|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of intangible assets | |||||
| Non-cash operating lease expense | |||||
| Stock-based compensation | |||||
| Amortization of prepaid debt fees | |||||
| Deferred taxes, net | |||||
| Loss on sale of business | |||||
| Loss on extinguishment of debt, net | |||||
| Goodwill impairment | |||||
| Restructuring, non-cash | |||||
| Other adjustments, net | |||||
| Changes in operating assets and liabilities, net of acquisitions and sale of business: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Other long-term assets | |||||
| Accounts payable, other current liabilities, and taxes payable | |||||
| Wages and benefits payable | |||||
| Unearned revenue | |||||
| Warranty | |||||
| Restructuring | |||||
| Other operating, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Net proceeds (payments) related to the sale of business | |||||
| Acquisitions of property, plant, and equipment | |||||
| Business acquisitions, net of cash and cash equivalents acquired | |||||
| Other investing, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from borrowings | |||||
| Payments on debt | |||||
| Issuance of common stock | |||||
| Proceeds from common stock offering | |||||
| Proceeds from sale of warrants | |||||
| Payments on call spread for convertible offering | |||||
| Repurchase of common stock | |||||
| Prepaid debt fees | |||||
| Other financing, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Less: Cash classified within assets held for sale | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes, net | |||||
| Interest | |||||
| Deferred tax effect of call spread offerings |
Loading...