2022 Q4 Form 10-Q Financial Statement

#000149315222031938 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.534M $408.0K $348.0K
YoY Change 17.24%
% of Gross Profit
Research & Development $528.0K $468.0K $374.0K
YoY Change 25.13%
% of Gross Profit
Depreciation & Amortization $0.00 $10.00K
YoY Change
% of Gross Profit
Operating Expenses $2.062M $876.0K $722.0K
YoY Change 21.33%
Operating Profit -$876.0K -$722.0K
YoY Change 21.33%
Interest Expense -$28.00K $20.00K
YoY Change
% of Operating Profit
Other Income/Expense, Net $20.00K -$8.000K
YoY Change -350.0%
Pretax Income -$2.090M -$856.0K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$2.090M -$856.0K -$730.0K
YoY Change 17.26%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01 -$0.01
Diluted Earnings Per Share -$0.03 -$0.01
COMMON SHARES
Basic Shares Outstanding 68.72M shares 68.72M shares 64.60M shares
Diluted Shares Outstanding 68.72M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.002M $3.786M
YoY Change
Cash & Equivalents $3.002M $3.786M $3.550M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $12.00K
Receivables $55.00K $83.00K
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.057M $3.869M
YoY Change 6.07%
LONG-TERM ASSETS
Property, Plant & Equipment $71.00K $70.00K
YoY Change 129.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.00K $11.00K
YoY Change
Total Long-Term Assets $237.0K $254.0K
YoY Change 288.52%
TOTAL ASSETS
Total Short-Term Assets $3.057M $3.869M
Total Long-Term Assets $237.0K $254.0K
Total Assets $3.294M $4.123M
YoY Change 11.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $500.0K $328.0K
YoY Change
Accrued Expenses $132.0K
YoY Change -5.71%
Deferred Revenue
YoY Change
Short-Term Debt $162.0K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $662.0K $328.0K
YoY Change 67.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $159.0K
YoY Change
Other Long-Term Liabilities $40.00K $58.00K
YoY Change
Total Long-Term Liabilities $40.00K $217.0K
YoY Change -77.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $662.0K $328.0K
Total Long-Term Liabilities $40.00K $217.0K
Total Liabilities $702.0K $545.0K
YoY Change 22.73%
SHAREHOLDERS EQUITY
Retained Earnings -$9.930M -$7.840M
YoY Change 91.11%
Common Stock $68.00K $68.00K
YoY Change 6.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.592M $3.578M $3.288M
YoY Change
Total Liabilities & Shareholders Equity $3.294M $4.123M
YoY Change 11.93%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$2.090M -$856.0K -$730.0K
YoY Change 17.26%
Depreciation, Depletion And Amortization $0.00 $10.00K
YoY Change
Cash From Operating Activities -$779.0K -$2.596M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $2.000K $48.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$9.000K
YoY Change
Cash From Investing Activities -$2.000K -$57.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 3.625M
YoY Change
NET CHANGE
Cash From Operating Activities -779.0K -2.596M
Cash From Investing Activities -2.000K -57.00K
Cash From Financing Activities 0.000 3.625M
Net Change In Cash -781.0K 972.0K
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$779.0K -$2.596M
Capital Expenditures $2.000K $48.00K
Free Cash Flow -$781.0K -$2.644M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001839133
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-255894
dei Entity Registrant Name
EntityRegistrantName
IR-Med, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-0452269
dei Entity Address Address Line1
EntityAddressAddressLine1
ZHR Industrial Zone
dei Entity Address City Or Town
EntityAddressCityOrTown
Rosh Pina
dei Entity Address Country
EntityAddressCountry
IL
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
4-655-5054
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68720970 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3786000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2815000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
67000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3869000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
2882000 usd
CY2022Q3 IRME Long Term Restricted Deposit
LongTermRestrictedDeposit
11000 usd
CY2021Q4 IRME Long Term Restricted Deposit
LongTermRestrictedDeposit
30000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
173000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31000 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
254000 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
61000 usd
CY2022Q3 us-gaap Assets
Assets
4123000 usd
CY2021Q4 us-gaap Assets
Assets
2943000 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
328000 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
395000 usd
CY2022Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
58000 usd
CY2022Q3 us-gaap Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
159000 usd
CY2021Q4 us-gaap Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
177000 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
217000 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
177000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
545000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
572000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68720970 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68720970 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64601649 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64601649 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
68000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
64000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11350000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7503000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7840000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5196000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
3578000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2371000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4123000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2943000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
468000 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
374000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1357000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
869000 usd
CY2022Q3 us-gaap Marketing Expense
MarketingExpense
24000 usd
CY2021Q3 us-gaap Marketing Expense
MarketingExpense
61000 usd
us-gaap Marketing Expense
MarketingExpense
205000 usd
us-gaap Marketing Expense
MarketingExpense
824000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
384000 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
287000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1138000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
977000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-876000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-722000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2700000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2670000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
20000 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
56000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-856000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-730000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2644000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2696000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68720970 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64601649 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67186877 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62613802 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2371000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3625000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
226000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2644000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
3578000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1401000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3377000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1206000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2696000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3288000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
3885000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
425000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
124000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-856000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
3578000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
3879000 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
139000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-730000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3288000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2644000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2696000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
226000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1161000 usd
us-gaap Depreciation
Depreciation
10000 usd
us-gaap Depreciation
Depreciation
3000 usd
IRME Increase Decrease In Accrued Financial Expenses
IncreaseDecreaseInAccruedFinancialExpenses
18000 usd
IRME Increase Decrease In Accrued Financial Expenses
IncreaseDecreaseInAccruedFinancialExpenses
-3000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-109000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-154000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-240000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2596000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1660000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
9000 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
12000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3625000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3377000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3625000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3377000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-1000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
971000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1684000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2815000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1866000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3786000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3550000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_801_eus-gaap--NatureOfOperations_zcFJ54rtOWE6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 – <span id="xdx_82A_zIzvzCxHFE0d">General</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>A.</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Description of Business</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">IR-Med, Inc. (OTC QB: IRME, hereinafter: the “Company”) was incorporated in Nevada in 2007 and is a holding company. IR-Med Inc.’s was previously named International Display Advertising Inc, and changed its name to IR-Med Inc. in January 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 24, 2020 IR-Med Inc. entered into a stock exchange agreement (hereinafter: the “Stock Exchange Agreement” or the “Reverse Acquisition”) with an Israeli company, IR. Med Ltd. (hereinafter: the “Subsidiary”) which was founded in May 2013. Under the Stock Exchange Agreement, IR. Med Ltd. became a wholly owned subsidiary of IR-Med, Inc. pursuant to a share exchange transaction among IR Med, Inc., IR. Med Ltd. and the former shareholders of IR. Med Ltd.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The registered office of Company and the corporate headquarters and research facility of the Subsidiary are located in Rosh Pina, Israel.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is a development stage medical device company developing its technology through its Subsidiary and is utilizing Infra-Red light spectroscopy (IR) combined with Artificial Intelligence (AI) technology platform to develop non-invasive devices for various medical indications, by detecting and measuring various biomarkers and molecules in the blood and in human tissue in real-time. The initial product candidates which are currently in various stages of development are non-invasive, user friendly and designed to address the medical needs of large and growing target patient groups by offering earlier and more accurate information for detection, which is expected to reduce healthcare expenses and reducing the widespread reliance on antibiotics administration, and other interventional options optimizing the delivery of the targeted medical services and, as a result, improving the efficacy and safety of administered treatments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>B.</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is in its development stage and does not expect to generate significant revenue until such time as it shall have completed the design and development of its initial product candidates and obtained the requisite approvals to market the product. During the nine months ended September 30, 2022, the Company incurred losses of $<span id="xdx_90C_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20220101__20220930_zbxCojfqxvOf" title="Net losses">2,644</span> thousand and had a negative cash flow from operating activities of $<span id="xdx_901_eus-gaap--NetCashProvidedByUsedInOperatingActivities_iN_pn3n3_di_c20220101__20220930_zgYP41Rj4x63" title="Cash flow from operating activities net">2,596</span> thousand. The accumulated deficit as of September 30, 2022 is $<span id="xdx_904_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_pn3n3_di_c20220930_zIEKItLNFHTd" title="Accumulated deficit">7,840</span> thousand.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management’s plans regarding these matters include continued development and marketing of its products, as well as seeking additional financing arrangements. In April 2022, the Company raised $<span id="xdx_904_eus-gaap--ProceedsFromIssuanceOfPrivatePlacement_pn3n3_c20220401__20220430__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zFvDaFvRmXb4" title="Raising from private placement">3,200</span> thousand from the private placement, in addition, During July 2022 the Company entered into Subscription Agreements with four Investors under the 2022 Offering on the same terms and conditions specified above where the Company issued <span id="xdx_901_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20220701__20220731__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zUZPhYwjn8ek" title="Number of common stock shares issued">482,957</span> shares of its common stock at a per share price of $<span id="xdx_908_eus-gaap--SharesIssuedPricePerShare_iI_c20220731__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zkVGoZyS0AU4" title="Common stock price per share">0.88</span> and warrants to purchase up to an additional <span id="xdx_90B_eus-gaap--ClassOfWarrantOrRightOutstanding_iI_c20220731__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zgOf8VcNaIe2" title="Warrants to purchase of common stock, shares">482,957</span> shares of common stock at a per share exercise price of $<span id="xdx_90D_eus-gaap--ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1_iI_c20220731__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zLLXcMz0kuB5" title="Warrants exercise price per share">1.10</span>. The Company received aggregate gross proceeds of $<span id="xdx_907_eus-gaap--ProceedsFromWarrantExercises_c20220701__20220731__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zUuFvpsan6e1" title="Gross proceeds from warrant exercise">425,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company Managements believes that its current cash resources are sufficient for its operations for the next 12 months.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"/></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>C.</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In March 2020, the World Health Organization declared the coronavirus (COVID-19) outbreak a global pandemic. To date, the impact of the pandemic on the Company’s operations has been mainly limited to a temporary office closure in the context of a government-mandated general lockdown that had no significant impact on operations. Based on the information in its possession, the Company estimates that as of the date of approval of the financial statement, the Covid-19 pandemic is not expected to affect the Company’s operations. However, the Company is unable to assess with certainty the extent of future impact, in part due to the uncertainty regarding the duration of the Covid-19 pandemic, its force and its effects on the markets in which the Company operates and additional measures that the government may adopt.</span></td></tr> </table>
us-gaap Net Income Loss
NetIncomeLoss
-2644000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2596000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7840000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
226000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.8277 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.4257 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0017 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0263 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.64
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.88

Files In Submission

Name View Source Status
form10-q_htm.xml Edgar Link completed
0001493152-22-031938-index-headers.html Edgar Link pending
0001493152-22-031938-index.html Edgar Link pending
0001493152-22-031938.txt Edgar Link pending
0001493152-22-031938-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
irme-20220930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
irme-20220930_cal.xml Edgar Link unprocessable
irme-20220930_lab.xml Edgar Link unprocessable
irme-20220930_pre.xml Edgar Link unprocessable
irme-20220930_def.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending