2011 Q4 Form 10-Q Financial Statement
#000095012311096389 Filed on November 08, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
Revenue | $141.7M | $131.7M | $127.5M |
YoY Change | 11.18% | -6.45% | 4.93% |
Cost Of Revenue | $97.10M | $99.92M | $85.50M |
YoY Change | 13.57% | 4.81% | 3.88% |
Gross Profit | $44.67M | $46.60M | $41.99M |
YoY Change | 6.38% | 2.52% | 7.4% |
Gross Profit Margin | 31.52% | 35.38% | 32.94% |
Selling, General & Admin | $18.60M | $17.57M | $17.10M |
YoY Change | 8.78% | 6.68% | 8.22% |
% of Gross Profit | 41.64% | 37.7% | 40.72% |
Research & Development | $10.50M | $11.07M | $11.40M |
YoY Change | -7.91% | -0.94% | 17.55% |
% of Gross Profit | 23.5% | 23.76% | 27.15% |
Depreciation & Amortization | $9.200M | $9.200M | $11.50M |
YoY Change | -20.0% | -20.69% | -2.54% |
% of Gross Profit | 20.59% | 19.74% | 27.38% |
Operating Expenses | $29.10M | $29.02M | $28.83M |
YoY Change | 0.95% | 3.12% | 13.04% |
Operating Profit | $15.57M | $18.30M | $13.17M |
YoY Change | 18.25% | 5.69% | -3.17% |
Interest Expense | -$4.100M | $4.403M | $4.577M |
YoY Change | -189.58% | -14.32% | -193.41% |
% of Operating Profit | -26.33% | 24.06% | 34.76% |
Other Income/Expense, Net | $100.0K | -$800.0K | -$300.0K |
YoY Change | -133.33% | 300.0% | -400.0% |
Pretax Income | $8.600M | $9.239M | $8.290M |
YoY Change | 3.74% | -22.89% | -128.89% |
Income Tax | $2.900M | $2.250M | $2.326M |
% Of Pretax Income | 33.72% | 24.35% | 28.06% |
Net Earnings | $5.639M | $8.550M | $5.964M |
YoY Change | -5.45% | 9.78% | -128.81% |
Net Earnings / Revenue | 3.98% | 6.49% | 4.68% |
Basic Earnings Per Share | $0.24 | $0.37 | $0.26 |
Diluted Earnings Per Share | $0.24 | $0.36 | $0.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 23.43M shares | 23.30M shares | 23.08M shares |
Diluted Shares Outstanding | 23.61M shares | 23.41M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $36.50M | $36.90M | $43.00M |
YoY Change | -15.12% | -19.26% | 45.76% |
Cash & Equivalents | $36.51M | $36.94M | $22.88M |
Short-Term Investments | |||
Other Short-Term Assets | $15.30M | $13.70M | $29.60M |
YoY Change | -48.31% | -53.56% | 14.73% |
Inventory | $109.9M | $115.3M | $101.4M |
Prepaid Expenses | |||
Receivables | $101.9M | $82.83M | $70.95M |
Other Receivables | $1.300M | $0.00 | $0.00 |
Total Short-Term Assets | $265.0M | $253.0M | $211.5M |
YoY Change | 25.27% | -4.08% | -14.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $145.8M | $144.3M | $146.4M |
YoY Change | -0.39% | 0.49% | -6.76% |
Goodwill | $338.7M | $308.6M | $307.5M |
YoY Change | 10.15% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.936M | $9.113M | $13.81M |
YoY Change | -35.28% | -43.4% | -22.87% |
Total Long-Term Assets | $616.4M | $558.8M | $565.5M |
YoY Change | 9.01% | -0.09% | -5.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $265.0M | $253.0M | $211.5M |
Total Long-Term Assets | $616.4M | $558.8M | $565.5M |
Total Assets | $881.3M | $811.8M | $777.0M |
YoY Change | 13.43% | -1.37% | -8.31% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $40.67M | $30.51M | $27.99M |
YoY Change | 45.29% | -6.42% | -2.82% |
Accrued Expenses | $52.54M | $41.44M | $32.08M |
YoY Change | 63.75% | -37.12% | -57.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $94.05M | $73.78M | $60.59M |
YoY Change | 55.23% | -26.88% | -55.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $236.0M | $198.3M | $220.6M |
YoY Change | 6.94% | -24.8% | -16.96% |
Other Long-Term Liabilities | $8.862M | $8.325M | $4.641M |
YoY Change | 90.95% | 89.2% | -31.75% |
Total Long-Term Liabilities | $244.8M | $206.6M | $225.3M |
YoY Change | 8.67% | -22.93% | -17.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $94.05M | $73.78M | $60.59M |
Total Long-Term Liabilities | $244.8M | $206.6M | $225.3M |
Total Liabilities | $414.1M | $347.9M | $350.1M |
YoY Change | 18.25% | -19.24% | -25.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $152.5M | $146.9M | $119.4M |
YoY Change | 27.74% | ||
Common Stock | $307.2M | $305.1M | $298.4M |
YoY Change | 2.95% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.387M | $1.048M | $1.469M |
YoY Change | -5.58% | ||
Treasury Stock Shares | 60.11K shares | 44.68K shares | 62.60K shares |
Shareholders Equity | $467.3M | $463.9M | $426.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $881.3M | $811.8M | $777.0M |
YoY Change | 13.43% | -1.37% | -8.31% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.639M | $8.550M | $5.964M |
YoY Change | -5.45% | 9.78% | -128.81% |
Depreciation, Depletion And Amortization | $9.200M | $9.200M | $11.50M |
YoY Change | -20.0% | -20.69% | -2.54% |
Cash From Operating Activities | $31.40M | $12.80M | $27.80M |
YoY Change | 12.95% | -44.35% | -2.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.300M | -$5.500M | -$3.800M |
YoY Change | 13.16% | 66.67% | -13.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$66.30M | -$1.900M | $100.0K |
YoY Change | -66400.0% | 533.33% | |
Cash From Investing Activities | -$70.60M | -$7.300M | -$3.700M |
YoY Change | 1808.11% | 102.78% | -17.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 34.70M | -20.50M | -27.30M |
YoY Change | -227.11% | -31.44% | 96.4% |
NET CHANGE | |||
Cash From Operating Activities | 31.40M | 12.80M | 27.80M |
Cash From Investing Activities | -70.60M | -7.300M | -3.700M |
Cash From Financing Activities | 34.70M | -20.50M | -27.30M |
Net Change In Cash | -4.500M | -15.00M | -3.200M |
YoY Change | 40.63% | 42.86% | -131.68% |
FREE CASH FLOW | |||
Cash From Operating Activities | $31.40M | $12.80M | $27.80M |
Capital Expenditures | -$4.300M | -$5.500M | -$3.800M |
Free Cash Flow | $35.70M | $18.30M | $31.60M |
YoY Change | 12.97% | -30.42% | -3.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
GREATBATCH, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001114483 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23426241 | shares |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41627000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22883000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
70947000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
82829000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
115293000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
101440000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7856000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7398000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
211509000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
144307000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146380000 | USD |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
74413000 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
75114000 | USD |
CY2011Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
20288000 | USD |
CY2010Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
20288000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
308557000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
307451000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
2126000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
2427000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9113000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13807000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
811835000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
776976000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30507000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27989000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1213000 | USD |
CY2010Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
73776000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60587000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
198305000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
220629000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
67504000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
64290000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8325000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4641000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
347910000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
305106000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1048000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
146883000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12961000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
463925000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
811835000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
426829000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
514000 | USD |
CY2010Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
2763000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
350147000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
298405000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1469000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
119400000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
10470000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
776976000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | USD |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23423052 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23378368 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
44684 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | USD |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23319492 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23256897 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
62595 | shares |
CY2011Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
0 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
618000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2300000000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1800000000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
32084000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
41438000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5426000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
253031000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6078000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
131718000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
127490000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
89811000 | USD |
CY2010Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
85496000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
41907000 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
41994000 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17760000 | USD |
CY2010Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17098000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12888000 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13169000 | USD |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5964000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
12802000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
4125000 | USD |
CY2010Q4 | us-gaap |
Interest Expense
InterestExpense
|
4577000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
CY2010Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9239000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8290000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2250000 | USD |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2326000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6989000 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23078000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23611000 | shares |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-8416000 | USD |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23406000 | shares |
CY2010Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
9253000 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
11072000 | USD |
CY2010Q4 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
11402000 | USD |
CY2010Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
28825000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-777000 | USD |
CY2010Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
281000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
427076000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
291395000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
53980000 | USD | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
32710000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
86524000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49157000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39830000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12347000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
27483000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
135681000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23241000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23663000 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
2887000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-396000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
4599000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
129117000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
84635000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9506000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
271197000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
14864000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19299000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44482000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23788000 | shares | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
861000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
400314000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23060000 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28805000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
49220000 | USD | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
33603000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23297000 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.84 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.16 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.82 | ||
CY2011Q3 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD |
CY2010Q4 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
4232000 | USD | |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
29019000 | USD |
CY2011Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
187000 | USD |
CY2010Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
325000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
-166000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1812000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-475000 | USD |
CY2010Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
306000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
766000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
822000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24759000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29974000 | USD | |
CY2010Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15498000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2204000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35568000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8803000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10429000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13594000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
3872000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18223000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1910000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
30000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2253000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1104000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1058000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18744000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34873000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5186000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1863000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3302000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3327000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
6391000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10231000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-885000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
57450000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
659000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-967000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
224000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5132000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-235000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
58469000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
72012000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9818000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9346000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30965000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-57758000 | USD | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37864000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42996000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3274000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2212000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-316000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2110000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2114000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1368000 | USD | |
gb |
Purchase Of Cost Method Investments
PurchaseOfCostMethodInvestments
|
-10315000 | USD | |
gb |
Purchase Of Cost Method Investments
PurchaseOfCostMethodInvestments
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1180000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1182000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5062000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2179000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
2491000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-119000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6376000 | USD |