|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.856B
22.97%
YoY
|
$2.323B
29.18%
YoY
|
$1.798B
35.98%
YoY
|
$1.322B
-22.43%
YoY
|
$1.705B
60.72%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0M
36.67%
YoY
|
$439.0M
14.92%
YoY
|
$382.0M
17.18%
YoY
|
$326.0M
16.43%
YoY
|
$280.0M
26.7%
YoY
|
| Cash From Operating Activities |
$3.031B
25.49%
YoY
|
$2.415B
33.15%
YoY
|
$1.814B
21.67%
YoY
|
$1.491B
-28.65%
YoY
|
$2.089B
40.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$539.8M
-51.42%
YoY
|
$1.111B
4.42%
YoY
|
$1.064B
99.89%
YoY
|
$532.4M
-250.61%
YoY
|
-$353.5M
3.51%
YoY
|
| Acquisitions |
$13.90M
1290.0%
YoY
|
$1.000M
-88.76%
YoY
|
$8.900M
-30.47%
YoY
|
$12.80M
47.13%
YoY
|
$8.700M
-76.92%
YoY
|
| Other Investing Activities |
$1.206B
-155.77%
YoY
|
-$2.162B
-407.0%
YoY
|
$704.1M
-63.0%
YoY
|
$1.903B
-190.28%
YoY
|
-$2.108B
251.86%
YoY
|
| Cash From Investing Activities |
$665.8M
-120.34%
YoY
|
-$3.273B
808.86%
YoY
|
-$360.1M
-126.27%
YoY
|
$1.371B
-155.69%
YoY
|
-$2.462B
161.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.295B
N/A
|
$0.00
-100.0%
YoY
|
$416.3M
-84.03%
YoY
|
$2.607B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.364B
-1666.67%
YoY
|
$150.9M
-152.47%
YoY
|
-$287.6M
-88.82%
YoY
|
-$2.572B
-6082.09%
YoY
|
$43.00M
-150.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.031B
25.49%
YoY
|
$2.415B
33.15%
YoY
|
$1.814B
21.67%
YoY
|
$1.491B
-28.65%
YoY
|
$2.089B
40.72%
YoY
|
| Cash From Investing Activities |
$665.8M
-120.34%
YoY
|
-$3.273B
808.86%
YoY
|
-$360.1M
-126.27%
YoY
|
$1.371B
-155.69%
YoY
|
-$2.462B
161.69%
YoY
|
| Cash From Financing Activities |
-$2.364B
-1666.67%
YoY
|
$150.9M
-152.47%
YoY
|
-$287.6M
-88.82%
YoY
|
-$2.572B
-6082.09%
YoY
|
$43.00M
-150.18%
YoY
|
| Net Change In Cash |
$1.345B
-290.05%
YoY
|
-$707.7M
-160.52%
YoY
|
$1.169B
296.81%
YoY
|
$294.7M
-188.63%
YoY
|
-$332.5M
-172.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.031B
25.49%
YoY
|
$2.415B
33.15%
YoY
|
$1.814B
21.67%
YoY
|
$1.491B
-28.65%
YoY
|
$2.089B
40.72%
YoY
|
| Capital Expenditures |
$539.8M
-51.42%
YoY
|
$1.111B
4.42%
YoY
|
$1.064B
99.89%
YoY
|
$532.4M
-250.61%
YoY
|
-$353.5M
3.51%
YoY
|
| Free Cash Flow |
$2.491B
91.03%
YoY
|
$1.304B
73.93%
YoY
|
$749.6M
-21.79%
YoY
|
$958.4M
-60.77%
YoY
|
$2.443B
33.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$821.5M
17.63%
YoY
|
$794.8M
15.91%
YoY
|
$704.4M
24.65%
YoY
|
$658.4M
24.96%
YoY
|
$698.4M
28.17%
YoY
|
$685.7M
13.11%
YoY
|
$565.1M
35.94%
YoY
|
$526.9M
25.21%
YoY
|
$544.9M
53.36%
YoY
|
$606.2M
86.58%
YoY
|
$415.7M
28.3%
YoY
|
$420.8M
36.71%
YoY
|
$355.3M
-2.82%
YoY
|
$324.9M
-14.63%
YoY
|
$324.0M
-14.85%
YoY
|
$307.8M
-40.49%
YoY
|
$365.6M
-14.24%
YoY
|
$380.6M
4.22%
YoY
|
$380.5M
21.22%
YoY
|
| Depreciation, Depletion And Amortization |
$178.9M
19.59%
YoY
|
$193.5M
42.91%
YoY
|
$169.6M
35.03%
YoY
|
$164.4M
35.98%
YoY
|
$149.6M
26.99%
YoY
|
$135.4M
1.35%
YoY
|
$125.6M
8.0%
YoY
|
$120.9M
15.36%
YoY
|
$117.8M
17.68%
YoY
|
$133.6M
19.18%
YoY
|
$116.3M
20.02%
YoY
|
$104.8M
12.69%
YoY
|
$100.1M
10.73%
YoY
|
$112.1M
28.26%
YoY
|
$96.90M
10.74%
YoY
|
$93.00M
15.24%
YoY
|
$90.40M
39.51%
YoY
|
$87.40M
3.43%
YoY
|
$87.50M
19.21%
YoY
|
| Cash From Operating Activities |
$911.9M
56.79%
YoY
|
$892.5M
8.5%
YoY
|
$841.0M
19.04%
YoY
|
$715.4M
15.29%
YoY
|
$581.6M
119.14%
YoY
|
$822.6M
260.32%
YoY
|
$706.5M
28.83%
YoY
|
$620.5M
-6.79%
YoY
|
$265.4M
-28.54%
YoY
|
$228.3M
-47.86%
YoY
|
$548.4M
43.11%
YoY
|
$665.7M
49.03%
YoY
|
$371.4M
66.55%
YoY
|
$437.9M
-22.86%
YoY
|
$383.2M
-23.57%
YoY
|
$446.7M
-17.69%
YoY
|
$223.0M
-53.31%
YoY
|
$567.7M
-9.53%
YoY
|
$501.4M
82.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.3M
-11.41%
YoY
|
$162.5M
-47.92%
YoY
|
$105.4M
-57.48%
YoY
|
$155.3M
-49.81%
YoY
|
$116.6M
-51.8%
YoY
|
$312.0M
-28.36%
YoY
|
$247.9M
-3.28%
YoY
|
$309.4M
73.53%
YoY
|
$241.9M
24.63%
YoY
|
$435.5M
216.27%
YoY
|
$256.3M
-251.57%
YoY
|
$178.3M
-236.63%
YoY
|
$194.1M
-304.1%
YoY
|
$137.7M
-191.25%
YoY
|
-$169.1M
147.58%
YoY
|
-$130.5M
72.39%
YoY
|
-$95.10M
62.29%
YoY
|
-$150.9M
143.78%
YoY
|
-$68.30M
6.06%
YoY
|
| Acquisitions |
$528.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$811.2M
-345.74%
YoY
|
-$46.90M
-95.07%
YoY
|
$506.4M
-143.46%
YoY
|
$416.0M
-363.79%
YoY
|
$330.1M
191.09%
YoY
|
-$952.2M
56.43%
YoY
|
-$1.165B
512.24%
YoY
|
-$157.7M
-121.43%
YoY
|
$113.4M
-85.22%
YoY
|
-$608.7M
-185.43%
YoY
|
-$190.3M
-126.67%
YoY
|
$735.9M
23.33%
YoY
|
$767.2M
-741.47%
YoY
|
$712.5M
-245.38%
YoY
|
$713.6M
-192.62%
YoY
|
$596.7M
-293.11%
YoY
|
-$119.6M
-77.79%
YoY
|
-$490.1M
79.92%
YoY
|
-$770.5M
-19.86%
YoY
|
| Cash From Investing Activities |
-$914.5M
-528.34%
YoY
|
-$209.4M
-83.44%
YoY
|
$401.0M
-128.38%
YoY
|
$260.7M
-155.81%
YoY
|
$213.5M
-266.15%
YoY
|
-$1.264B
21.07%
YoY
|
-$1.413B
216.39%
YoY
|
-$467.1M
-183.77%
YoY
|
-$128.5M
-122.42%
YoY
|
-$1.044B
-281.66%
YoY
|
-$446.6M
-182.02%
YoY
|
$557.6M
19.61%
YoY
|
$573.1M
-366.93%
YoY
|
$574.8M
-189.67%
YoY
|
$544.5M
-164.91%
YoY
|
$466.2M
-221.19%
YoY
|
-$214.7M
-64.04%
YoY
|
-$641.0M
91.74%
YoY
|
-$838.8M
-18.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.123B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0M
228.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.354B
474.09%
YoY
|
-$137.5M
-378.34%
YoY
|
-$1.843B
-1976.78%
YoY
|
-$147.8M
-395.6%
YoY
|
-$235.8M
404.93%
YoY
|
$49.40M
-256.83%
YoY
|
$98.20M
58.9%
YoY
|
$50.00M
-21.01%
YoY
|
-$46.70M
-87.75%
YoY
|
-$31.50M
-96.73%
YoY
|
$61.80M
-106.67%
YoY
|
$63.30M
-113.13%
YoY
|
-$381.2M
90.7%
YoY
|
-$963.5M
-5280.11%
YoY
|
-$926.8M
-1456.95%
YoY
|
-$482.1M
-926.93%
YoY
|
-$199.9M
95.6%
YoY
|
$18.60M
-146.73%
YoY
|
$68.30M
-19.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$911.9M
56.79%
YoY
|
$892.5M
8.5%
YoY
|
$841.0M
19.04%
YoY
|
$715.4M
15.29%
YoY
|
$581.6M
119.14%
YoY
|
$822.6M
260.32%
YoY
|
$706.5M
28.83%
YoY
|
$620.5M
-6.79%
YoY
|
$265.4M
-28.54%
YoY
|
$228.3M
-47.86%
YoY
|
$548.4M
43.11%
YoY
|
$665.7M
49.03%
YoY
|
$371.4M
66.55%
YoY
|
$437.9M
-22.86%
YoY
|
$383.2M
-23.57%
YoY
|
$446.7M
-17.69%
YoY
|
$223.0M
-53.31%
YoY
|
$567.7M
-9.53%
YoY
|
$501.4M
82.59%
YoY
|
| Cash From Investing Activities |
-$914.5M
-528.34%
YoY
|
-$209.4M
-83.44%
YoY
|
$401.0M
-128.38%
YoY
|
$260.7M
-155.81%
YoY
|
$213.5M
-266.15%
YoY
|
-$1.264B
21.07%
YoY
|
-$1.413B
216.39%
YoY
|
-$467.1M
-183.77%
YoY
|
-$128.5M
-122.42%
YoY
|
-$1.044B
-281.66%
YoY
|
-$446.6M
-182.02%
YoY
|
$557.6M
19.61%
YoY
|
$573.1M
-366.93%
YoY
|
$574.8M
-189.67%
YoY
|
$544.5M
-164.91%
YoY
|
$466.2M
-221.19%
YoY
|
-$214.7M
-64.04%
YoY
|
-$641.0M
91.74%
YoY
|
-$838.8M
-18.24%
YoY
|
| Cash From Financing Activities |
-$1.354B
474.09%
YoY
|
-$137.5M
-378.34%
YoY
|
-$1.843B
-1976.78%
YoY
|
-$147.8M
-395.6%
YoY
|
-$235.8M
404.93%
YoY
|
$49.40M
-256.83%
YoY
|
$98.20M
58.9%
YoY
|
$50.00M
-21.01%
YoY
|
-$46.70M
-87.75%
YoY
|
-$31.50M
-96.73%
YoY
|
$61.80M
-106.67%
YoY
|
$63.30M
-113.13%
YoY
|
-$381.2M
90.7%
YoY
|
-$963.5M
-5280.11%
YoY
|
-$926.8M
-1456.95%
YoY
|
-$482.1M
-926.93%
YoY
|
-$199.9M
95.6%
YoY
|
$18.60M
-146.73%
YoY
|
$68.30M
-19.84%
YoY
|
| Net Change In Cash |
-$2.600M
-100.47%
YoY
|
$545.6M
-239.11%
YoY
|
-$601.0M
-1.2%
YoY
|
$828.3M
307.23%
YoY
|
$554.8M
515.08%
YoY
|
-$392.2M
-53.72%
YoY
|
-$608.3M
-471.82%
YoY
|
$203.4M
-84.19%
YoY
|
$90.20M
-84.04%
YoY
|
-$847.4M
-1822.36%
YoY
|
$163.6M
18077.78%
YoY
|
$1.287B
198.65%
YoY
|
$565.1M
-400.91%
YoY
|
$49.20M
-189.95%
YoY
|
$900.0K
-100.33%
YoY
|
$430.8M
99.17%
YoY
|
-$187.8M
-14.95%
YoY
|
-$54.70M
-121.59%
YoY
|
-$269.1M
-59.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$911.9M
56.79%
YoY
|
$892.5M
8.5%
YoY
|
$841.0M
19.04%
YoY
|
$715.4M
15.29%
YoY
|
$581.6M
119.14%
YoY
|
$822.6M
260.32%
YoY
|
$706.5M
28.83%
YoY
|
$620.5M
-6.79%
YoY
|
$265.4M
-28.54%
YoY
|
$228.3M
-47.86%
YoY
|
$548.4M
43.11%
YoY
|
$665.7M
49.03%
YoY
|
$371.4M
66.55%
YoY
|
$437.9M
-22.86%
YoY
|
$383.2M
-23.57%
YoY
|
$446.7M
-17.69%
YoY
|
$223.0M
-53.31%
YoY
|
$567.7M
-9.53%
YoY
|
$501.4M
82.59%
YoY
|
| Capital Expenditures |
$103.3M
-11.41%
YoY
|
$162.5M
-47.92%
YoY
|
$105.4M
-57.48%
YoY
|
$155.3M
-49.81%
YoY
|
$116.6M
-51.8%
YoY
|
$312.0M
-28.36%
YoY
|
$247.9M
-3.28%
YoY
|
$309.4M
73.53%
YoY
|
$241.9M
24.63%
YoY
|
$435.5M
216.27%
YoY
|
$256.3M
-251.57%
YoY
|
$178.3M
-236.63%
YoY
|
$194.1M
-304.1%
YoY
|
$137.7M
-191.25%
YoY
|
-$169.1M
147.58%
YoY
|
-$130.5M
72.39%
YoY
|
-$95.10M
62.29%
YoY
|
-$150.9M
143.78%
YoY
|
-$68.30M
6.06%
YoY
|
| Free Cash Flow |
$808.6M
73.89%
YoY
|
$730.0M
42.97%
YoY
|
$735.6M
60.4%
YoY
|
$560.1M
80.04%
YoY
|
$465.0M
1878.72%
YoY
|
$510.6M
-346.43%
YoY
|
$458.6M
57.0%
YoY
|
$311.1M
-36.17%
YoY
|
$23.50M
-86.75%
YoY
|
-$207.2M
-169.02%
YoY
|
$292.1M
-47.11%
YoY
|
$487.4M
-15.56%
YoY
|
$177.3M
-44.26%
YoY
|
$300.2M
-58.22%
YoY
|
$552.3M
-3.05%
YoY
|
$577.2M
-6.66%
YoY
|
$318.1M
-40.68%
YoY
|
$718.6M
4.24%
YoY
|
$569.7M
68.05%
YoY
|
Loading...