2016 Q4 Form 10-Q Financial Statement
#000156459016027689 Filed on November 04, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $38.03M | $38.36M | $25.49M |
YoY Change | -4.23% | 50.49% | 95.36% |
Cost Of Revenue | $18.65M | $19.26M | $13.20M |
YoY Change | -3.27% | 45.91% | 100.0% |
Gross Profit | $19.38M | $19.11M | $12.29M |
YoY Change | -5.14% | 55.49% | 90.25% |
Gross Profit Margin | 50.96% | 49.81% | 48.21% |
Selling, General & Admin | $840.0K | $730.0K | $550.0K |
YoY Change | 18.31% | 32.73% | 120.0% |
% of Gross Profit | 4.33% | 3.82% | 4.48% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.890M | $7.765M | $4.594M |
YoY Change | -32.16% | 69.02% | 97.51% |
% of Gross Profit | 40.71% | 40.63% | 37.38% |
Operating Expenses | $8.730M | $8.500M | $5.250M |
YoY Change | -29.31% | 61.9% | 47.89% |
Operating Profit | $10.65M | $10.59M | -$5.792M |
YoY Change | 31.81% | -282.82% | -361.37% |
Interest Expense | -$7.720M | $8.820M | $5.094M |
YoY Change | -24.02% | 73.14% | 123.32% |
% of Operating Profit | -72.49% | 83.29% | |
Other Income/Expense, Net | -$44.97M | -$2.000K | $18.00K |
YoY Change | -111.11% | ||
Pretax Income | -$42.71M | $2.410M | $25.64M |
YoY Change | -1068.48% | -90.6% | -42833.33% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | -$40.98M | $2.267M | $24.02M |
YoY Change | -1093.94% | -90.56% | -42983.93% |
Net Earnings / Revenue | -107.75% | 5.91% | 94.21% |
Basic Earnings Per Share | -$0.61 | $0.05 | $0.71 |
Diluted Earnings Per Share | -$0.61 | $0.05 | $0.71 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.00M | 47.22M | 33.96M |
Diluted Shares Outstanding | 47.31M | 33.96M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.90M | $29.20M | $16.90M |
YoY Change | -45.43% | 72.78% | -51.44% |
Cash & Equivalents | $20.89M | $29.25M | $16.94M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $60.80M | ||
Prepaid Expenses | |||
Receivables | $5.200M | $5.100M | $5.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $86.90M | $34.30M | $22.10M |
YoY Change | 108.39% | 55.2% | -41.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.198B | $1.264B | $1.366B |
YoY Change | -10.1% | -7.45% | 222.68% |
Goodwill | |||
YoY Change | |||
Intangibles | $118.0K | $7.544M | |
YoY Change | -96.84% | 468.5% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.500M | $8.000M | $18.00M |
YoY Change | 1.85% | -55.56% | 157.14% |
Total Long-Term Assets | $1.207B | $1.272B | $1.391B |
YoY Change | -10.0% | -8.57% | 222.38% |
TOTAL ASSETS | |||
Total Short-Term Assets | $86.90M | $34.30M | $22.10M |
Total Long-Term Assets | $1.207B | $1.272B | $1.391B |
Total Assets | $1.294B | $1.306B | $1.413B |
YoY Change | -6.43% | -7.58% | 201.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.00M | $22.20M | $18.70M |
YoY Change | -27.46% | 18.72% | 152.7% |
Accrued Expenses | $500.0K | $800.0K | $600.0K |
YoY Change | -58.33% | 33.33% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.80M | $26.00M | $21.70M |
YoY Change | -20.0% | 19.82% | 141.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $743.8M | $880.6M | $993.9M |
YoY Change | -23.05% | -11.4% | 291.61% |
Other Long-Term Liabilities | $2.900M | $3.600M | $3.200M |
YoY Change | -3.33% | 12.5% | 166.67% |
Total Long-Term Liabilities | $746.7M | $884.2M | $997.1M |
YoY Change | -22.99% | -11.32% | 291.02% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.80M | $26.00M | $21.70M |
Total Long-Term Liabilities | $746.7M | $884.2M | $997.1M |
Total Liabilities | $787.4M | $910.2M | $1.019B |
YoY Change | -20.72% | -10.66% | 285.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$62.18M | -$10.17M | |
YoY Change | 328.83% | -11.99% | |
Common Stock | $381.6M | $378.5M | |
YoY Change | 0.82% | 146589.92% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $506.8M | $372.0M | $368.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.294B | $1.306B | $1.413B |
YoY Change | -6.43% | -7.58% | 201.32% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$40.98M | $2.267M | $24.02M |
YoY Change | -1093.94% | -90.56% | -42983.93% |
Depreciation, Depletion And Amortization | $7.890M | $7.765M | $4.594M |
YoY Change | -32.16% | 69.02% | 97.51% |
Cash From Operating Activities | -$40.86M | $14.48M | -$8.350M |
YoY Change | -396.95% | -273.41% | -280.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.620M | -$2.610M | -$2.550M |
YoY Change | -20.61% | 2.35% | 105.65% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.360M | -$1.340M | -$138.1M |
YoY Change | -93.0% | -99.03% | 67.53% |
Cash From Investing Activities | -$1.260M | -$3.950M | -$140.7M |
YoY Change | -107.81% | -97.19% | 68.12% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $62.16M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 33.76M | -9.340M | 144.4M |
YoY Change | -495.78% | -106.47% | 36.48% |
NET CHANGE | |||
Cash From Operating Activities | -40.86M | 14.48M | -8.350M |
Cash From Investing Activities | -1.260M | -3.950M | -140.7M |
Cash From Financing Activities | 33.76M | -9.340M | 144.4M |
Net Change In Cash | -8.360M | 1.190M | -4.640M |
YoY Change | -139.12% | -125.65% | -117.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$40.86M | $14.48M | -$8.350M |
Capital Expenditures | -$2.620M | -$2.610M | -$2.550M |
Free Cash Flow | -$38.24M | $17.09M | -$5.800M |
YoY Change | -324.15% | -394.66% | -198.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
2857000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
68996070 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
39638000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
1383188000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
880581000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
966611000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
19304000 | |
CY2016Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
830000 | |
CY2015Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1239000 | |
CY2015Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
3006000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
696000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
910204000 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
475000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
381106000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-727000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
5000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38301000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5413000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47190139 | ||
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
25636000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
140000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
27775000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1372015000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1629000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
33151000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1621000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.66 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33962015 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32520684 | ||
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2407000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1332377000 | |
CY2016Q3 | irt |
Accounts Receivable And Other Assets
AccountsReceivableAndOtherAssets
|
5066000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3736000 | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
8920000 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
22758000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
103271000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-990000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30460000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1972000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
5000 | |
CY2016Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
251000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
25753000 | ||
us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
271000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1629000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24020000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
25641000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24124000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1621000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
32432000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
217000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
140000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
8820000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
5094000 | |
us-gaap |
Interest Expense
InterestExpense
|
27815000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5792000 | |
CY2015Q4 | irt |
Accounts Receivable And Other Assets
AccountsReceivableAndOtherAssets
|
3362000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2618000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1972000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24015000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
31179000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24119000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33962015 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47164543 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32516470 | ||
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
7497000 | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
34333000 | |
CY2016Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
17326000 | |
CY2015Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
11945000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
51298000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
247000 | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
217000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
832000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
297000 | ||
us-gaap |
Asset Management Costs
AssetManagementCosts
|
3731000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10589000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29021000 | ||
CY2015Q3 | irt |
Financing Extinguishment And Employee Separation Expenses
FinancingExtinguishmentAndEmployeeSeparationExpenses
|
27508000 | |
irt |
Financing Extinguishment And Employee Separation Expenses
FinancingExtinguishmentAndEmployeeSeparationExpenses
|
27508000 | ||
CY2015Q3 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
64012000 | |
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
732000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
832000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
143000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1601000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2236000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-339000 | ||
irt |
Financing Extinguishment Expenses Operating Activities
FinancingExtinguishmentExpensesOperatingActivities
|
23219000 | ||
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
1377000 | ||
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-3332000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3895000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2302000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-376000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
379000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-11000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
37000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
31773000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | |
us-gaap |
Profit Loss
ProfitLoss
|
25748000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-719000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Interest Expense
InterestExpense
|
13393000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47215918 | |
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
64012000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | ||
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2267000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | ||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2735000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
468000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47314629 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2875000 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
25512000 | ||
CY2016Q3 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
641000 | |
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-558000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
25495000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
8039000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5641000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2615000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2124000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
29036000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
272295000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2421000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
33330000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4967000 | ||
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
39690000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
24746000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
137094000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-169605000 | ||
irt |
Proceeds From Payments To Issuance Of Common Stock
ProceedsFromPaymentsToIssuanceOfCommonStock
|
-143000 | ||
irt |
Proceeds From Payments To Issuance Of Common Stock
ProceedsFromPaymentsToIssuanceOfCommonStock
|
-190000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
199481000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
488725000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
23219000 | ||
irt |
Payments Reimbursements For Deferred Financing Costs
PaymentsReimbursementsForDeferredFinancingCosts
|
1450000 | ||
irt |
Payments Reimbursements For Deferred Financing Costs
PaymentsReimbursementsForDeferredFinancingCosts
|
8356000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
242198000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
17166000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1615000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
685000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-71420000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
166814000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9054000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2176000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14763000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16939000 | |
us-gaap |
Interest Paid
InterestPaid
|
25988000 | ||
us-gaap |
Interest Paid
InterestPaid
|
13354000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
2234000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
493000 | ||
us-gaap |
Loans Assumed1
LoansAssumed1
|
121885000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">NOTE 1: Organization</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Independence Realty Trust, Inc. was formed on March 26, 2009 as a Maryland corporation that has elected to be taxed as a real estate investment trust, or REIT, commencing with the taxable year ended December 31, 2011. We are currently externally managed by a subsidiary of RAIT Financial Trust, or RAIT, a publicly traded Maryland REIT whose common shares are listed on the New York Stock Exchange under the symbol “RAS.” As used herein, the terms “we,” “our” and “us” refer to Independence Realty Trust, Inc. and, as required by context, Independence Realty Operating Partnership, LP, which we refer to as IROP, and their subsidiaries. We own apartment properties in geographic submarkets that we believe support strong occupancy and have the potential for growth in rental rates. We seek to provide stockholders with attractive risk-adjusted returns, with an emphasis on distributions and capital appreciation. We own substantially all of our assets and conduct our operations through IROP, of which we are the sole general partner.</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On September 27, 2016, we entered into an agreement, or the internalization agreement, with RAIT and RAIT affiliates providing for transactions which will change us from being externally managed to being internally managed and will separate us from RAIT. We refer to the consummation of these transactions as the management internalization. The management internalization consists of two parts: (i) our acquisition of our external advisor, which is a subsidiary of RAIT, and (ii) our acquisition of certain assets and the assumption of certain liabilities relating to the multifamily property management business of RAIT, including property management contracts relating to apartment properties owned by us, RAIT and third parties. The purchase price for the management internalization is $43,000, subject to certain prorations at closing. The internalization agreement provides that the closing of the management internalization will occur no earlier than December 20, 2016. Pursuant to the internalization agreement, on October 5, 2016, we repurchased all of the 7,269,719 shares of our common stock owned by certain of RAIT’s subsidiaries and retired these shares. See Note 11: Subsequent Events for further information. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:9pt;"> </p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:2.27%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">c. Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.</p></div> | ||
CY2016Q3 | irt |
Purchase Price For Management Internalization
PurchasePriceForManagementInternalization
|
43000000 | |
CY2016Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3735000 | ||
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
109000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3397000 | ||
CY2016Q3 | irt |
Fully Amortized And Written Off Intangible Assets
FullyAmortizedAndWrittenOffIntangibleAssets
|
7471000 | |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
7765000 | |
us-gaap |
Depreciation
Depreciation
|
23192000 | ||
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
4594000 | |
us-gaap |
Depreciation
Depreciation
|
13064000 | ||
CY2016Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
435000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
1325000 | ||
CY2015Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
318000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
941000 | ||
CY2015Q4 | irt |
Derivative Assets Carrying Value
DerivativeAssetsCarryingValue
|
24000 | |
CY2016Q3 | irt |
Derivative Liability Carrying Value
DerivativeLiabilityCarryingValue
|
696000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
29247000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
38301000 | |
CY2016Q3 | irt |
Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
|
8028000 | |
CY2015Q4 | irt |
Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
|
5413000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
24000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
696000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
irt |
Percentage Of Ordinary Taxable Income Distributed To Stockholders
PercentageOfOrdinaryTaxableIncomeDistributedToStockholders
|
0.90 | ||
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
9226000 | |
CY2016Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
46 | |
CY2016Q3 | us-gaap |
Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
|
12982 | |
CY2016Q3 | us-gaap |
Land
Land
|
178515000 | |
CY2015Q4 | us-gaap |
Land
Land
|
190585000 | |
CY2016Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1119422000 | |
CY2015Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1168453000 | |
CY2016Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
18788000 | |
CY2015Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
12977000 | |
irt |
Sale Price Of Real Estate Property
SalePriceOfRealEstateProperty
|
88000000 | ||
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3392000 | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
31782000 | ||
CY2016Q3 | irt |
Income Loss From Disposal Of Real Estate Property Allocable To Common Shares
IncomeLossFromDisposalOfRealEstatePropertyAllocableToCommonShares
|
3000 | |
irt |
Income Loss From Disposal Of Real Estate Property Allocable To Common Shares
IncomeLossFromDisposalOfRealEstatePropertyAllocableToCommonShares
|
641000 | ||
CY2016Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
888078000 | |
CY2016Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.035 | |
CY2016Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
325000000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
247335000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
509000 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
325000000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
290280000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
4593000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
15892000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
573412000 | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
975531000 | |
CY2015Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.037 | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
271500000 | |
CY2016Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
350000000 | |
CY2015Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
200000000 | |
CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
24000 | |
CY2016Q3 | irt |
Restricted Common Share Awards Vested Dividends
RestrictedCommonShareAwardsVestedDividends
|
0 | |
irt |
Restricted Common Share Awards Vested Dividends
RestrictedCommonShareAwardsVestedDividends
|
42000 | ||
CY2016Q1 | us-gaap |
Partners Capital Account Units Converted
PartnersCapitalAccountUnitsConverted
|
204115 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
204113 | |
CY2016Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
2915008 | |
CY2016Q3 | irt |
Operating Partnership Redemption Value
OperatingPartnershipRedemptionValue
|
26235000 | |
CY2016Q3 | us-gaap |
Partners Capital Account Units Converted
PartnersCapitalAccountUnitsConverted
|
35808 | |
CY2016Q3 | us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
35808 | |
us-gaap |
Property Management Fee Percent Fee
PropertyManagementFeePercentFee
|
0.00375 | ||
CY2016Q3 | irt |
Advisory Fee Percentage
AdvisoryFeePercentage
|
0.20 | |
irt |
Internal Return Per Share
InternalReturnPerShare
|
0.20 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2915008 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3091380 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3278935 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3184326 |