|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.712M
-372.51%
YoY
|
$2.463M
-166.55%
YoY
|
-$3.701M
-29.91%
YoY
|
-$5.280M
57.14%
YoY
|
-$3.360M
-112.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.397M
27.81%
YoY
|
$1.093M
-7.29%
YoY
|
$1.179M
-33.39%
YoY
|
$1.770M
0.57%
YoY
|
$1.760M
18.12%
YoY
|
| Cash From Operating Activities |
-$4.129M
130.54%
YoY
|
-$1.791M
197.51%
YoY
|
-$602.0K
-60.13%
YoY
|
-$1.510M
-39.36%
YoY
|
-$2.490M
21.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$959.0K
-57.42%
YoY
|
$2.252M
434.92%
YoY
|
$421.0K
75.42%
YoY
|
$240.0K
-82.73%
YoY
|
$1.390M
183.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-93.33%
YoY
|
| Cash From Investing Activities |
-$959.0K
-57.42%
YoY
|
-$2.252M
434.92%
YoY
|
-$421.0K
75.42%
YoY
|
-$240.0K
-82.73%
YoY
|
-$1.390M
308.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.07M
570.35%
YoY
|
$4.486M
195.33%
YoY
|
$1.519M
-47.26%
YoY
|
$2.880M
-3.36%
YoY
|
$2.980M
-36.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.59M
599.08%
YoY
|
$3.804M
358.31%
YoY
|
$830.0K
-65.56%
YoY
|
$2.410M
6.17%
YoY
|
$2.270M
-21.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.129M
130.54%
YoY
|
-$1.791M
197.51%
YoY
|
-$602.0K
-60.13%
YoY
|
-$1.510M
-39.36%
YoY
|
-$2.490M
21.46%
YoY
|
| Cash From Investing Activities |
-$959.0K
-57.42%
YoY
|
-$2.252M
434.92%
YoY
|
-$421.0K
75.42%
YoY
|
-$240.0K
-82.73%
YoY
|
-$1.390M
308.82%
YoY
|
| Cash From Financing Activities |
$26.59M
599.08%
YoY
|
$3.804M
358.31%
YoY
|
$830.0K
-65.56%
YoY
|
$2.410M
6.17%
YoY
|
$2.270M
-21.99%
YoY
|
| Net Change In Cash |
$21.51M
-9097.91%
YoY
|
-$239.0K
23.83%
YoY
|
-$193.0K
-129.24%
YoY
|
$660.0K
-140.99%
YoY
|
-$1.610M
-409.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.129M
130.54%
YoY
|
-$1.791M
197.51%
YoY
|
-$602.0K
-60.13%
YoY
|
-$1.510M
-39.36%
YoY
|
-$2.490M
21.46%
YoY
|
| Capital Expenditures |
$959.0K
-57.42%
YoY
|
$2.252M
434.92%
YoY
|
$421.0K
75.42%
YoY
|
$240.0K
-82.73%
YoY
|
$1.390M
183.67%
YoY
|
| Free Cash Flow |
-$5.088M
25.85%
YoY
|
-$4.043M
295.21%
YoY
|
-$1.023M
-41.54%
YoY
|
-$1.750M
-54.9%
YoY
|
-$3.880M
52.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.032M
150.17%
YoY
|
-$3.198M
-298.76%
YoY
|
-$1.486M
-237.47%
YoY
|
-$816.0K
-233.33%
YoY
|
-$1.212M
44.46%
YoY
|
$1.609M
-263.52%
YoY
|
$1.081M
-227.18%
YoY
|
$612.0K
-158.29%
YoY
|
-$839.0K
3.58%
YoY
|
-$984.0K
-36.1%
YoY
|
-$850.0K
-53.8%
YoY
|
-$1.050M
61.54%
YoY
|
-$810.0K
-35.2%
YoY
|
-$1.540M
-631.03%
YoY
|
-$1.840M
78.64%
YoY
|
-$650.0K
-58.06%
YoY
|
-$1.250M
16.82%
YoY
|
$290.0K
-122.14%
YoY
|
-$1.030M
-25.36%
YoY
|
-$1.550M
-105.01%
YoY
|
| Depreciation, Depletion And Amortization |
$396.0K
24.92%
YoY
|
$370.0K
18.21%
YoY
|
$366.0K
22.41%
YoY
|
$344.0K
59.26%
YoY
|
$317.0K
19.62%
YoY
|
$313.0K
8.3%
YoY
|
$299.0K
3.1%
YoY
|
$216.0K
-25.52%
YoY
|
$265.0K
-14.52%
YoY
|
$289.0K
-12.42%
YoY
|
$290.0K
-30.95%
YoY
|
$290.0K
-43.14%
YoY
|
$310.0K
-39.22%
YoY
|
$330.0K
-28.26%
YoY
|
$420.0K
-6.67%
YoY
|
$510.0K
10.87%
YoY
|
$510.0K
30.77%
YoY
|
$460.0K
39.39%
YoY
|
$450.0K
28.57%
YoY
|
$460.0K
15.0%
YoY
|
| Cash From Operating Activities |
-$1.474M
138.51%
YoY
|
-$3.929M
381.5%
YoY
|
-$1.624M
-24.39%
YoY
|
$2.042M
-500.39%
YoY
|
-$618.0K
-136.72%
YoY
|
-$816.0K
403.7%
YoY
|
-$2.148M
313.08%
YoY
|
-$510.0K
-227.5%
YoY
|
$1.683M
-625.94%
YoY
|
-$162.0K
-29.57%
YoY
|
-$520.0K
225.0%
YoY
|
$400.0K
-135.71%
YoY
|
-$320.0K
N/A
|
-$230.0K
-72.62%
YoY
|
-$160.0K
-77.78%
YoY
|
-$1.120M
558.82%
YoY
|
$0.00
-100.0%
YoY
|
-$840.0K
-52.54%
YoY
|
-$720.0K
-6.49%
YoY
|
-$170.0K
-114.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$258.0K
30.3%
YoY
|
$562.0K
-2.77%
YoY
|
$120.0K
-73.74%
YoY
|
$79.00K
-91.51%
YoY
|
$198.0K
-30.77%
YoY
|
$578.0K
535.16%
YoY
|
$457.0K
280.83%
YoY
|
$931.0K
831.0%
YoY
|
$286.0K
160.0%
YoY
|
$91.00K
13.75%
YoY
|
$120.0K
100.0%
YoY
|
$100.0K
66.67%
YoY
|
$110.0K
175.0%
YoY
|
$80.00K
-72.41%
YoY
|
$60.00K
-75.0%
YoY
|
$60.00K
-90.91%
YoY
|
$40.00K
-80.0%
YoY
|
$290.0K
262.5%
YoY
|
$240.0K
41.18%
YoY
|
$660.0K
371.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-93.33%
YoY
|
N/A
|
| Cash From Investing Activities |
-$258.0K
30.3%
YoY
|
-$562.0K
-2.77%
YoY
|
-$120.0K
-73.74%
YoY
|
-$79.00K
-91.51%
YoY
|
-$198.0K
-30.77%
YoY
|
-$578.0K
535.16%
YoY
|
-$457.0K
280.83%
YoY
|
-$931.0K
831.0%
YoY
|
-$286.0K
160.0%
YoY
|
-$91.00K
13.75%
YoY
|
-$120.0K
100.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$110.0K
175.0%
YoY
|
-$80.00K
-72.41%
YoY
|
-$60.00K
-75.0%
YoY
|
-$60.00K
-90.91%
YoY
|
-$40.00K
-80.0%
YoY
|
-$290.0K
262.5%
YoY
|
-$240.0K
1100.0%
YoY
|
-$660.0K
371.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.605M
-118.47%
YoY
|
-$1.050M
-158.82%
YoY
|
$22.37M
791.39%
YoY
|
$65.00K
N/A
|
$8.692M
4427.08%
YoY
|
$1.785M
96.37%
YoY
|
$2.509M
311.31%
YoY
|
$0.00
N/A
|
$192.0K
N/A
|
$909.0K
-28.43%
YoY
|
$610.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.270M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.610M
N/A
|
$0.00
-100.0%
YoY
|
$2.550M
43.26%
YoY
|
$430.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.758M
-122.77%
YoY
|
$390.0K
-76.56%
YoY
|
$20.35M
813.61%
YoY
|
-$1.863M
1439.67%
YoY
|
$7.720M
22605.88%
YoY
|
$1.664M
148.36%
YoY
|
$2.227M
443.17%
YoY
|
-$121.0K
-6.92%
YoY
|
$34.00K
-128.33%
YoY
|
$670.0K
-37.38%
YoY
|
$410.0K
N/A
|
-$130.0K
62.5%
YoY
|
-$120.0K
-108.45%
YoY
|
$1.070M
-1437.5%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-125.81%
YoY
|
$1.420M
-2128.57%
YoY
|
-$80.00K
-102.8%
YoY
|
$2.110M
455.26%
YoY
|
$310.0K
-358.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.474M
138.51%
YoY
|
-$3.929M
381.5%
YoY
|
-$1.624M
-24.39%
YoY
|
$2.042M
-500.39%
YoY
|
-$618.0K
-136.72%
YoY
|
-$816.0K
403.7%
YoY
|
-$2.148M
313.08%
YoY
|
-$510.0K
-227.5%
YoY
|
$1.683M
-625.94%
YoY
|
-$162.0K
-29.57%
YoY
|
-$520.0K
225.0%
YoY
|
$400.0K
-135.71%
YoY
|
-$320.0K
N/A
|
-$230.0K
-72.62%
YoY
|
-$160.0K
-77.78%
YoY
|
-$1.120M
558.82%
YoY
|
$0.00
-100.0%
YoY
|
-$840.0K
-52.54%
YoY
|
-$720.0K
-6.49%
YoY
|
-$170.0K
-114.66%
YoY
|
| Cash From Investing Activities |
-$258.0K
30.3%
YoY
|
-$562.0K
-2.77%
YoY
|
-$120.0K
-73.74%
YoY
|
-$79.00K
-91.51%
YoY
|
-$198.0K
-30.77%
YoY
|
-$578.0K
535.16%
YoY
|
-$457.0K
280.83%
YoY
|
-$931.0K
831.0%
YoY
|
-$286.0K
160.0%
YoY
|
-$91.00K
13.75%
YoY
|
-$120.0K
100.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$110.0K
175.0%
YoY
|
-$80.00K
-72.41%
YoY
|
-$60.00K
-75.0%
YoY
|
-$60.00K
-90.91%
YoY
|
-$40.00K
-80.0%
YoY
|
-$290.0K
262.5%
YoY
|
-$240.0K
1100.0%
YoY
|
-$660.0K
371.43%
YoY
|
| Cash From Financing Activities |
-$1.758M
-122.77%
YoY
|
$390.0K
-76.56%
YoY
|
$20.35M
813.61%
YoY
|
-$1.863M
1439.67%
YoY
|
$7.720M
22605.88%
YoY
|
$1.664M
148.36%
YoY
|
$2.227M
443.17%
YoY
|
-$121.0K
-6.92%
YoY
|
$34.00K
-128.33%
YoY
|
$670.0K
-37.38%
YoY
|
$410.0K
N/A
|
-$130.0K
62.5%
YoY
|
-$120.0K
-108.45%
YoY
|
$1.070M
-1437.5%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-125.81%
YoY
|
$1.420M
-2128.57%
YoY
|
-$80.00K
-102.8%
YoY
|
$2.110M
455.26%
YoY
|
$310.0K
-358.33%
YoY
|
| Net Change In Cash |
-$3.490M
-150.55%
YoY
|
-$4.101M
-1618.89%
YoY
|
$18.60M
-5021.16%
YoY
|
$100.0K
-106.4%
YoY
|
$6.904M
382.46%
YoY
|
$270.0K
-35.25%
YoY
|
-$378.0K
64.35%
YoY
|
-$1.562M
-1018.82%
YoY
|
$1.431M
-360.18%
YoY
|
$417.0K
-45.13%
YoY
|
-$230.0K
4.55%
YoY
|
$170.0K
-113.49%
YoY
|
-$550.0K
-139.86%
YoY
|
$760.0K
-162.81%
YoY
|
-$220.0K
-119.13%
YoY
|
-$1.260M
142.31%
YoY
|
$1.380M
-233.98%
YoY
|
-$1.210M
-219.8%
YoY
|
$1.150M
-380.49%
YoY
|
-$520.0K
-157.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.474M
138.51%
YoY
|
-$3.929M
381.5%
YoY
|
-$1.624M
-24.39%
YoY
|
$2.042M
-500.39%
YoY
|
-$618.0K
-136.72%
YoY
|
-$816.0K
403.7%
YoY
|
-$2.148M
313.08%
YoY
|
-$510.0K
-227.5%
YoY
|
$1.683M
-625.94%
YoY
|
-$162.0K
-29.57%
YoY
|
-$520.0K
225.0%
YoY
|
$400.0K
-135.71%
YoY
|
-$320.0K
N/A
|
-$230.0K
-72.62%
YoY
|
-$160.0K
-77.78%
YoY
|
-$1.120M
558.82%
YoY
|
$0.00
-100.0%
YoY
|
-$840.0K
-52.54%
YoY
|
-$720.0K
-6.49%
YoY
|
-$170.0K
-114.66%
YoY
|
| Capital Expenditures |
$258.0K
30.3%
YoY
|
$562.0K
-2.77%
YoY
|
$120.0K
-73.74%
YoY
|
$79.00K
-91.51%
YoY
|
$198.0K
-30.77%
YoY
|
$578.0K
535.16%
YoY
|
$457.0K
280.83%
YoY
|
$931.0K
831.0%
YoY
|
$286.0K
160.0%
YoY
|
$91.00K
13.75%
YoY
|
$120.0K
100.0%
YoY
|
$100.0K
66.67%
YoY
|
$110.0K
175.0%
YoY
|
$80.00K
-72.41%
YoY
|
$60.00K
-75.0%
YoY
|
$60.00K
-90.91%
YoY
|
$40.00K
-80.0%
YoY
|
$290.0K
262.5%
YoY
|
$240.0K
41.18%
YoY
|
$660.0K
371.43%
YoY
|
| Free Cash Flow |
-$1.732M
112.25%
YoY
|
-$4.491M
222.17%
YoY
|
-$1.744M
-33.05%
YoY
|
$1.963M
-236.22%
YoY
|
-$816.0K
-158.41%
YoY
|
-$1.394M
450.99%
YoY
|
-$2.605M
307.03%
YoY
|
-$1.441M
-580.33%
YoY
|
$1.397M
-424.88%
YoY
|
-$253.0K
-18.39%
YoY
|
-$640.0K
190.91%
YoY
|
$300.0K
-125.42%
YoY
|
-$430.0K
975.0%
YoY
|
-$310.0K
-72.57%
YoY
|
-$220.0K
-77.08%
YoY
|
-$1.180M
42.17%
YoY
|
-$40.00K
-95.83%
YoY
|
-$1.130M
-38.92%
YoY
|
-$960.0K
2.13%
YoY
|
-$830.0K
-181.37%
YoY
|
Loading...