
1.64%
YoY
|
16.04M
0.89%
YoY
|
16.00M
0.76%
YoY
|
15.99M
1.02%
YoY
|
15.89M
1.58%
YoY
|
15.88M
10.7%
YoY
|
N/A
|
15.82M
N/A
|
15.65M
12.63%
YoY
|
| Diluted Shares Outstanding |
17.31M
3.08%
YoY
|
N/A
|
17.01M
2.58%
YoY
|
16.79M
3.11%
YoY
|
16.73M
2.92%
YoY
|
N/A
|
16.58M
3.4%
YoY
|
16.29M
1.79%
YoY
|
16.25M
N/A
|
N/A
|
16.04M
0.89%
YoY
|
16.00M
0.76%
YoY
|
15.99M
1.02%
YoY
|
15.89M
-2.53%
YoY
|
15.88M
10.7%
YoY
|
N/A
|
15.82M
N/A
|
16.31M
17.38%
YoY
|
Loading...