|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.843M
-1.04%
YoY
|
-$9.946M
-39.98%
YoY
|
-$16.57M
-1929.99%
YoY
|
$905.5K
-116.3%
YoY
|
-$5.554M
-350.05%
YoY
|
| Depreciation, Depletion And Amortization |
$14.22M
-0.03%
YoY
|
$14.23M
-3.8%
YoY
|
$14.79M
-3.71%
YoY
|
$15.36M
-2.76%
YoY
|
$15.79M
3.2%
YoY
|
| Cash From Operating Activities |
$6.299M
-51.06%
YoY
|
$12.87M
20.07%
YoY
|
$10.72M
-540.03%
YoY
|
-$2.436M
-115.09%
YoY
|
$16.14M
114.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$329.6K
-98.52%
YoY
|
$22.29M
391.67%
YoY
|
$4.534M
-118.08%
YoY
|
-$25.07M
18.79%
YoY
|
-$21.11M
228.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$6.364M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$53.57K
-100.84%
YoY
|
-$6.364M
N/A
|
$0.00
-100.0%
YoY
|
$580.2K
-140.0%
YoY
|
| Cash From Investing Activities |
-$329.6K
-98.52%
YoY
|
-$22.24M
104.06%
YoY
|
-$10.90M
-56.53%
YoY
|
-$25.07M
22.14%
YoY
|
-$20.53M
160.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.84M
1740.34%
YoY
|
$2.273M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.257M
-173.85%
YoY
|
$4.410M
-601.38%
YoY
|
-$879.6K
-102.57%
YoY
|
$34.19M
1564.05%
YoY
|
$2.055M
-135.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.299M
-51.06%
YoY
|
$12.87M
20.07%
YoY
|
$10.72M
-540.03%
YoY
|
-$2.436M
-115.09%
YoY
|
$16.14M
114.38%
YoY
|
| Cash From Investing Activities |
-$329.6K
-98.52%
YoY
|
-$22.24M
104.06%
YoY
|
-$10.90M
-56.53%
YoY
|
-$25.07M
22.14%
YoY
|
-$20.53M
160.92%
YoY
|
| Cash From Financing Activities |
-$3.257M
-173.85%
YoY
|
$4.410M
-601.38%
YoY
|
-$879.6K
-102.57%
YoY
|
$34.19M
1564.05%
YoY
|
$2.055M
-135.6%
YoY
|
| Net Change In Cash |
$2.559M
-151.61%
YoY
|
-$4.958M
195.7%
YoY
|
-$1.677M
-125.08%
YoY
|
$6.686M
-387.26%
YoY
|
-$2.328M
-61.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.299M
-51.06%
YoY
|
$12.87M
20.07%
YoY
|
$10.72M
-540.03%
YoY
|
-$2.436M
-115.09%
YoY
|
$16.14M
114.38%
YoY
|
| Capital Expenditures |
$329.6K
-98.52%
YoY
|
$22.29M
391.67%
YoY
|
$4.534M
-118.08%
YoY
|
-$25.07M
18.79%
YoY
|
-$21.11M
228.94%
YoY
|
| Free Cash Flow |
$5.970M
-163.36%
YoY
|
-$9.422M
-252.33%
YoY
|
$6.185M
-72.67%
YoY
|
$22.64M
-39.23%
YoY
|
$37.25M
167.08%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.448M
-26.63%
YoY
|
-$1.952M
2410.48%
YoY
|
-$3.504M
-6.48%
YoY
|
-$4.045M
1.53%
YoY
|
-$1.974M
-0.07%
YoY
|
-$77.75K
-93.8%
YoY
|
-$3.747M
37.08%
YoY
|
-$3.984M
-66.54%
YoY
|
-$1.975M
4.67%
YoY
|
-$1.253M
335.38%
YoY
|
-$2.733M
9.84%
YoY
|
-$11.91M
-386.59%
YoY
|
-$1.887M
-222.35%
YoY
|
-$287.9K
-36.48%
YoY
|
-$2.488M
-42.65%
YoY
|
$4.155M
-357.01%
YoY
|
$1.543M
-396.1%
YoY
|
-$453.3K
-53.75%
YoY
|
-$4.339M
78.09%
YoY
|
| Depreciation, Depletion And Amortization |
$3.574M
2.62%
YoY
|
$3.543M
4.79%
YoY
|
$3.547M
1.88%
YoY
|
$3.875M
5.99%
YoY
|
$3.483M
1.85%
YoY
|
$3.381M
-2.39%
YoY
|
$3.482M
-5.55%
YoY
|
$3.656M
2.41%
YoY
|
$3.420M
-5.68%
YoY
|
$3.464M
-9.3%
YoY
|
$3.686M
-2.31%
YoY
|
$3.570M
-1.52%
YoY
|
$3.626M
1.64%
YoY
|
$3.819M
-6.26%
YoY
|
$3.773M
-7.8%
YoY
|
$3.625M
-19.31%
YoY
|
$3.567M
-6.26%
YoY
|
$4.074M
9.47%
YoY
|
$4.092M
8.42%
YoY
|
| Cash From Operating Activities |
$1.500M
1.01%
YoY
|
$1.364M
88.9%
YoY
|
-$2.475M
-496.36%
YoY
|
$3.468M
-35.54%
YoY
|
$1.485M
-14.67%
YoY
|
$721.9K
-22.94%
YoY
|
$624.4K
-87.02%
YoY
|
$5.381M
63.55%
YoY
|
$1.740M
-49.99%
YoY
|
$936.8K
-302.93%
YoY
|
$4.810M
9.03%
YoY
|
$3.290M
-17.88%
YoY
|
$3.479M
-61.88%
YoY
|
-$461.6K
-93.67%
YoY
|
$4.411M
-153.28%
YoY
|
$4.007M
-70.91%
YoY
|
$9.128M
-361.76%
YoY
|
-$7.290M
626.33%
YoY
|
-$8.280M
-220.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.00
-99.96%
YoY
|
$21.50K
-59.9%
YoY
|
$8.364K
-7.38%
YoY
|
$14.50K
-99.89%
YoY
|
$252.5K
-93.06%
YoY
|
$53.61K
-98.98%
YoY
|
$9.030K
-96.94%
YoY
|
$13.08M
358.71%
YoY
|
$3.640M
-463.88%
YoY
|
$5.271M
-1783.17%
YoY
|
$295.0K
-180.06%
YoY
|
$2.852M
-123.21%
YoY
|
-$1.000M
-92.07%
YoY
|
-$313.1K
146.68%
YoY
|
-$368.5K
726.23%
YoY
|
-$12.29M
-31.58%
YoY
|
-$12.61M
482.94%
YoY
|
-$126.9K
-43.49%
YoY
|
-$44.60K
-94.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$6.807M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.200K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$53.57K
-62.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$143.0K
N/A
|
$135.2K
N/A
|
$164.8K
N/A
|
-$6.807M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.100K
-101.62%
YoY
|
-$21.50K
-59.9%
YoY
|
-$8.364K
-7.34%
YoY
|
-$14.50K
-99.89%
YoY
|
-$252.5K
-93.06%
YoY
|
-$53.61K
-98.98%
YoY
|
-$9.027K
-96.94%
YoY
|
-$13.03M
380.94%
YoY
|
-$3.640M
320.76%
YoY
|
-$5.271M
3453.11%
YoY
|
-$295.0K
-95.89%
YoY
|
-$2.709M
-77.96%
YoY
|
-$865.1K
-93.14%
YoY
|
-$148.3K
16.86%
YoY
|
-$7.176M
15989.62%
YoY
|
-$12.29M
-31.55%
YoY
|
-$12.61M
692.66%
YoY
|
-$126.9K
-43.49%
YoY
|
-$44.60K
-94.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.600K
-100.06%
YoY
|
$1.063M
-272612.82%
YoY
|
$585.5K
38.57%
YoY
|
-$1.144M
-147.47%
YoY
|
-$2.535M
209.12%
YoY
|
-$390.00
-100.15%
YoY
|
$422.5K
-83.53%
YoY
|
$2.410M
-131.22%
YoY
|
-$820.0K
-593.71%
YoY
|
$259.0K
-218.07%
YoY
|
$2.565M
-62.8%
YoY
|
-$7.720M
4.98%
YoY
|
$166.1K
-233.7%
YoY
|
-$219.3K
78.7%
YoY
|
$6.893M
-83.51%
YoY
|
-$7.354M
3849.69%
YoY
|
-$124.2K
284.38%
YoY
|
-$122.7K
-105.4%
YoY
|
$41.79M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.500M
1.01%
YoY
|
$1.364M
88.9%
YoY
|
-$2.475M
-496.36%
YoY
|
$3.468M
-35.54%
YoY
|
$1.485M
-14.67%
YoY
|
$721.9K
-22.94%
YoY
|
$624.4K
-87.02%
YoY
|
$5.381M
63.55%
YoY
|
$1.740M
-49.99%
YoY
|
$936.8K
-302.93%
YoY
|
$4.810M
9.03%
YoY
|
$3.290M
-17.88%
YoY
|
$3.479M
-61.88%
YoY
|
-$461.6K
-93.67%
YoY
|
$4.411M
-153.28%
YoY
|
$4.007M
-70.91%
YoY
|
$9.128M
-361.76%
YoY
|
-$7.290M
626.33%
YoY
|
-$8.280M
-220.7%
YoY
|
| Cash From Investing Activities |
$4.100K
-101.62%
YoY
|
-$21.50K
-59.9%
YoY
|
-$8.364K
-7.34%
YoY
|
-$14.50K
-99.89%
YoY
|
-$252.5K
-93.06%
YoY
|
-$53.61K
-98.98%
YoY
|
-$9.027K
-96.94%
YoY
|
-$13.03M
380.94%
YoY
|
-$3.640M
320.76%
YoY
|
-$5.271M
3453.11%
YoY
|
-$295.0K
-95.89%
YoY
|
-$2.709M
-77.96%
YoY
|
-$865.1K
-93.14%
YoY
|
-$148.3K
16.86%
YoY
|
-$7.176M
15989.62%
YoY
|
-$12.29M
-31.55%
YoY
|
-$12.61M
692.66%
YoY
|
-$126.9K
-43.49%
YoY
|
-$44.60K
-94.1%
YoY
|
| Cash From Financing Activities |
$1.600K
-100.06%
YoY
|
$1.063M
-272612.82%
YoY
|
$585.5K
38.57%
YoY
|
-$1.144M
-147.47%
YoY
|
-$2.535M
209.12%
YoY
|
-$390.00
-100.15%
YoY
|
$422.5K
-83.53%
YoY
|
$2.410M
-131.22%
YoY
|
-$820.0K
-593.71%
YoY
|
$259.0K
-218.07%
YoY
|
$2.565M
-62.8%
YoY
|
-$7.720M
4.98%
YoY
|
$166.1K
-233.7%
YoY
|
-$219.3K
78.7%
YoY
|
$6.893M
-83.51%
YoY
|
-$7.354M
3849.69%
YoY
|
-$124.2K
284.38%
YoY
|
-$122.7K
-105.4%
YoY
|
$41.79M
N/A
|
| Net Change In Cash |
$1.506M
-215.59%
YoY
|
$2.405M
260.07%
YoY
|
-$1.880M
-283.32%
YoY
|
$2.310M
-144.1%
YoY
|
-$1.303M
-52.11%
YoY
|
$667.9K
-116.39%
YoY
|
$1.026M
-85.81%
YoY
|
-$5.238M
-26.62%
YoY
|
-$2.720M
-197.83%
YoY
|
-$4.075M
391.37%
YoY
|
$7.226M
75.02%
YoY
|
-$7.139M
-54.35%
YoY
|
$2.780M
-177.1%
YoY
|
-$829.3K
-89.0%
YoY
|
$4.129M
-87.66%
YoY
|
-$15.64M
258.14%
YoY
|
-$3.606M
-29.44%
YoY
|
-$7.540M
-821.47%
YoY
|
$33.47M
448.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.500M
1.01%
YoY
|
$1.364M
88.9%
YoY
|
-$2.475M
-496.36%
YoY
|
$3.468M
-35.54%
YoY
|
$1.485M
-14.67%
YoY
|
$721.9K
-22.94%
YoY
|
$624.4K
-87.02%
YoY
|
$5.381M
63.55%
YoY
|
$1.740M
-49.99%
YoY
|
$936.8K
-302.93%
YoY
|
$4.810M
9.03%
YoY
|
$3.290M
-17.88%
YoY
|
$3.479M
-61.88%
YoY
|
-$461.6K
-93.67%
YoY
|
$4.411M
-153.28%
YoY
|
$4.007M
-70.91%
YoY
|
$9.128M
-361.76%
YoY
|
-$7.290M
626.33%
YoY
|
-$8.280M
-220.7%
YoY
|
| Capital Expenditures |
$100.00
-99.96%
YoY
|
$21.50K
-59.9%
YoY
|
$8.364K
-7.38%
YoY
|
$14.50K
-99.89%
YoY
|
$252.5K
-93.06%
YoY
|
$53.61K
-98.98%
YoY
|
$9.030K
-96.94%
YoY
|
$13.08M
358.71%
YoY
|
$3.640M
-463.88%
YoY
|
$5.271M
-1783.17%
YoY
|
$295.0K
-180.06%
YoY
|
$2.852M
-123.21%
YoY
|
-$1.000M
-92.07%
YoY
|
-$313.1K
146.68%
YoY
|
-$368.5K
726.23%
YoY
|
-$12.29M
-31.58%
YoY
|
-$12.61M
482.94%
YoY
|
-$126.9K
-43.49%
YoY
|
-$44.60K
-94.1%
YoY
|
| Free Cash Flow |
$1.500M
21.7%
YoY
|
$1.342M
100.83%
YoY
|
-$2.483M
-503.54%
YoY
|
$3.454M
-144.85%
YoY
|
$1.232M
-164.86%
YoY
|
$668.3K
-115.42%
YoY
|
$615.4K
-86.37%
YoY
|
-$7.702M
-1857.96%
YoY
|
-$1.900M
-142.41%
YoY
|
-$4.334M
2818.45%
YoY
|
$4.515M
-5.54%
YoY
|
$438.1K
-97.31%
YoY
|
$4.480M
-79.39%
YoY
|
-$148.5K
-97.93%
YoY
|
$4.780M
-158.04%
YoY
|
$16.30M
-48.65%
YoY
|
$21.74M
-1741.76%
YoY
|
-$7.163M
819.48%
YoY
|
-$8.236M
-208.13%
YoY
|
Loading...