|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| (Gain) Loss on derivative liability | |||||
| (Gain) Loss from disposal and impairment of property, plant and equipment | |||||
| (Recovery from) for bad debts | |||||
| Allowances for inventories, net | |||||
| Share-based compensation and expenses | |||||
| Gain on acquisition | |||||
| Deferred tax | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepayments and other current assets | |||||
| Inventories | |||||
| Accounts payable | |||||
| Advance from customers | |||||
| Related parties | |||||
| Accrued payroll and employee benefits | |||||
| Other payables and accrued liabilities | |||||
| Income taxes payable | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Acquisition of land | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Repayments of related party loans | |||||
| Proceeds from short term bank loans | |||||
| Proceeds from long term loans | |||||
| Repayment of bank loans | |||||
| Payment of capital lease obligation | |||||
| Loan to a related party (net) | |||||
| Net Cash (Used in) Provided by Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash, Cash Equivalents and Restricted Cash - Beginning of Year | |||||
| Cash, Cash Equivalents and Restricted Cash - End of Year | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Cash paid for interest, net of capitalized interest cost | |||||
| Cash paid for income taxes | |||||
| Cash and bank balances | |||||
| Restricted cash | |||||
Loading...