2021 Q3 Form 10-Q Financial Statement

#000165495421011699 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q4 2020 Q3
Revenue $5.465M $4.744M $4.882M
YoY Change 11.94% 19.83% 21.47%
Cost Of Revenue $1.355M $1.413M $1.387M
YoY Change -2.31% 8.19% 13.5%
Gross Profit $4.110M $3.331M $3.495M
YoY Change 17.6% 25.56% 24.96%
Gross Profit Margin 75.21% 70.22% 71.59%
Selling, General & Admin $2.607M $2.811M $2.025M
YoY Change 28.74% 16.64% -15.2%
% of Gross Profit 63.43% 84.39% 57.94%
Research & Development $373.0K $212.0K
YoY Change 75.94%
% of Gross Profit 9.08% 6.07%
Depreciation & Amortization $289.0K $296.0K $325.0K
YoY Change -11.08% -27.09% -24.42%
% of Gross Profit 7.03% 8.89% 9.3%
Operating Expenses $3.133M $2.962M $2.419M
YoY Change 29.52% 12.37% -7.57%
Operating Profit $977.0K $369.0K $1.076M
YoY Change -9.2% 2070.59% 497.78%
Interest Expense $366.0K $1.000K -$4.000K
YoY Change -9250.0% -98.21% -105.06%
% of Operating Profit 37.46% 0.27% -0.37%
Other Income/Expense, Net
YoY Change
Pretax Income $1.343M $450.0K $1.072M
YoY Change 25.28% 516.44% 313.9%
Income Tax $319.0K $131.0K $283.0K
% Of Pretax Income 23.75% 29.11% 26.4%
Net Earnings $1.024M $319.0K $789.0K
YoY Change 29.78% 362.32% 294.5%
Net Earnings / Revenue 18.74% 6.72% 16.16%
Basic Earnings Per Share $0.27 $0.21
Diluted Earnings Per Share $0.27 $83.90K $0.21
COMMON SHARES
Basic Shares Outstanding 3.788K shares 3.740K shares
Diluted Shares Outstanding 3.821K shares 3.768K shares

Balance Sheet

Concept 2021 Q3 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.42M $19.56M $18.43M
YoY Change 21.63% 24.04% 16.59%
Cash & Equivalents $22.42M $19.56M $18.43M
Short-Term Investments
Other Short-Term Assets $761.0K $298.0K $220.0K
YoY Change 245.91% 111.35% -0.9%
Inventory
Prepaid Expenses
Receivables $3.037M $2.514M $2.445M
Other Receivables $28.00K $0.00 $0.00
Total Short-Term Assets $26.24M $22.37M $21.09M
YoY Change 24.4% 24.23% 16.09%
LONG-TERM ASSETS
Property, Plant & Equipment $737.0K $795.0K $2.721M
YoY Change -72.91% -73.73% 727.05%
Goodwill $6.376M $6.376M
YoY Change
Intangibles $2.557M $2.906M
YoY Change
Long-Term Investments
YoY Change
Other Assets $93.00K $88.00K $338.0K
YoY Change -72.49% -73.57% 75.13%
Total Long-Term Assets $11.71M $12.52M $13.13M
YoY Change -10.79% -12.95% 10.16%
TOTAL ASSETS
Total Short-Term Assets $26.24M $22.37M $21.09M
Total Long-Term Assets $11.71M $12.52M $13.13M
Total Assets $37.95M $34.89M $34.22M
YoY Change 10.9% 7.72% 13.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $667.0K $304.0K $355.0K
YoY Change 87.89% 14.29% -10.58%
Accrued Expenses $1.654M $1.805M $1.367M
YoY Change 20.99% 56.82% 110.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $320.0K
YoY Change -100.0% -100.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.078M $4.579M $4.685M
YoY Change 8.39% 19.24% 58.38%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.738M $1.971M $2.054M
YoY Change -15.38% -14.64% 3927.45%
Total Long-Term Liabilities $1.738M $1.971M $2.054M
YoY Change -15.38% -14.64% 495.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.078M $4.579M $4.685M
Total Long-Term Liabilities $1.738M $1.971M $2.054M
Total Liabilities $7.078M $6.747M $6.859M
YoY Change 3.19% 7.27% 86.89%
SHAREHOLDERS EQUITY
Retained Earnings $8.618M $5.943M
YoY Change
Common Stock $4.000K $4.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.88M $28.14M $27.36M
YoY Change
Total Liabilities & Shareholders Equity $37.95M $34.89M $34.22M
YoY Change 10.9% 7.72% 13.74%

Cashflow Statement

Concept 2021 Q3 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income $1.024M $319.0K $789.0K
YoY Change 29.78% 362.32% 294.5%
Depreciation, Depletion And Amortization $289.0K $296.0K $325.0K
YoY Change -11.08% -27.09% -24.42%
Cash From Operating Activities $1.238M $986.0K $1.321M
YoY Change -6.28% 8.47% 13.88%
INVESTING ACTIVITIES
Capital Expenditures -$63.00K -$12.00K -$11.00K
YoY Change 472.73% -89.83% -96.28%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$63.00K -$12.00K -$11.00K
YoY Change 472.73% -89.83% -96.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 55.00K 145.0K 66.00K
YoY Change -16.67% -116.92% -127.97%
NET CHANGE
Cash From Operating Activities 1.238M 986.0K 1.321M
Cash From Investing Activities -63.00K -12.00K -11.00K
Cash From Financing Activities 55.00K 145.0K 66.00K
Net Change In Cash 1.230M 1.119M 1.376M
YoY Change -10.61% -1795.45% 119.11%
FREE CASH FLOW
Cash From Operating Activities $1.238M $986.0K $1.321M
Capital Expenditures -$63.00K -$12.00K -$11.00K
Free Cash Flow $1.301M $998.0K $1.332M
YoY Change -2.33% -2.82% -8.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
657000 USD
CY2021Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
3037000 USD
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2514000 USD
CY2021Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
28000 USD
CY2020Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
761000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
298000 USD
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22415000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19556000 USD
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
702000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
26241000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
22368000 USD
CY2021Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
3159000 USD
CY2020Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2761000 USD
CY2021Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
343000 USD
CY2020Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
526000 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
419000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
312000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
737000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
795000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1607000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1830000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
93000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
88000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
6376000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
6376000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5895000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5546000 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2557000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2906000 USD
CY2021Q3 us-gaap Assets
Assets
37954000 USD
CY2020Q4 us-gaap Assets
Assets
34889000 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
667000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
304000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1654000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1805000 USD
CY2021Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
61000 USD
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
258000 USD
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2696000 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2212000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5078000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4579000 USD
CY2021Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
262000 USD
CY2020Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
197000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1738000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1971000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
7078000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
6747000 USD
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
2325000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1343000 USD
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3791038 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3770752 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22268000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22214000 USD
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8618000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5943000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
30876000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
28142000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37954000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34889000 USD
CY2021Q3 us-gaap Revenues
Revenues
5465000 USD
CY2020Q3 us-gaap Revenues
Revenues
4882000 USD
us-gaap Revenues
Revenues
16165000 USD
us-gaap Revenues
Revenues
13782000 USD
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
1355000 USD
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
1387000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4229000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4002000 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
4110000 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
3495000 USD
us-gaap Gross Profit
GrossProfit
11936000 USD
us-gaap Gross Profit
GrossProfit
9780000 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1258000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1052000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3923000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3465000 USD
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1349000 USD
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
973000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3633000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2819000 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
373000 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
212000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
878000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
571000 USD
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
153000 USD
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
182000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
457000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
600000 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3133000 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
2419000 USD
us-gaap Operating Expenses
OperatingExpenses
8891000 USD
us-gaap Operating Expenses
OperatingExpenses
7455000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
977000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1076000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3045000 USD
CY2021Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
366000 USD
CY2020Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
368000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
55000 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1072000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3413000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2380000 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
319000 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
283000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
738000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
593000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1024000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
789000 USD
us-gaap Net Income Loss
NetIncomeLoss
2675000 USD
us-gaap Net Income Loss
NetIncomeLoss
1787000 USD
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3788 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3740 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3776 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3754 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3821 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3768 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3818 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3778 shares
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1024000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
789000 USD
us-gaap Net Income Loss
NetIncomeLoss
2675000 USD
us-gaap Net Income Loss
NetIncomeLoss
1787000 USD
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
7000 USD
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-42000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5000 USD
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1031000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
747000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2680000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1782000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
26100000 USD
CY2020Q1 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
45000 USD
CY2020Q1 isdr Exercise Of Stock Awards Net Of Tax Amount
ExerciseOfStockAwardsNetOfTaxAmount
0 USD
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-203000 USD
CY2020Q1 isdr Foreign Currency Translation
ForeignCurrencyTranslation
40000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
226000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
26208000 USD
CY2020Q2 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
84000 USD
CY2020Q2 isdr Exercise Of Stock Awards Net Of Tax Amount
ExerciseOfStockAwardsNetOfTaxAmount
0 USD
CY2020Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-582000 USD
CY2020Q2 isdr Foreign Currency Translation
ForeignCurrencyTranslation
-3000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
772000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
26479000 USD
CY2020Q3 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
72000 USD
CY2020Q3 isdr Exercise Of Stock Awards Net Of Tax Amount
ExerciseOfStockAwardsNetOfTaxAmount
66000 USD
CY2020Q3 isdr Foreign Currency Translation
ForeignCurrencyTranslation
-42000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
789000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
27364000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
28142000 USD
CY2021Q1 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
63000 USD
CY2021Q1 isdr Exercise Of Stock Awards Net Of Tax Amounts
ExerciseOfStockAwardsNetOfTaxAmounts
199000 USD
CY2021Q2 isdr Exercise Of Stock Awards Net Of Tax Amounts
ExerciseOfStockAwardsNetOfTaxAmounts
20000 USD
CY2021Q2 isdr Foreign Currency Translation
ForeignCurrencyTranslation
-5000 USD
CY2021Q3 isdr Exercise Of Stock Awards Net Of Tax Amounts
ExerciseOfStockAwardsNetOfTaxAmounts
55000 USD
CY2021Q3 isdr Foreign Currency Translation
ForeignCurrencyTranslation
7000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1024000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
30876000 USD
us-gaap Net Income Loss
NetIncomeLoss
2675000 USD
us-gaap Net Income Loss
NetIncomeLoss
1787000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
854000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1052000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
236000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
242000 USD
CY2021Q1 isdr Stock Repurchase And Retirement Amounts
StockRepurchaseAndRetirementAmounts
-452000 USD
CY2021Q1 isdr Foreign Currency Translation
ForeignCurrencyTranslation
3000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
545000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
28500000 USD
CY2021Q2 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
69000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1106000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
29690000 USD
CY2021Q3 isdr Stock Based Compensation Expense
StockBasedCompensationExpense
100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-27000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
19000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
232000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
201000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-767000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-634000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-273000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
191000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
365000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
89000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-489000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
195000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
500000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
285000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3319000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3400000 USD
isdr Capitalized Software
CapitalizedSoftware
-215000 USD
isdr Capitalized Software
CapitalizedSoftware
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-264000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
274000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
66000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
452000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
785000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-178000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-719000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2877000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2666000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19556000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15766000 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-18000 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-3000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22415000 USD
CY2021Q3 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
20731000 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18429000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
893000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
323000 USD
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
25000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
75000 shares
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
2212000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1948000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1663000 USD
CY2021Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
3037000 USD
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2514000 USD
CY2021Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
52000 USD
CY2020Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
44000 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivable. The Company places its cash and temporary cash investments with credit quality institutions. Such cash balances are currently in excess of the FDIC insurance limit of $250,000. To reduce its risk associated with the failure of such financial institutions, each quarter the Company evaluates the rating of the financial institution in which it holds deposits. As of September 30, 2021, the total amount exceeding such limit was $20,731,000. The Company also had cash-on-hand of $143,000 in Europe and $1,117,000 in Canada as of September 30, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">The Company believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant period.</p>
CY2021Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates.</p>
isdr Summary Of Capitalized Costs And Amortizationtabletextblock
SummaryOfCapitalizedCostsAndAmortizationtabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>For the Three Months Ended</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>For the Nine Months Ended</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2020</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2020</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Capitalized software development costs</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">54</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">—</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">215</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">—</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Amortization included in cost of revenues</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">137</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">143</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">398</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">454</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Amortization included in depreciation and amortization</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">—</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">—</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2021Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
54000 USD
CY2020Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
215000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 USD
CY2021Q3 isdr Amortization Included In Cost Of Revenues
AmortizationIncludedInCostOfRevenues
137000 USD
CY2020Q3 isdr Amortization Included In Cost Of Revenues
AmortizationIncludedInCostOfRevenues
143000 USD
isdr Amortization Included In Cost Of Revenues
AmortizationIncludedInCostOfRevenues
398000 USD
isdr Amortization Included In Cost Of Revenues
AmortizationIncludedInCostOfRevenues
454000 USD
CY2021Q3 isdr Amortization Included In Depreciation And Amortization
AmortizationIncludedInDepreciationAndAmortization
0 USD
CY2020Q3 isdr Amortization Included In Depreciation And Amortization
AmortizationIncludedInDepreciationAndAmortization
1000 USD
isdr Amortization Included In Depreciation And Amortization
AmortizationIncludedInDepreciationAndAmortization
0 USD
isdr Amortization Included In Depreciation And Amortization
AmortizationIncludedInDepreciationAndAmortization
9000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.88
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
49667 shares
isdr Restrited Shares Granted
RestritedSharesGranted
19000 shares
isdr Employee Retention Credittextblock
EmployeeRetentionCredittextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law providing numerous tax provisions and other stimulus measures, including an employee retention credit (“ERC”), which is a refundable tax credit against certain employment taxes. The Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability of the ERC.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">We are eligible under the CARES Act ERC as an employer that carried on a trade or business during calendar year 2020 and whose business operations were fully or partially suspended during any calendar quarter in 2020 due to orders from an appropriate governmental authority limiting commerce, travel, or group meetings (for commercial, social, religious, or other purposes) due to COVID-19. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">ASC 105, Generally Accepted Accounting Principles, describes the decision-making framework when no guidance exists in US GAAP for a particular transaction. Specifically, ASC 105-10-05-2 instructs companies to look for guidance for a similar transaction within US GAAP and apply that guidance by analogy. As such, forms of government assistance, such as the ERC, provided to business entities would not be within the scope of ASC 958, but it may be applied by analogy under ASC 105-10-05-2. We accounted for the ERC as a government grant in accordance with Accounting Standards Update 2013-06, Not-for-Profit Entities (Topic 958) by analogy under ASC 105-10-05-2. Under this standard, government grants are recognized when the conditions or conditions on which they depend are substantially met. The conditions for recognition of the ERC include, but are not limited to:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;font-variant:normal;font-weight:normal;font-style:normal;text-align:left;line-height:normal;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">An entity has been adversely affected by the COVID-19 pandemic</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">We have not used qualifying payroll for both the Paycheck Protection Program and the ERC</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">We incurred payroll costs to retain employees</td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:45px">  </p><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:45px">During the three and nine months ended September 30, 2021, we recorded an ERC benefit of 366,000 in other income, net in our Consolidated statements of operations and in other current assets in our Consolidated balance sheets as of September 30, 2021.</p>
us-gaap Other Noncash Income
OtherNoncashIncome
366000 USD
isdr Intrinsic Value Of Restricted Shares
IntrinsicValueOfRestrictedShares
10.78
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
334000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
49667 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y6M7D
CY2019Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1000000 USD
CY2020Q1 isdr Increased In Repurchases Shares
IncreasedInRepurchasesShares
2000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
179845 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
179845 shares
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
11.15
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
179845 shares
CY2021Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
0 USD
CY2021Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
319000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
738000 USD
CY2020Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
283000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
367000 USD
CY2021Q3 isdr Lease Liability Non Current Portion
LeaseLiabilityNonCurrentPortion
1738000 USD
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
87000 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
87000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
261000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
261000 USD
CY2021Q3 us-gaap Variable Lease Cost
VariableLeaseCost
29000 USD
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
33000 USD
CY2021Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
116000 USD
CY2020Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
120000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
347000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
360000 USD
isdr Weighted Average Non Cancelable Lease Term
WeightedAverageNonCancelableLeaseTerm
P6Y2M12D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
100000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
359000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
369000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
379000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
389000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
813000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2409000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
304000 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2105000 USD
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure
CY2021Q3 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure
us-gaap Revenues
Revenues
16165000 USD
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure
us-gaap Revenues
Revenues
13782000 USD
CY2020Q3 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure
CY2021Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3000000 USD
isdr Libor Interest Rate
LiborInterestRate
0.0175 pure
CY2021Q3 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0184 pure

Files In Submission

Name View Source Status
0001654954-21-011699-index-headers.html Edgar Link pending
0001654954-21-011699-index.html Edgar Link pending
0001654954-21-011699.txt Edgar Link pending
0001654954-21-011699-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
isdr-20210930.xsd Edgar Link pending
isdr-20210930_cal.xml Edgar Link unprocessable
isdr-20210930_def.xml Edgar Link unprocessable
isdr-20210930_lab.xml Edgar Link unprocessable
isdr-20210930_pre.xml Edgar Link unprocessable
isdr_10q.htm Edgar Link pending
isdr_10qimg1.jpg Edgar Link pending
isdr_10qimg2.jpg Edgar Link pending
isdr_10q_htm.xml Edgar Link completed
isdr_ex311.htm Edgar Link pending
isdr_ex312.htm Edgar Link pending
isdr_ex321.htm Edgar Link pending
isdr_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending