|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.77M
-35.44%
YoY
|
-$38.37M
-13.64%
YoY
|
-$44.43M
-51.47%
YoY
|
-$91.56M
0.0%
YoY
|
-$91.56M
-11.21%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
-98.29%
YoY
|
$1.750M
1983.33%
YoY
|
$84.00K
-78.52%
YoY
|
$391.0K
142.86%
YoY
|
$161.0K
5.92%
YoY
|
| Cash From Operating Activities |
-$26.77M
-31.93%
YoY
|
-$39.33M
112.91%
YoY
|
-$18.47M
16.61%
YoY
|
-$15.84M
-70.95%
YoY
|
-$54.53M
-33.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-84.62%
YoY
|
$13.00K
-79.03%
YoY
|
$62.00K
1.64%
YoY
|
$61.00K
454.55%
YoY
|
$11.00K
-54.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.21M
-22.01%
YoY
|
$23.35M
66.55%
YoY
|
$14.02M
-125.71%
YoY
|
-$54.53M
N/A
|
N/A
|
| Cash From Investing Activities |
$18.21M
-21.97%
YoY
|
$23.34M
67.2%
YoY
|
$13.96M
-125.56%
YoY
|
-$54.60M
496218.18%
YoY
|
-$11.00K
-100.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.69M
2481.33%
YoY
|
$1.034M
138.8%
YoY
|
$433.0K
-13.4%
YoY
|
$500.0K
-98.45%
YoY
|
$32.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$2.251M
-65.45%
YoY
|
$6.516M
4.54%
YoY
|
$6.233M
502.8%
YoY
|
| Cash From Financing Activities |
$26.69M
2481.33%
YoY
|
$1.034M
-156.88%
YoY
|
-$1.818M
-102.19%
YoY
|
$83.13M
28.93%
YoY
|
$64.48M
3025.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.77M
-31.93%
YoY
|
-$39.33M
112.91%
YoY
|
-$18.47M
16.61%
YoY
|
-$15.84M
-70.95%
YoY
|
-$54.53M
-33.44%
YoY
|
| Cash From Investing Activities |
$18.21M
-21.97%
YoY
|
$23.34M
67.2%
YoY
|
$13.96M
-125.56%
YoY
|
-$54.60M
496218.18%
YoY
|
-$11.00K
-100.03%
YoY
|
| Cash From Financing Activities |
$26.69M
2481.33%
YoY
|
$1.034M
-156.88%
YoY
|
-$1.818M
-102.19%
YoY
|
$83.13M
28.93%
YoY
|
$64.48M
3025.3%
YoY
|
| Net Change In Cash |
$18.05M
-220.68%
YoY
|
-$14.96M
134.34%
YoY
|
-$6.384M
-90.94%
YoY
|
-$70.44M
-809.69%
YoY
|
$9.925M
-124.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.77M
-31.93%
YoY
|
-$39.33M
112.91%
YoY
|
-$18.47M
16.61%
YoY
|
-$15.84M
-70.95%
YoY
|
-$54.53M
-33.44%
YoY
|
| Capital Expenditures |
$2.000K
-84.62%
YoY
|
$13.00K
-79.03%
YoY
|
$62.00K
1.64%
YoY
|
$61.00K
454.55%
YoY
|
$11.00K
-54.17%
YoY
|
| Free Cash Flow |
-$26.77M
-31.95%
YoY
|
-$39.34M
112.26%
YoY
|
-$18.54M
16.55%
YoY
|
-$15.90M
-70.84%
YoY
|
-$54.54M
-33.45%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.979M
47.34%
YoY
|
-$6.509M
30.26%
YoY
|
-$4.891M
-31.12%
YoY
|
-$6.582M
-46.76%
YoY
|
-$6.094M
57.18%
YoY
|
-$4.997M
-59.18%
YoY
|
-$7.101M
-28.19%
YoY
|
-$12.36M
142.87%
YoY
|
-$3.877M
-86.68%
YoY
|
-$12.24M
81.78%
YoY
|
-$9.889M
182.54%
YoY
|
-$5.090M
21.71%
YoY
|
-$29.11M
-878.11%
YoY
|
-$6.735M
-186.37%
YoY
|
-$3.500M
-96.46%
YoY
|
-$4.182M
-62.61%
YoY
|
$3.741M
-130.67%
YoY
|
$7.798M
-162.28%
YoY
|
-$98.92M
514.42%
YoY
|
-$11.19M
-52.68%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
4337.5%
YoY
|
$351.0K
4287.5%
YoY
|
$7.000K
0.0%
YoY
|
$261.0K
-40.68%
YoY
|
$8.000K
-98.14%
YoY
|
$8.000K
-98.17%
YoY
|
$7.000K
0.0%
YoY
|
$440.0K
0.23%
YoY
|
$430.0K
-4.02%
YoY
|
$438.0K
-3.74%
YoY
|
$7.000K
-75.86%
YoY
|
$439.0K
-75.24%
YoY
|
$448.0K
303.6%
YoY
|
$455.0K
152.78%
YoY
|
$29.00K
-17.14%
YoY
|
$1.773M
4332.5%
YoY
|
$111.0K
177.5%
YoY
|
$180.0K
350.0%
YoY
|
$35.00K
-10.26%
YoY
|
$40.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.447M
178.71%
YoY
|
-$4.751M
-29.71%
YoY
|
-$3.060M
-76.61%
YoY
|
-$4.256M
-66.85%
YoY
|
-$2.672M
-71.18%
YoY
|
-$6.759M
-11.44%
YoY
|
-$13.08M
36.42%
YoY
|
-$12.84M
201.06%
YoY
|
-$9.270M
104.23%
YoY
|
-$7.632M
21.84%
YoY
|
-$9.590M
181.64%
YoY
|
-$4.265M
73.44%
YoY
|
-$4.539M
16.09%
YoY
|
-$6.264M
-24.92%
YoY
|
-$3.405M
200.8%
YoY
|
-$2.459M
-72.77%
YoY
|
-$3.910M
-11.54%
YoY
|
-$8.343M
-39.06%
YoY
|
-$1.132M
-95.87%
YoY
|
-$9.030M
-60.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-87.5%
YoY
|
N/A
|
$3.000K
-93.33%
YoY
|
-$10.00K
42.86%
YoY
|
$16.00K
-260.0%
YoY
|
N/A
|
$45.00K
-446.15%
YoY
|
-$7.000K
-85.42%
YoY
|
-$10.00K
N/A
|
N/A
|
-$13.00K
N/A
|
-$48.00K
380.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
-91.86%
YoY
|
$5.700M
1483.33%
YoY
|
$4.197M
-3.8%
YoY
|
$7.211M
41.23%
YoY
|
$13.52M
205.65%
YoY
|
$360.0K
-97.73%
YoY
|
$4.363M
-127.53%
YoY
|
$5.106M
-46.77%
YoY
|
$4.423M
-199.33%
YoY
|
$15.85M
218.16%
YoY
|
-$15.85M
-25.03%
YoY
|
$9.593M
-128.28%
YoY
|
-$4.453M
N/A
|
$4.983M
N/A
|
-$21.14M
N/A
|
-$33.92M
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.00K
-100.21%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.03%
YoY
|
$1.100M
-91.87%
YoY
|
$5.700M
1483.33%
YoY
|
$4.197M
-3.45%
YoY
|
$7.211M
41.23%
YoY
|
$13.53M
208.95%
YoY
|
$360.0K
-97.73%
YoY
|
$4.347M
-127.41%
YoY
|
$5.106M
-46.77%
YoY
|
$4.378M
-198.03%
YoY
|
$15.85M
221.11%
YoY
|
-$15.86M
-24.99%
YoY
|
$9.593M
-128.28%
YoY
|
-$4.466M
N/A
|
$4.935M
-49450.0%
YoY
|
-$21.14M
N/A
|
-$33.92M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.357M
-11.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.217M
2971.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$235.0K
-56.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$546.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$14.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.251M
38.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.629M
4.96%
YoY
|
N/A
|
| Cash From Financing Activities |
$5.432M
0.04%
YoY
|
$5.120M
2965.87%
YoY
|
-$8.388M
-216.23%
YoY
|
$13.88M
2276.2%
YoY
|
$5.430M
54200.0%
YoY
|
$167.0K
-16.5%
YoY
|
$7.217M
2971.06%
YoY
|
$584.0K
34.87%
YoY
|
$10.00K
N/A
|
$200.0K
N/A
|
$235.0K
-110.44%
YoY
|
$433.0K
-126.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.251M
-102.59%
YoY
|
-$1.629M
-110.77%
YoY
|
-$1.634M
-312.21%
YoY
|
-$590.0K
-121.77%
YoY
|
$86.98M
89.62%
YoY
|
$15.13M
-1554.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.447M
178.71%
YoY
|
-$4.751M
-29.71%
YoY
|
-$3.060M
-76.61%
YoY
|
-$4.256M
-66.85%
YoY
|
-$2.672M
-71.18%
YoY
|
-$6.759M
-11.44%
YoY
|
-$13.08M
36.42%
YoY
|
-$12.84M
201.06%
YoY
|
-$9.270M
104.23%
YoY
|
-$7.632M
21.84%
YoY
|
-$9.590M
181.64%
YoY
|
-$4.265M
73.44%
YoY
|
-$4.539M
16.09%
YoY
|
-$6.264M
-24.92%
YoY
|
-$3.405M
200.8%
YoY
|
-$2.459M
-72.77%
YoY
|
-$3.910M
-11.54%
YoY
|
-$8.343M
-39.06%
YoY
|
-$1.132M
-95.87%
YoY
|
-$9.030M
-60.82%
YoY
|
| Cash From Investing Activities |
-$12.00K
-100.21%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.03%
YoY
|
$1.100M
-91.87%
YoY
|
$5.700M
1483.33%
YoY
|
$4.197M
-3.45%
YoY
|
$7.211M
41.23%
YoY
|
$13.53M
208.95%
YoY
|
$360.0K
-97.73%
YoY
|
$4.347M
-127.41%
YoY
|
$5.106M
-46.77%
YoY
|
$4.378M
-198.03%
YoY
|
$15.85M
221.11%
YoY
|
-$15.86M
-24.99%
YoY
|
$9.593M
-128.28%
YoY
|
-$4.466M
N/A
|
$4.935M
-49450.0%
YoY
|
-$21.14M
N/A
|
-$33.92M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.432M
0.04%
YoY
|
$5.120M
2965.87%
YoY
|
-$8.388M
-216.23%
YoY
|
$13.88M
2276.2%
YoY
|
$5.430M
54200.0%
YoY
|
$167.0K
-16.5%
YoY
|
$7.217M
2971.06%
YoY
|
$584.0K
34.87%
YoY
|
$10.00K
N/A
|
$200.0K
N/A
|
$235.0K
-110.44%
YoY
|
$433.0K
-126.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.251M
-102.59%
YoY
|
-$1.629M
-110.77%
YoY
|
-$1.634M
-312.21%
YoY
|
-$590.0K
-121.77%
YoY
|
$86.98M
89.62%
YoY
|
$15.13M
-1554.81%
YoY
|
| Net Change In Cash |
-$2.027M
-123.97%
YoY
|
$369.0K
-115.41%
YoY
|
-$11.47M
-970.49%
YoY
|
$10.72M
744.17%
YoY
|
$8.458M
-195.03%
YoY
|
-$2.395M
-22.37%
YoY
|
$1.318M
-130.93%
YoY
|
$1.270M
132.6%
YoY
|
-$8.900M
-178.71%
YoY
|
-$3.085M
-86.06%
YoY
|
-$4.261M
-208.84%
YoY
|
$546.0K
-106.38%
YoY
|
$11.31M
-1956.81%
YoY
|
-$22.13M
-26.44%
YoY
|
$3.915M
-92.46%
YoY
|
-$8.554M
-240.23%
YoY
|
-$609.0K
-83.36%
YoY
|
-$30.08M
173.93%
YoY
|
$51.92M
181.34%
YoY
|
$6.100M
-125.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.447M
178.71%
YoY
|
-$4.751M
-29.71%
YoY
|
-$3.060M
-76.61%
YoY
|
-$4.256M
-66.85%
YoY
|
-$2.672M
-71.18%
YoY
|
-$6.759M
-11.44%
YoY
|
-$13.08M
36.42%
YoY
|
-$12.84M
201.06%
YoY
|
-$9.270M
104.23%
YoY
|
-$7.632M
21.84%
YoY
|
-$9.590M
181.64%
YoY
|
-$4.265M
73.44%
YoY
|
-$4.539M
16.09%
YoY
|
-$6.264M
-24.92%
YoY
|
-$3.405M
200.8%
YoY
|
-$2.459M
-72.77%
YoY
|
-$3.910M
-11.54%
YoY
|
-$8.343M
-39.06%
YoY
|
-$1.132M
-95.87%
YoY
|
-$9.030M
-60.82%
YoY
|
| Capital Expenditures |
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-87.5%
YoY
|
N/A
|
$3.000K
-93.33%
YoY
|
-$10.00K
42.86%
YoY
|
$16.00K
-260.0%
YoY
|
N/A
|
$45.00K
-446.15%
YoY
|
-$7.000K
-85.42%
YoY
|
-$10.00K
N/A
|
N/A
|
-$13.00K
N/A
|
-$48.00K
380.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$7.459M
179.15%
YoY
|
-$4.751M
-29.73%
YoY
|
-$3.062M
N/A
|
-$4.256M
-66.86%
YoY
|
-$2.672M
-71.14%
YoY
|
-$6.761M
-11.6%
YoY
|
N/A
|
-$12.84M
197.98%
YoY
|
-$9.260M
104.32%
YoY
|
-$7.648M
22.29%
YoY
|
N/A
|
-$4.310M
76.21%
YoY
|
-$4.532M
17.35%
YoY
|
-$6.254M
-25.04%
YoY
|
N/A
|
-$2.446M
-72.91%
YoY
|
-$3.862M
-12.43%
YoY
|
-$8.343M
-39.06%
YoY
|
N/A
|
-$9.030M
-60.82%
YoY
|
Loading...