|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.56M
43.95%
YoY
|
$39.29M
-328.08%
YoY
|
-$17.23M
-114.69%
YoY
|
$117.2M
162.95%
YoY
|
$44.59M
201.93%
YoY
|
| Depreciation, Depletion And Amortization |
$243.2M
11.59%
YoY
|
$218.0M
-0.45%
YoY
|
$219.0M
10.85%
YoY
|
$197.5M
179.89%
YoY
|
$70.58M
17.52%
YoY
|
| Cash From Operating Activities |
$282.1M
8.62%
YoY
|
$259.8M
-0.92%
YoY
|
$262.2M
5.06%
YoY
|
$249.5M
377.52%
YoY
|
$52.26M
-30.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.9M
-12.11%
YoY
|
$175.1M
-17.75%
YoY
|
$212.9M
46.05%
YoY
|
$145.7M
82238.42%
YoY
|
$177.0K
110.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$186.1M
N/A
|
| Other Investing Activities |
$10.95M
-92.91%
YoY
|
$154.5M
-26.85%
YoY
|
$211.1M
2017.12%
YoY
|
$9.973M
-105.76%
YoY
|
-$173.2M
98.7%
YoY
|
| Cash From Investing Activities |
-$142.9M
593.57%
YoY
|
-$20.61M
1103.56%
YoY
|
-$1.712M
-98.74%
YoY
|
-$135.8M
-37.18%
YoY
|
-$216.1M
73.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
-73.05%
YoY
|
$111.3M
N/A
|
$0.00
-100.0%
YoY
|
$48.65M
-84.65%
YoY
|
$317.0M
113.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.1M
-45.19%
YoY
|
-$246.4M
-2.88%
YoY
|
-$253.7M
87.37%
YoY
|
-$135.4M
-162.72%
YoY
|
$215.9M
342.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$282.1M
8.62%
YoY
|
$259.8M
-0.92%
YoY
|
$262.2M
5.06%
YoY
|
$249.5M
377.52%
YoY
|
$52.26M
-30.29%
YoY
|
| Cash From Investing Activities |
-$142.9M
593.57%
YoY
|
-$20.61M
1103.56%
YoY
|
-$1.712M
-98.74%
YoY
|
-$135.8M
-37.18%
YoY
|
-$216.1M
73.54%
YoY
|
| Cash From Financing Activities |
-$135.1M
-45.19%
YoY
|
-$246.4M
-2.88%
YoY
|
-$253.7M
87.37%
YoY
|
-$135.4M
-162.72%
YoY
|
$215.9M
342.8%
YoY
|
| Net Change In Cash |
$4.170M
-157.28%
YoY
|
-$7.280M
-208.41%
YoY
|
$6.715M
-131.01%
YoY
|
-$21.65M
-141.6%
YoY
|
$52.06M
-6463.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$282.1M
8.62%
YoY
|
$259.8M
-0.92%
YoY
|
$262.2M
5.06%
YoY
|
$249.5M
377.52%
YoY
|
$52.26M
-30.29%
YoY
|
| Capital Expenditures |
$153.9M
-12.11%
YoY
|
$175.1M
-17.75%
YoY
|
$212.9M
46.05%
YoY
|
$145.7M
82238.42%
YoY
|
$177.0K
110.71%
YoY
|
| Free Cash Flow |
$128.3M
51.48%
YoY
|
$84.69M
71.72%
YoY
|
$49.32M
-52.49%
YoY
|
$103.8M
99.3%
YoY
|
$52.08M
-30.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$68.00K
-100.81%
YoY
|
$33.27M
-3423.18%
YoY
|
$6.893M
-44.25%
YoY
|
$8.046M
-22.29%
YoY
|
$8.354M
-52.47%
YoY
|
-$1.001M
-97.53%
YoY
|
$12.37M
214.63%
YoY
|
$10.35M
-3.31%
YoY
|
$17.58M
103.25%
YoY
|
-$40.52M
-220.47%
YoY
|
$3.930M
-75.78%
YoY
|
$10.71M
-248.63%
YoY
|
$8.648M
-88.41%
YoY
|
$33.63M
17.53%
YoY
|
$16.22M
41.05%
YoY
|
-$7.205M
-312.79%
YoY
|
$74.60M
6769.24%
YoY
|
$28.62M
115.78%
YoY
|
$11.50M
955.23%
YoY
|
| Depreciation, Depletion And Amortization |
$64.63M
10.06%
YoY
|
$62.99M
9.08%
YoY
|
$61.74M
13.37%
YoY
|
$59.80M
11.23%
YoY
|
$58.73M
10.13%
YoY
|
$57.74M
3.29%
YoY
|
$54.45M
-1.14%
YoY
|
$53.76M
-0.42%
YoY
|
$53.32M
0.82%
YoY
|
$55.90M
7.17%
YoY
|
$55.08M
11.8%
YoY
|
$53.98M
12.25%
YoY
|
$52.89M
7.73%
YoY
|
$52.16M
99.01%
YoY
|
$49.27M
189.54%
YoY
|
$48.09M
194.61%
YoY
|
$49.09M
203.86%
YoY
|
$26.21M
70.19%
YoY
|
$17.02M
12.25%
YoY
|
| Cash From Operating Activities |
$55.32M
-8.36%
YoY
|
$60.19M
-5.11%
YoY
|
$79.35M
14.6%
YoY
|
$82.25M
-0.93%
YoY
|
$60.37M
37.02%
YoY
|
$63.43M
7.19%
YoY
|
$69.24M
-8.66%
YoY
|
$83.02M
3.41%
YoY
|
$44.06M
-6.08%
YoY
|
$59.18M
1.51%
YoY
|
$75.80M
-4.84%
YoY
|
$80.28M
13.06%
YoY
|
$46.91M
15.6%
YoY
|
$58.30M
-371.55%
YoY
|
$79.65M
161.39%
YoY
|
$71.01M
214.02%
YoY
|
$40.58M
96.63%
YoY
|
-$21.47M
-249.19%
YoY
|
$30.47M
16.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.50M
-10.74%
YoY
|
$36.22M
-11.9%
YoY
|
$51.72M
0.69%
YoY
|
$37.35M
-14.98%
YoY
|
$28.57M
-26.09%
YoY
|
$41.11M
-21.67%
YoY
|
$51.37M
-17.94%
YoY
|
$43.93M
-21.77%
YoY
|
$38.66M
-7.17%
YoY
|
$52.49M
4.81%
YoY
|
$62.60M
-236.7%
YoY
|
$56.15M
-287.01%
YoY
|
$41.64M
-309.9%
YoY
|
$50.08M
-549.33%
YoY
|
-$45.79M
214.03%
YoY
|
-$30.02M
190.82%
YoY
|
-$19.84M
186.68%
YoY
|
-$11.15M
7.07%
YoY
|
-$14.58M
47.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.45M
-203.69%
YoY
|
$46.29M
-130.77%
YoY
|
-$66.91M
311.98%
YoY
|
-$7.435M
-127.46%
YoY
|
$39.01M
-86.73%
YoY
|
-$150.4M
-177.79%
YoY
|
-$16.24M
-516.44%
YoY
|
$27.08M
-426.57%
YoY
|
$294.1M
1229.44%
YoY
|
$193.4M
118.58%
YoY
|
$3.900M
-102.02%
YoY
|
-$8.291M
-73.99%
YoY
|
$22.12M
-84.94%
YoY
|
$88.48M
-248.6%
YoY
|
-$193.5M
-640.21%
YoY
|
-$31.87M
-78.62%
YoY
|
$146.9M
-39803.78%
YoY
|
-$59.54M
66.83%
YoY
|
$35.83M
-4416.39%
YoY
|
| Cash From Investing Activities |
-$65.95M
-731.67%
YoY
|
$10.06M
-105.25%
YoY
|
-$118.6M
75.47%
YoY
|
-$44.78M
165.77%
YoY
|
$10.44M
-95.91%
YoY
|
-$191.5M
-235.94%
YoY
|
-$67.61M
15.38%
YoY
|
-$16.85M
-73.85%
YoY
|
$255.4M
-1408.35%
YoY
|
$140.9M
266.98%
YoY
|
-$58.60M
-75.52%
YoY
|
-$64.44M
4.11%
YoY
|
-$19.52M
-115.36%
YoY
|
$38.40M
-154.32%
YoY
|
-$239.3M
-1226.63%
YoY
|
-$61.90M
-61.17%
YoY
|
$127.1M
-1845.17%
YoY
|
-$70.69M
53.3%
YoY
|
$21.24M
-297.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.94M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.94M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.279M
-109.52%
YoY
|
-$73.56M
-159.65%
YoY
|
$47.69M
-6183.04%
YoY
|
-$43.27M
-28.68%
YoY
|
-$65.92M
-78.62%
YoY
|
$123.3M
-162.18%
YoY
|
-$784.0K
-92.67%
YoY
|
-$60.68M
643.02%
YoY
|
-$308.3M
742.93%
YoY
|
-$198.3M
76.68%
YoY
|
-$10.70M
-106.05%
YoY
|
-$8.166M
-53.27%
YoY
|
-$36.57M
-79.97%
YoY
|
-$112.3M
-178.52%
YoY
|
$176.9M
-447.71%
YoY
|
-$17.48M
-112.69%
YoY
|
-$182.6M
1216.2%
YoY
|
$143.0M
406.62%
YoY
|
-$50.86M
207.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.32M
-8.36%
YoY
|
$60.19M
-5.11%
YoY
|
$79.35M
14.6%
YoY
|
$82.25M
-0.93%
YoY
|
$60.37M
37.02%
YoY
|
$63.43M
7.19%
YoY
|
$69.24M
-8.66%
YoY
|
$83.02M
3.41%
YoY
|
$44.06M
-6.08%
YoY
|
$59.18M
1.51%
YoY
|
$75.80M
-4.84%
YoY
|
$80.28M
13.06%
YoY
|
$46.91M
15.6%
YoY
|
$58.30M
-371.55%
YoY
|
$79.65M
161.39%
YoY
|
$71.01M
214.02%
YoY
|
$40.58M
96.63%
YoY
|
-$21.47M
-249.19%
YoY
|
$30.47M
16.18%
YoY
|
| Cash From Investing Activities |
-$65.95M
-731.67%
YoY
|
$10.06M
-105.25%
YoY
|
-$118.6M
75.47%
YoY
|
-$44.78M
165.77%
YoY
|
$10.44M
-95.91%
YoY
|
-$191.5M
-235.94%
YoY
|
-$67.61M
15.38%
YoY
|
-$16.85M
-73.85%
YoY
|
$255.4M
-1408.35%
YoY
|
$140.9M
266.98%
YoY
|
-$58.60M
-75.52%
YoY
|
-$64.44M
4.11%
YoY
|
-$19.52M
-115.36%
YoY
|
$38.40M
-154.32%
YoY
|
-$239.3M
-1226.63%
YoY
|
-$61.90M
-61.17%
YoY
|
$127.1M
-1845.17%
YoY
|
-$70.69M
53.3%
YoY
|
$21.24M
-297.79%
YoY
|
| Cash From Financing Activities |
$6.279M
-109.52%
YoY
|
-$73.56M
-159.65%
YoY
|
$47.69M
-6183.04%
YoY
|
-$43.27M
-28.68%
YoY
|
-$65.92M
-78.62%
YoY
|
$123.3M
-162.18%
YoY
|
-$784.0K
-92.67%
YoY
|
-$60.68M
643.02%
YoY
|
-$308.3M
742.93%
YoY
|
-$198.3M
76.68%
YoY
|
-$10.70M
-106.05%
YoY
|
-$8.166M
-53.27%
YoY
|
-$36.57M
-79.97%
YoY
|
-$112.3M
-178.52%
YoY
|
$176.9M
-447.71%
YoY
|
-$17.48M
-112.69%
YoY
|
-$182.6M
1216.2%
YoY
|
$143.0M
406.62%
YoY
|
-$50.86M
207.53%
YoY
|
| Net Change In Cash |
-$4.355M
-189.21%
YoY
|
-$3.307M
-30.97%
YoY
|
$8.403M
894.44%
YoY
|
-$5.808M
-205.64%
YoY
|
$4.882M
-155.28%
YoY
|
-$4.791M
-374.71%
YoY
|
$845.0K
-87.0%
YoY
|
$5.498M
-28.4%
YoY
|
-$8.832M
-3.83%
YoY
|
$1.744M
-111.2%
YoY
|
$6.500M
-62.18%
YoY
|
$7.679M
-191.8%
YoY
|
-$9.184M
-38.41%
YoY
|
-$15.57M
-130.63%
YoY
|
$17.19M
1919.62%
YoY
|
-$8.365M
-1027.38%
YoY
|
-$14.91M
2806.63%
YoY
|
$50.81M
-1551.8%
YoY
|
$851.0K
-181.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.32M
-8.36%
YoY
|
$60.19M
-5.11%
YoY
|
$79.35M
14.6%
YoY
|
$82.25M
-0.93%
YoY
|
$60.37M
37.02%
YoY
|
$63.43M
7.19%
YoY
|
$69.24M
-8.66%
YoY
|
$83.02M
3.41%
YoY
|
$44.06M
-6.08%
YoY
|
$59.18M
1.51%
YoY
|
$75.80M
-4.84%
YoY
|
$80.28M
13.06%
YoY
|
$46.91M
15.6%
YoY
|
$58.30M
-371.55%
YoY
|
$79.65M
161.39%
YoY
|
$71.01M
214.02%
YoY
|
$40.58M
96.63%
YoY
|
-$21.47M
-249.19%
YoY
|
$30.47M
16.18%
YoY
|
| Capital Expenditures |
$25.50M
-10.74%
YoY
|
$36.22M
-11.9%
YoY
|
$51.72M
0.69%
YoY
|
$37.35M
-14.98%
YoY
|
$28.57M
-26.09%
YoY
|
$41.11M
-21.67%
YoY
|
$51.37M
-17.94%
YoY
|
$43.93M
-21.77%
YoY
|
$38.66M
-7.17%
YoY
|
$52.49M
4.81%
YoY
|
$62.60M
-236.7%
YoY
|
$56.15M
-287.01%
YoY
|
$41.64M
-309.9%
YoY
|
$50.08M
-549.33%
YoY
|
-$45.79M
214.03%
YoY
|
-$30.02M
190.82%
YoY
|
-$19.84M
186.68%
YoY
|
-$11.15M
7.07%
YoY
|
-$14.58M
47.01%
YoY
|
| Free Cash Flow |
$29.82M
-6.22%
YoY
|
$23.97M
7.38%
YoY
|
$27.62M
54.57%
YoY
|
$44.90M
14.85%
YoY
|
$31.79M
488.67%
YoY
|
$22.32M
233.7%
YoY
|
$17.87M
35.38%
YoY
|
$39.10M
61.99%
YoY
|
$5.401M
2.47%
YoY
|
$6.689M
-18.57%
YoY
|
$13.20M
-89.48%
YoY
|
$24.14M
-76.11%
YoY
|
$5.271M
-91.28%
YoY
|
$8.214M
-179.58%
YoY
|
$125.4M
178.43%
YoY
|
$101.0M
206.75%
YoY
|
$60.42M
119.24%
YoY
|
-$10.32M
-141.62%
YoY
|
$45.06M
24.64%
YoY
|
Loading...