2023 Q3 Form 10-Q Financial Statement

#000149315223028419 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $728.0K $166.0K $559.0K
YoY Change 78.43% -70.3% -50.31%
% of Gross Profit
Research & Development $469.0K $496.0K $412.0K
YoY Change 0.21% 20.39% 5.37%
% of Gross Profit
Depreciation & Amortization $13.00K
YoY Change 30.0%
% of Gross Profit
Operating Expenses $1.197M $662.0K $971.0K
YoY Change 36.64% -31.82% -35.95%
Operating Profit -$1.197M -$1.100M -$971.0K
YoY Change 36.64% 13.29% -35.95%
Interest Expense $18.00K
YoY Change -10.0%
% of Operating Profit
Other Income/Expense, Net $18.00K -$9.000K $32.00K
YoY Change -10.0% -128.13% -633.33%
Pretax Income -$1.179M
YoY Change 37.73%
Income Tax
% Of Pretax Income
Net Earnings -$1.179M -$1.109M -$939.0K
YoY Change 37.73% 18.1% -38.3%
Net Earnings / Revenue
Basic Earnings Per Share -$0.02 -$0.02 -$0.01
Diluted Earnings Per Share -$0.02 -$0.02 -$0.01
COMMON SHARES
Basic Shares Outstanding 69.83M shares 68.83M shares 68.24M shares
Diluted Shares Outstanding 68.84M shares 69.03M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.524M
YoY Change -59.75%
Cash & Equivalents $1.524M $2.336M $4.058M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $83.00K $99.00K $169.0K
Other Receivables $0.00
Total Short-Term Assets $1.607M $2.435M $4.227M
YoY Change -58.46% -42.39%
LONG-TERM ASSETS
Property, Plant & Equipment $55.00K $58.00K $62.00K
YoY Change -21.43% -6.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.00K
YoY Change 0.0%
Total Long-Term Assets $166.0K $187.0K $266.0K
YoY Change -34.65% -29.7%
TOTAL ASSETS
Total Short-Term Assets $1.607M $2.435M $4.227M
Total Long-Term Assets $166.0K $187.0K $266.0K
Total Assets $1.773M $2.622M $4.493M
YoY Change -57.0% -41.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $407.0K
YoY Change 24.09%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $152.0K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $559.0K $601.0K
YoY Change 70.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $2.000K
YoY Change -96.55%
Total Long-Term Liabilities $2.000K $13.00K $238.0K
YoY Change -99.08% -94.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $559.0K $601.0K
Total Long-Term Liabilities $2.000K $13.00K $238.0K
Total Liabilities $561.0K $614.0K $608.0K
YoY Change 2.94% 0.99%
SHAREHOLDERS EQUITY
Retained Earnings -$13.57M -$12.39M -$6.984M
YoY Change 73.06% 77.39%
Common Stock $69.00K $69.00K $68.00K
YoY Change 1.47% 1.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.212M $2.008M $3.885M
YoY Change
Total Liabilities & Shareholders Equity $1.773M $2.622M $4.493M
YoY Change -57.0% -41.64%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$1.179M -$1.109M -$939.0K
YoY Change 37.73% 18.1% -38.3%
Depreciation, Depletion And Amortization $13.00K
YoY Change 30.0%
Cash From Operating Activities -$1.578M
YoY Change -39.21%
INVESTING ACTIVITIES
Capital Expenditures $1.000K
YoY Change -97.92%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$1.000K
YoY Change -98.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.000M
YoY Change -72.41%
NET CHANGE
Cash From Operating Activities -1.578M
Cash From Investing Activities -1.000K
Cash From Financing Activities 1.000M
Net Change In Cash -579.0K
YoY Change -159.57%
FREE CASH FLOW
Cash From Operating Activities -$1.578M
Capital Expenditures $1.000K
Free Cash Flow -$1.579M
YoY Change -40.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001839133
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56492
dei Entity Registrant Name
EntityRegistrantName
IR-Med, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-4516398
dei Entity Address Address Line1
EntityAddressAddressLine1
ZHR Industrial Zone
dei Entity Address City Or Town
EntityAddressCityOrTown
Rosh Pina
dei Entity Address Country
EntityAddressCountry
IL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
1231400
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
4-655-5054
dei Security12g Title
Security12gTitle
Common Stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
IRME
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
69829424 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2336000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3002000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
99000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2435000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3057000 usd
CY2023Q2 IRME Long Term Restricted Deposit
LongTermRestrictedDeposit
11000 usd
CY2022Q4 IRME Long Term Restricted Deposit
LongTermRestrictedDeposit
11000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
118000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
155000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71000 usd
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
187000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
237000 usd
CY2023Q2 us-gaap Assets
Assets
2622000 usd
CY2022Q4 us-gaap Assets
Assets
3294000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
445000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
500000 usd
CY2023Q2 us-gaap Loans Payable Current
LoansPayableCurrent
156000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
162000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
601000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
662000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
13000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
40000 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
40000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
614000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
702000 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69829424 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69829424 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68808970 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68808970 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
69000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
68000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14328000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12454000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12389000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9930000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2008000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2592000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2622000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3294000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
496000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
412000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1101000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
889000 usd
CY2023Q2 us-gaap Marketing Expense
MarketingExpense
162000 usd
CY2022Q2 us-gaap Marketing Expense
MarketingExpense
130000 usd
us-gaap Marketing Expense
MarketingExpense
334000 usd
us-gaap Marketing Expense
MarketingExpense
181000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
429000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1017000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
754000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1100000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-971000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2452000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1824000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
32000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
36000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1109000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-939000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2459000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1788000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69029424 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68238013 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68919197 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66419831 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2592000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1000000 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
875000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2459000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2008000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2008000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2371000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2371000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3200000 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
102000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1788000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
3885000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
3885000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2459000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1788000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
875000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
102000 usd
us-gaap Depreciation
Depreciation
13000 usd
us-gaap Depreciation
Depreciation
6000 usd
IRME Increase Decrease In Accrued Financial Expenses
IncreaseDecreaseInAccruedFinancialExpenses
11000 usd
IRME Increase Decrease In Accrued Financial Expenses
IncreaseDecreaseInAccruedFinancialExpenses
41000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
44000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
102000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-41000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-97000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1667000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1920000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36000 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
9000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1000000 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3200000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3200000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-666000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1243000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3002000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2815000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2336000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4058000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_806_eus-gaap--NatureOfOperations_zQsiumPsJarh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Note 1 - <span id="xdx_82B_zeFE7uoFn5Kj">General</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>A.</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Description of Business</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-indent: -0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0pt 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">IR-Med, Inc. (OTC QB: IRME, hereinafter: the “Company”) was incorporated in Nevada in 2007 and is a holding company. It also operates through IR. Med Ltd., the Company’s wholly owned subsidiary (the “Subsidiary”).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0pt 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The registered office of IR-Med, Inc. and the corporate headquarters and research facility of the Subsidiary are located in Rosh Pina, Israel.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0pt 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The Company is a development stage medical device company developing its technology through its Subsidiary and is utilizing Infra-Red light spectroscopy (IR), combined with an Artificial Intelligence (AI) technology platform, to develop non-invasive devices for various medical indications, by detecting and measuring various biomarkers and molecules in the blood and in human tissue in real-time. The initial product candidates which are currently in various stages of development are non-invasive, user friendly and designed to address the medical needs of large and growing target patient groups by offering earlier and more accurate information for detection, which is expected to reduce healthcare expenses, reduce widespread reliance on antibiotics administration, and other interventional options, and optimize the delivery of targeted medical services and, as a result, improve the efficacy and safety of administered treatments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="padding-left: 0pt; text-indent: 0pt; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>B.</b></span></td> <td style="padding-left: 0pt; text-indent: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Going Concern</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) assuming the Company will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. However, substantial doubt about the Company’s ability to continue as a going concern exists.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The Company is in its development stage and does not expect to generate significant revenue until such time as the Company shall have completed the design and development of its initial product candidate and obtained the requisite approvals to market its products. During the six months ended June 30, 2023, the Company has incurred losses of $<span id="xdx_905_eus-gaap--NetIncomeLoss_iN_pn3n3_di_c20230101__20230630_zUQz5w6DcWX" title="Net losses">2,459</span> thousand and had a negative cash flow from operating activities of $<span id="xdx_909_eus-gaap--NetCashProvidedByUsedInOperatingActivities_iN_pn3n3_di_c20230101__20230630_z1FgCULmd9i8" title="Cash flow from operating activities net">1,667</span> thousand. The accumulated deficit as of June 30, 2023 is $<span id="xdx_905_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_pn3n3_di_c20230630_zetY1Pr2jmCb" title="Accumulated deficit">12,389</span> thousand.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Management’s plans regarding these matters include continued development and marketing of the Company’s products, as well as seeking additional financing arrangements. Although management continues to pursue these plans, there is no assurance that the Company will be successful in raising the needed capital from revenues or financing on commercially acceptable terms. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">On June 12, 2023, the Company entered into a subscription agreement with one investor pursuant to which the Company issued <span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20230611__20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zVHqjE8pNEOd">1,000,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">shares of its common stock at a per share price of $<span id="xdx_90F_eus-gaap--SharesIssuedPricePerShare_iI_c20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zSKS3Vj3plih">1.00</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">, and warrants to purchase up to an additional <span id="xdx_909_eus-gaap--ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights_iI_c20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zZLGbOLDkx95">1,000,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">shares of common stock at a per share exercise price of $<span id="xdx_907_eus-gaap--ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1_iI_pid_c20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__us-gaap--InvestorMember_zmAVqBDhKhRk">1.40 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">and expire on the third anniversary from the date of issuance of the warrant to the holder. The Company is entitled to accelerate the warrant exercise period for all or a part of the then outstanding warrants by written notice to the holders if the publicly traded price of the Company’s common stock equals or exceeds $<span id="xdx_909_eus-gaap--SharePrice_iI_pid_c20230612__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__srt--RangeAxis__srt--MaximumMember_z7MlEJ0giOce">2.50 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">per share (which amount may be adjusted for certain capital events, such as stock splits, as described herein) and the corresponding average daily trading volume during such period shall equal or exceed <span id="xdx_902_eus-gaap--ClassOfWarrantOrRightOutstanding_iI_c20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__srt--RangeAxis__srt--MaximumMember_zEsLTK5ujcE6">75,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">shares, in each case for the preceding forty (<span id="xdx_907_ecustom--TradingDays_dtD_c20230611__20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zTnpUc8w84uk">40</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">) consecutive trading days. The Company received aggregate gross proceeds of $<span id="xdx_905_eus-gaap--ProceedsFromWarrantExercises_c20230611__20230612__us-gaap--TypeOfArrangementAxis__custom--SubscriptionAgreementsMember_zduAxi9IjUvd">1,000,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">from this financing.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">As a result of the Company’s financial condition, substantial doubt exists that the Company will be able to continue as a going concern for one year from the issuance date of these financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">IR-Med, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: right; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b></b></span></p> <p style="border-bottom: Black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Notes to the Interim Unaudited Condensed Consolidated Financial Statements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b> </b></span></p>
us-gaap Net Income Loss
NetIncomeLoss
-2459000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1667000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12389000 usd
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
13513176 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
10128530 shares
us-gaap Share Based Compensation
ShareBasedCompensation
875000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
102000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
397000 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
49000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
875000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
102000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2023Q2 us-gaap Share Price
SharePrice
0.53
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.1429 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.9537 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.8277 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.4257 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0361 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.04 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0017 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0263 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
2100000 usd

Files In Submission

Name View Source Status
0001493152-23-028419-index-headers.html Edgar Link pending
0001493152-23-028419-index.html Edgar Link pending
0001493152-23-028419.txt Edgar Link pending
0001493152-23-028419-xbrl.zip Edgar Link pending
ex10-2.htm Edgar Link pending
ex10-2_001.jpg Edgar Link pending
ex3-1.htm Edgar Link pending
ex3-2.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-1.htm Edgar Link pending
ex4-1_001.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
irme-20230630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
irme-20230630_cal.xml Edgar Link unprocessable
irme-20230630_def.xml Edgar Link unprocessable
irme-20230630_lab.xml Edgar Link unprocessable
irme-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed