|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.49M
-16.09%
YoY
|
-$12.50M
12.6%
YoY
|
-$11.10M
8.33%
YoY
|
-$10.25M
14.33%
YoY
|
-$8.962M
92.64%
YoY
|
| Depreciation, Depletion And Amortization |
$68.47K
4.2%
YoY
|
$65.71K
-44.1%
YoY
|
$117.5K
423.97%
YoY
|
$22.43K
-50.54%
YoY
|
$45.36K
1.34%
YoY
|
| Cash From Operating Activities |
-$4.241M
-48.68%
YoY
|
-$8.264M
42.29%
YoY
|
-$5.808M
-0.17%
YoY
|
-$5.818M
-45.47%
YoY
|
-$10.67M
3599.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$454.00
-98.56%
YoY
|
$31.55K
61.96%
YoY
|
$19.48K
-90.96%
YoY
|
$215.5K
8351.14%
YoY
|
$2.550K
498.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.664M
-207.27%
YoY
|
-$2.484M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.000M
-150.54%
YoY
|
$1.980M
-127.39%
YoY
|
-$7.228M
126.51%
YoY
|
-$3.191M
207.46%
YoY
|
-$1.038M
-5.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
903.8%
YoY
|
$398.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.24M
76.04%
YoY
|
$5.819M
8108.47%
YoY
|
$70.89K
-102.07%
YoY
|
-$3.421M
-108.83%
YoY
|
$38.75M
1806.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.241M
-48.68%
YoY
|
-$8.264M
42.29%
YoY
|
-$5.808M
-0.17%
YoY
|
-$5.818M
-45.47%
YoY
|
-$10.67M
3599.43%
YoY
|
| Cash From Investing Activities |
-$1.000M
-150.54%
YoY
|
$1.980M
-127.39%
YoY
|
-$7.228M
126.51%
YoY
|
-$3.191M
207.46%
YoY
|
-$1.038M
-5.87%
YoY
|
| Cash From Financing Activities |
$10.24M
76.04%
YoY
|
$5.819M
8108.47%
YoY
|
$70.89K
-102.07%
YoY
|
-$3.421M
-108.83%
YoY
|
$38.75M
1806.01%
YoY
|
| Net Change In Cash |
$5.002M
-1175.19%
YoY
|
-$465.3K
-96.41%
YoY
|
-$12.97M
4.3%
YoY
|
-$12.43M
-145.96%
YoY
|
$27.04M
4112.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.241M
-48.68%
YoY
|
-$8.264M
42.29%
YoY
|
-$5.808M
-0.17%
YoY
|
-$5.818M
-45.47%
YoY
|
-$10.67M
3599.43%
YoY
|
| Capital Expenditures |
$454.00
-98.56%
YoY
|
$31.55K
61.96%
YoY
|
$19.48K
-90.96%
YoY
|
$215.5K
8351.14%
YoY
|
$2.550K
498.59%
YoY
|
| Free Cash Flow |
-$4.241M
-48.87%
YoY
|
-$8.295M
42.36%
YoY
|
-$5.827M
-3.42%
YoY
|
-$6.033M
-43.46%
YoY
|
-$10.67M
3594.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.275M
37.19%
YoY
|
-$5.001M
-17.29%
YoY
|
-$2.781M
93.12%
YoY
|
-$1.047M
-50.34%
YoY
|
-$1.658M
-42.86%
YoY
|
-$6.047M
96.77%
YoY
|
-$1.440M
-31.8%
YoY
|
-$2.109M
-39.46%
YoY
|
-$2.902M
19.34%
YoY
|
-$3.073M
42.29%
YoY
|
-$2.111M
-31.81%
YoY
|
-$3.484M
33.64%
YoY
|
-$2.432M
2.02%
YoY
|
-$2.160M
5.33%
YoY
|
-$3.096M
99.33%
YoY
|
-$2.607M
86.88%
YoY
|
-$2.384M
-39.86%
YoY
|
-$2.050M
28.96%
YoY
|
-$1.553M
24.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.409K
-85.91%
YoY
|
$407.7K
-25.6%
YoY
|
$17.12K
3.74%
YoY
|
$17.13K
6.69%
YoY
|
$17.10K
6.56%
YoY
|
$548.0K
-5.59%
YoY
|
$16.51K
-29.46%
YoY
|
$16.05K
-56.78%
YoY
|
$16.05K
-58.41%
YoY
|
$580.5K
58.68%
YoY
|
$23.40K
425.35%
YoY
|
$37.14K
740.2%
YoY
|
$38.59K
718.95%
YoY
|
$365.8K
42.8%
YoY
|
$4.454K
-59.98%
YoY
|
$4.420K
-60.29%
YoY
|
$4.712K
-57.66%
YoY
|
$256.2K
42.32%
YoY
|
$11.13K
127.93%
YoY
|
| Cash From Operating Activities |
-$3.362M
206.78%
YoY
|
-$916.9K
-74.34%
YoY
|
-$2.036M
88.58%
YoY
|
-$192.2K
-87.51%
YoY
|
-$1.096M
-47.12%
YoY
|
-$3.573M
-1135.15%
YoY
|
-$1.079M
-33.78%
YoY
|
-$1.539M
-9.1%
YoY
|
-$2.072M
-26.66%
YoY
|
$345.1K
-266.45%
YoY
|
-$1.630M
-27.76%
YoY
|
-$1.693M
-14.39%
YoY
|
-$2.826M
105.36%
YoY
|
-$207.3K
-84.29%
YoY
|
-$2.256M
-62.89%
YoY
|
-$1.978M
-37.05%
YoY
|
-$1.376M
989.84%
YoY
|
-$1.320M
4299.03%
YoY
|
-$6.080M
-3762.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
545.37%
YoY
|
$500.00
-99.71%
YoY
|
N/A
N/A
|
$73.10K
-92.92%
YoY
|
$155.0K
-83.86%
YoY
|
$172.2K
-85.62%
YoY
|
$9.136K
13.77%
YoY
|
$1.032M
-37.12%
YoY
|
$960.0K
-224.34%
YoY
|
$1.198M
-373.43%
YoY
|
$8.030K
-102.37%
YoY
|
$1.642M
-639.75%
YoY
|
-$772.1K
165.47%
YoY
|
-$438.0K
91.82%
YoY
|
-$339.2K
58.09%
YoY
|
-$304.2K
32.26%
YoY
|
-$290.8K
-52.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-100.75%
YoY
|
$467.3K
-58.63%
YoY
|
$2.222M
-130.69%
YoY
|
$309.4K
N/A
|
$3.320M
N/A
|
$1.130M
N/A
|
-$7.241M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$700.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
455.68%
YoY
|
-$500.00
-100.17%
YoY
|
N/A
N/A
|
-$73.10K
-89.89%
YoY
|
-$180.0K
-107.66%
YoY
|
$295.1K
-534.26%
YoY
|
$1.937M
-122.05%
YoY
|
-$723.0K
-55.96%
YoY
|
$2.350M
-404.36%
YoY
|
-$67.96K
-84.48%
YoY
|
-$8.788M
2491.16%
YoY
|
-$1.642M
439.75%
YoY
|
-$772.1K
165.47%
YoY
|
-$438.0K
91.82%
YoY
|
-$339.2K
58.09%
YoY
|
-$304.2K
32.26%
YoY
|
-$290.8K
-52.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.99K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.015M
32.94%
YoY
|
$5.230M
508.11%
YoY
|
-$1.100K
-100.08%
YoY
|
N/A
N/A
|
$3.772M
423753.93%
YoY
|
$860.0K
N/A
|
$1.305M
41344.13%
YoY
|
-$118.9K
-275.47%
YoY
|
$890.00
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$3.150K
-60.97%
YoY
|
$67.74K
-10.02%
YoY
|
-$3.500M
-117.88%
YoY
|
-$4.960K
-100.17%
YoY
|
$8.070K
-99.95%
YoY
|
$75.28K
N/A
|
$19.57M
N/A
|
$2.977M
189.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.362M
206.78%
YoY
|
-$916.9K
-74.34%
YoY
|
-$2.036M
88.58%
YoY
|
-$192.2K
-87.51%
YoY
|
-$1.096M
-47.12%
YoY
|
-$3.573M
-1135.15%
YoY
|
-$1.079M
-33.78%
YoY
|
-$1.539M
-9.1%
YoY
|
-$2.072M
-26.66%
YoY
|
$345.1K
-266.45%
YoY
|
-$1.630M
-27.76%
YoY
|
-$1.693M
-14.39%
YoY
|
-$2.826M
105.36%
YoY
|
-$207.3K
-84.29%
YoY
|
-$2.256M
-62.89%
YoY
|
-$1.978M
-37.05%
YoY
|
-$1.376M
989.84%
YoY
|
-$1.320M
4299.03%
YoY
|
-$6.080M
-3762.53%
YoY
|
| Cash From Investing Activities |
-$700.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
455.68%
YoY
|
-$500.00
-100.17%
YoY
|
N/A
N/A
|
-$73.10K
-89.89%
YoY
|
-$180.0K
-107.66%
YoY
|
$295.1K
-534.26%
YoY
|
$1.937M
-122.05%
YoY
|
-$723.0K
-55.96%
YoY
|
$2.350M
-404.36%
YoY
|
-$67.96K
-84.48%
YoY
|
-$8.788M
2491.16%
YoY
|
-$1.642M
439.75%
YoY
|
-$772.1K
165.47%
YoY
|
-$438.0K
91.82%
YoY
|
-$339.2K
58.09%
YoY
|
-$304.2K
32.26%
YoY
|
-$290.8K
-52.31%
YoY
|
| Cash From Financing Activities |
N/A
|
$5.015M
32.94%
YoY
|
$5.230M
508.11%
YoY
|
-$1.100K
-100.08%
YoY
|
N/A
N/A
|
$3.772M
423753.93%
YoY
|
$860.0K
N/A
|
$1.305M
41344.13%
YoY
|
-$118.9K
-275.47%
YoY
|
$890.00
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$3.150K
-60.97%
YoY
|
$67.74K
-10.02%
YoY
|
-$3.500M
-117.88%
YoY
|
-$4.960K
-100.17%
YoY
|
$8.070K
-99.95%
YoY
|
$75.28K
N/A
|
$19.57M
N/A
|
$2.977M
189.07%
YoY
|
| Net Change In Cash |
-$4.062M
270.66%
YoY
|
$4.098M
3139.6%
YoY
|
$2.194M
-649.32%
YoY
|
-$193.8K
-415.84%
YoY
|
-$1.096M
331.82%
YoY
|
$126.5K
-133.47%
YoY
|
-$399.4K
-155.47%
YoY
|
$61.36K
-103.49%
YoY
|
-$253.8K
-97.8%
YoY
|
-$377.9K
-92.94%
YoY
|
$720.0K
-123.74%
YoY
|
-$1.758M
-26.99%
YoY
|
-$11.55M
604.11%
YoY
|
-$5.349M
-129.8%
YoY
|
-$3.033M
-10.61%
YoY
|
-$2.408M
-118.77%
YoY
|
-$1.640M
381.19%
YoY
|
$17.95M
-7003.17%
YoY
|
-$3.394M
-678.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.362M
206.78%
YoY
|
-$916.9K
-74.34%
YoY
|
-$2.036M
88.58%
YoY
|
-$192.2K
-87.51%
YoY
|
-$1.096M
-47.12%
YoY
|
-$3.573M
-1135.15%
YoY
|
-$1.079M
-33.78%
YoY
|
-$1.539M
-9.1%
YoY
|
-$2.072M
-26.66%
YoY
|
$345.1K
-266.45%
YoY
|
-$1.630M
-27.76%
YoY
|
-$1.693M
-14.39%
YoY
|
-$2.826M
105.36%
YoY
|
-$207.3K
-84.29%
YoY
|
-$2.256M
-62.89%
YoY
|
-$1.978M
-37.05%
YoY
|
-$1.376M
989.84%
YoY
|
-$1.320M
4299.03%
YoY
|
-$6.080M
-3762.53%
YoY
|
| Capital Expenditures |
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
545.37%
YoY
|
$500.00
-99.71%
YoY
|
N/A
N/A
|
$73.10K
-92.92%
YoY
|
$155.0K
-83.86%
YoY
|
$172.2K
-85.62%
YoY
|
$9.136K
13.77%
YoY
|
$1.032M
-37.12%
YoY
|
$960.0K
-224.34%
YoY
|
$1.198M
-373.43%
YoY
|
$8.030K
-102.37%
YoY
|
$1.642M
-639.75%
YoY
|
-$772.1K
165.47%
YoY
|
-$438.0K
91.82%
YoY
|
-$339.2K
58.09%
YoY
|
-$304.2K
32.26%
YoY
|
-$290.8K
-52.31%
YoY
|
| Free Cash Flow |
-$4.062M
270.66%
YoY
|
-$916.9K
-74.85%
YoY
|
-$3.036M
145.92%
YoY
|
-$192.7K
-88.74%
YoY
|
-$1.096M
-47.35%
YoY
|
-$3.646M
430.48%
YoY
|
-$1.234M
-52.34%
YoY
|
-$1.711M
-40.8%
YoY
|
-$2.081M
-26.54%
YoY
|
-$687.3K
-62.84%
YoY
|
-$2.590M
74.49%
YoY
|
-$2.891M
87.72%
YoY
|
-$2.834M
173.31%
YoY
|
-$1.849M
82.1%
YoY
|
-$1.484M
-74.36%
YoY
|
-$1.540M
-47.15%
YoY
|
-$1.037M
-1274.38%
YoY
|
-$1.016M
-607.75%
YoY
|
-$5.789M
-846.23%
YoY
|
Loading...