|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Non-cash rent expense | |||||
| Stock based compensation | |||||
| Depreciation and amortization | |||||
| Impairment loss on operating lease | |||||
| Gain on sale of legacy assets | |||||
| Loss on disposal of fixed assets | |||||
| Change in the fair value of contingent consideration liabilities | |||||
| Change in fair value of debt, net | |||||
| Non-cash intangible impairment charge | |||||
| Change in fair value of warrants | |||||
| Non-cash goodwill impairment charge | |||||
| Total non-cash goodwill impairment charge | |||||
| Reclassification of cumulative translation adjustment to net income | |||||
| Amortization of discount on available-for-sale investments | |||||
| Change in deferred tax liabilities due to acquisition of Novosteo, Inc. | |||||
| Change in deferred tax liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Novosteo | |||||
| Total prepaid expenses and other current assets | |||||
| Right of use assets, operating leases and operating lease liabilities | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flow from investing activities: | |||||
| Cash acquired from Novosteo, Inc. | |||||
| Purchase of investments | |||||
| Proceeds from maturities of investments | |||||
| Advancement of note receivable | |||||
| Cash paid in acquisition of EryDel S.p.A. net of cash acquired | |||||
| Proceeds from disposal of assets | |||||
| Purchase of property and equipment | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of contingent consideration | |||||
| Proceeds from issuance of common stock, common warrants, and pre-funded warrants pursuant to private placement offering, net of issuance costs | |||||
| Proceeds from issuance of common stock upon public offering, net of issuance costs | |||||
| Proceeds from issuance of common stock upon exercise of stock options | |||||
| Proceeds from issuance of common stock in connection with open market sales agreement, net of issuance costs | |||||
| Payments of finance leases | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of non-cash information: | |||||
| Net assets acquired of EryDel S.p.A. in exchange for common stock | |||||
| Ery Del | |||||
| Novosteo | |||||
| Right-of-use asset and operating lease liability reduction as a result of lease modification | |||||
| Interest payment on debt | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Right-of-use asset and financing lease liability reduction as a result of lease modification | |||||
Loading...