|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.63M
123.3%
YoY
|
$6.998M
16.1%
YoY
|
$6.028M
9.12%
YoY
|
$5.524M
9.06%
YoY
|
$5.065M
54.9%
YoY
|
| Depreciation, Depletion And Amortization |
$3.734M
77.97%
YoY
|
$2.098M
200.59%
YoY
|
$697.9K
89.4%
YoY
|
$368.5K
-14.73%
YoY
|
$432.2K
-0.31%
YoY
|
| Cash From Operating Activities |
$13.30M
129.52%
YoY
|
$5.796M
176.51%
YoY
|
$2.096M
-65.61%
YoY
|
$6.094M
32.7%
YoY
|
$4.592M
109.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.512M
890.0%
YoY
|
$657.8K
120.46%
YoY
|
$298.4K
85.06%
YoY
|
$161.2K
-52.67%
YoY
|
$340.7K
186.77%
YoY
|
| Acquisitions |
N/A
|
$14.20M
-60.4%
YoY
|
$35.86M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.97M
-66.61%
YoY
|
-$35.86M
-1403.73%
YoY
|
$2.751M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.512M
-61.42%
YoY
|
-$16.88M
-53.31%
YoY
|
-$36.16M
-1496.43%
YoY
|
$2.589M
-860.06%
YoY
|
-$340.7K
186.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$19.79M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.637M
-154.38%
YoY
|
$8.527M
-57.17%
YoY
|
$19.91M
6510.85%
YoY
|
$301.2K
-101.52%
YoY
|
-$19.77M
2703.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.30M
129.52%
YoY
|
$5.796M
176.51%
YoY
|
$2.096M
-65.61%
YoY
|
$6.094M
32.7%
YoY
|
$4.592M
109.5%
YoY
|
| Cash From Investing Activities |
-$6.512M
-61.42%
YoY
|
-$16.88M
-53.31%
YoY
|
-$36.16M
-1496.43%
YoY
|
$2.589M
-860.06%
YoY
|
-$340.7K
186.77%
YoY
|
| Cash From Financing Activities |
-$4.637M
-154.38%
YoY
|
$8.527M
-57.17%
YoY
|
$19.91M
6510.85%
YoY
|
$301.2K
-101.52%
YoY
|
-$19.77M
2703.08%
YoY
|
| Net Change In Cash |
$2.155M
-184.22%
YoY
|
-$2.558M
-81.93%
YoY
|
-$14.15M
-257.52%
YoY
|
$8.985M
-157.9%
YoY
|
-$15.52M
-1234.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.30M
129.52%
YoY
|
$5.796M
176.51%
YoY
|
$2.096M
-65.61%
YoY
|
$6.094M
32.7%
YoY
|
$4.592M
109.5%
YoY
|
| Capital Expenditures |
$6.512M
890.0%
YoY
|
$657.8K
120.46%
YoY
|
$298.4K
85.06%
YoY
|
$161.2K
-52.67%
YoY
|
$340.7K
186.77%
YoY
|
| Free Cash Flow |
$6.791M
32.17%
YoY
|
$5.138M
185.82%
YoY
|
$1.798M
-69.7%
YoY
|
$5.933M
39.55%
YoY
|
$4.252M
105.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.434M
-35.65%
YoY
|
$4.059M
451.36%
YoY
|
$7.111M
123.61%
YoY
|
$2.444M
57.41%
YoY
|
$5.336M
341.63%
YoY
|
$736.2K
-30.37%
YoY
|
$3.180M
20.71%
YoY
|
$1.553M
9.07%
YoY
|
$1.208M
-4.94%
YoY
|
$1.057M
51.34%
YoY
|
$2.635M
64.46%
YoY
|
$1.423M
4.72%
YoY
|
$1.271M
-11.08%
YoY
|
$698.7K
-38.34%
YoY
|
$1.602M
4.69%
YoY
|
$1.359M
-49.4%
YoY
|
$1.430M
134.36%
YoY
|
$1.133M
371.82%
YoY
|
$1.530M
23.41%
YoY
|
| Depreciation, Depletion And Amortization |
$420.9K
54.53%
YoY
|
$1.025M
-24.99%
YoY
|
$908.7K
37.54%
YoY
|
$820.4K
224.71%
YoY
|
$272.4K
86.37%
YoY
|
$1.367M
232.28%
YoY
|
$660.7K
50.87%
YoY
|
$252.7K
192.29%
YoY
|
$146.2K
69.99%
YoY
|
$411.4K
381.71%
YoY
|
$437.9K
384.77%
YoY
|
$86.44K
-2.96%
YoY
|
$85.98K
-2.43%
YoY
|
$85.41K
-7.54%
YoY
|
$90.34K
-7.75%
YoY
|
$89.07K
-1.1%
YoY
|
$88.12K
-8.06%
YoY
|
$92.37K
-18.75%
YoY
|
$97.93K
-24.67%
YoY
|
| Cash From Operating Activities |
N/A
|
$8.160M
343.1%
YoY
|
$2.967M
566.31%
YoY
|
$7.207M
671.56%
YoY
|
$1.288M
540.43%
YoY
|
$1.841M
-56.32%
YoY
|
$445.3K
-61.48%
YoY
|
$934.1K
-173.31%
YoY
|
$201.1K
-49.16%
YoY
|
$4.216M
132.07%
YoY
|
$1.156M
-454.73%
YoY
|
-$1.274M
-142.72%
YoY
|
$395.6K
-79.4%
YoY
|
$1.817M
19.69%
YoY
|
-$325.9K
-140.77%
YoY
|
$2.983M
99.77%
YoY
|
$1.920M
209.65%
YoY
|
$1.518M
-9.89%
YoY
|
$799.4K
-48.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.110M
324.65%
YoY
|
$1.007M
-77.08%
YoY
|
$3.688M
1714.2%
YoY
|
$1.556M
1137.33%
YoY
|
$261.4K
42.89%
YoY
|
$4.395M
3323.93%
YoY
|
$203.3K
139.35%
YoY
|
$125.7K
165.09%
YoY
|
$182.9K
459.11%
YoY
|
$128.4K
N/A
|
$84.93K
-210.49%
YoY
|
$47.43K
-776.6%
YoY
|
$32.72K
-57.7%
YoY
|
$0.00
-100.0%
YoY
|
-$76.87K
219.89%
YoY
|
-$7.010K
-96.95%
YoY
|
$77.35K
6.18%
YoY
|
-$16.65K
-66.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.20M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.226M
N/A
|
$0.00
-100.0%
YoY
|
-$35.86M
N/A
|
N/A
|
N/A
|
$2.751M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.110M
324.65%
YoY
|
-$1.007M
-94.58%
YoY
|
-$3.688M
1714.2%
YoY
|
-$1.556M
1137.33%
YoY
|
-$261.4K
-112.79%
YoY
|
-$18.60M
14385.71%
YoY
|
-$203.3K
-99.43%
YoY
|
-$125.7K
165.09%
YoY
|
$2.043M
-6344.32%
YoY
|
-$128.4K
-104.67%
YoY
|
-$35.94M
46660.67%
YoY
|
-$47.43K
576.6%
YoY
|
-$32.72K
-57.7%
YoY
|
$2.751M
-16620.0%
YoY
|
-$76.87K
219.89%
YoY
|
-$7.010K
-96.95%
YoY
|
-$77.35K
6.18%
YoY
|
-$16.65K
-66.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.458M
-3.72%
YoY
|
$131.9K
-99.27%
YoY
|
-$4.143M
428.55%
YoY
|
$888.8K
2733.28%
YoY
|
-$1.515M
-82.96%
YoY
|
$18.17M
-3725.24%
YoY
|
-$783.8K
-103.92%
YoY
|
$31.37K
N/A
|
-$8.888M
-2274.04%
YoY
|
-$501.1K
-276.46%
YoY
|
$20.00M
116518.08%
YoY
|
$0.00
N/A
|
$408.8K
N/A
|
$284.0K
N/A
|
$17.15K
-9.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$8.160M
343.1%
YoY
|
$2.967M
566.31%
YoY
|
$7.207M
671.56%
YoY
|
$1.288M
540.43%
YoY
|
$1.841M
-56.32%
YoY
|
$445.3K
-61.48%
YoY
|
$934.1K
-173.31%
YoY
|
$201.1K
-49.16%
YoY
|
$4.216M
132.07%
YoY
|
$1.156M
-454.73%
YoY
|
-$1.274M
-142.72%
YoY
|
$395.6K
-79.4%
YoY
|
$1.817M
19.69%
YoY
|
-$325.9K
-140.77%
YoY
|
$2.983M
99.77%
YoY
|
$1.920M
209.65%
YoY
|
$1.518M
-9.89%
YoY
|
$799.4K
-48.76%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.110M
324.65%
YoY
|
-$1.007M
-94.58%
YoY
|
-$3.688M
1714.2%
YoY
|
-$1.556M
1137.33%
YoY
|
-$261.4K
-112.79%
YoY
|
-$18.60M
14385.71%
YoY
|
-$203.3K
-99.43%
YoY
|
-$125.7K
165.09%
YoY
|
$2.043M
-6344.32%
YoY
|
-$128.4K
-104.67%
YoY
|
-$35.94M
46660.67%
YoY
|
-$47.43K
576.6%
YoY
|
-$32.72K
-57.7%
YoY
|
$2.751M
-16620.0%
YoY
|
-$76.87K
219.89%
YoY
|
-$7.010K
-96.95%
YoY
|
-$77.35K
6.18%
YoY
|
-$16.65K
-66.7%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.458M
-3.72%
YoY
|
$131.9K
-99.27%
YoY
|
-$4.143M
428.55%
YoY
|
$888.8K
2733.28%
YoY
|
-$1.515M
-82.96%
YoY
|
$18.17M
-3725.24%
YoY
|
-$783.8K
-103.92%
YoY
|
$31.37K
N/A
|
-$8.888M
-2274.04%
YoY
|
-$501.1K
-276.46%
YoY
|
$20.00M
116518.08%
YoY
|
$0.00
N/A
|
$408.8K
N/A
|
$284.0K
N/A
|
$17.15K
-9.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$5.592M
8425.84%
YoY
|
$2.092M
11586.03%
YoY
|
-$623.9K
1076.28%
YoY
|
$621.0K
481.79%
YoY
|
$65.58K
-102.49%
YoY
|
$17.90K
-96.6%
YoY
|
-$53.04K
-99.69%
YoY
|
$106.7K
-69.34%
YoY
|
-$2.630M
-219.94%
YoY
|
$526.7K
-80.56%
YoY
|
-$17.22M
-689.08%
YoY
|
$348.1K
-81.8%
YoY
|
$2.193M
52.23%
YoY
|
$2.709M
246.04%
YoY
|
$2.923M
96.44%
YoY
|
$1.913M
390.47%
YoY
|
$1.440M
-107.92%
YoY
|
$782.8K
-0.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$8.160M
343.1%
YoY
|
$2.967M
566.31%
YoY
|
$7.207M
671.56%
YoY
|
$1.288M
540.43%
YoY
|
$1.841M
-56.32%
YoY
|
$445.3K
-61.48%
YoY
|
$934.1K
-173.31%
YoY
|
$201.1K
-49.16%
YoY
|
$4.216M
132.07%
YoY
|
$1.156M
-454.73%
YoY
|
-$1.274M
-142.72%
YoY
|
$395.6K
-79.4%
YoY
|
$1.817M
19.69%
YoY
|
-$325.9K
-140.77%
YoY
|
$2.983M
99.77%
YoY
|
$1.920M
209.65%
YoY
|
$1.518M
-9.89%
YoY
|
$799.4K
-48.76%
YoY
|
| Capital Expenditures |
N/A
|
$1.110M
324.65%
YoY
|
$1.007M
-77.08%
YoY
|
$3.688M
1714.2%
YoY
|
$1.556M
1137.33%
YoY
|
$261.4K
42.89%
YoY
|
$4.395M
3323.93%
YoY
|
$203.3K
139.35%
YoY
|
$125.7K
165.09%
YoY
|
$182.9K
459.11%
YoY
|
$128.4K
N/A
|
$84.93K
-210.49%
YoY
|
$47.43K
-776.6%
YoY
|
$32.72K
-57.7%
YoY
|
$0.00
-100.0%
YoY
|
-$76.87K
219.89%
YoY
|
-$7.010K
-96.95%
YoY
|
$77.35K
6.18%
YoY
|
-$16.65K
-66.7%
YoY
|
| Free Cash Flow |
N/A
|
$7.050M
346.16%
YoY
|
$1.960M
-149.62%
YoY
|
$3.519M
381.53%
YoY
|
-$267.8K
-455.31%
YoY
|
$1.580M
-60.82%
YoY
|
-$3.950M
-484.32%
YoY
|
$730.8K
-153.77%
YoY
|
$75.37K
-78.35%
YoY
|
$4.033M
126.08%
YoY
|
$1.028M
-415.34%
YoY
|
-$1.359M
-144.42%
YoY
|
$348.1K
-81.93%
YoY
|
$1.784M
23.84%
YoY
|
-$325.9K
-139.94%
YoY
|
$3.060M
101.67%
YoY
|
$1.927M
126.69%
YoY
|
$1.440M
-10.62%
YoY
|
$816.1K
-49.31%
YoY
|
Loading...