$ITW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ITW

$252.07 +$6.26 (2.55%)

Deep Research with AI Research

Overview

$ITW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$16.04B 0.92% YoY	$15.90B -1.3% YoY	$16.11B 1.1% YoY	$15.93B 10.22% YoY	$14.46B 14.96% YoY
Cost Of Revenue	$8.969B 17.95% YoY	$7.604B -18.38% YoY	$9.316B -1.2% YoY	$9.429B 11.07% YoY	$8.489B 15.11% YoY
Gross Profit	$7.075B -14.7% YoY	$8.294B 22.13% YoY	$6.791B 4.43% YoY	$6.503B 9.0% YoY	$5.966B 14.75% YoY
Selling, General & Admin	$2.779B 3.89% YoY	$2.675B 1.4% YoY	$2.638B 2.29% YoY	$2.579B 9.47% YoY	$2.356B 8.92% YoY
Research & Development	$302.0M 3.42% YoY	$292.0M 2.82% YoY	$284.0M 5.58% YoY	$269.0M 12.55% YoY	$239.0M 11.68% YoY
Depreciation & Amortization	$317.0M 5.32% YoY	$301.0M 166.37% YoY	$113.0M -15.67% YoY	$134.0M -51.62% YoY	$277.0M 1.47% YoY
Operating Expenses	$302.0M 3.42% YoY	$292.0M -89.39% YoY	$2.751B 1.4% YoY	$2.713B 1035.15% YoY	$239.0M 11.68% YoY
Operating Profit	$4.216B -1.13% YoY	$4.264B 5.54% YoY	$4.040B 6.6% YoY	$3.790B 9.0% YoY	$3.477B 20.65% YoY
Interest Expense	-$287.0M 23.71% YoY	-$232.0M -12.78% YoY	-$266.0M 31.03% YoY	-$203.0M -200.5% YoY	$202.0M -1.94% YoY
Other Income/Expense, Net	$42.00M -90.48% YoY	$441.0M 800.0% YoY	$49.00M -80.78% YoY	$255.0M 400.0% YoY	$51.00M 82.14% YoY
Pretax Income	$2.384B -8.41% YoY	$2.603B -31.91% YoY	$3.823B -0.49% YoY	$3.842B 130.47% YoY	$1.667B 17.48% YoY
Income Tax	$900.0M -3.64% YoY	$934.0M 7.85% YoY	$866.0M 7.18% YoY	$808.0M 27.85% YoY	$632.0M 6.22% YoY
Net Earnings	$3.066B -12.1% YoY	$3.488B 17.96% YoY	$2.957B -2.54% YoY	$3.034B 12.62% YoY	$2.694B 27.74% YoY
Basic Earnings Per Share	$10.52 -10.47% YoY	$11.75 20.27% YoY	$9.77 -0.31% YoY	$9.80 14.62% YoY	$8.55 28.38% YoY
Diluted Earnings Per Share	$10.49 -10.42% YoY	$11.71 20.23% YoY	$9.74 -100.0% YoY	$9.765M 114747804.45% YoY	$8.51 28.36% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	291.5M shares -1.79% YoY	296.8M shares -1.92% YoY	302.6M shares -2.26% YoY	309.6M shares -1.75% YoY	315.1M shares -0.57% YoY
Diluted Shares Outstanding	292.3M shares -1.85% YoY	297.8M shares -1.91% YoY	303.6M shares -2.29% YoY	310.7M shares -1.8% YoY	316.4M shares -0.6% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$4.016B 4.61% YoY	$4.093B 4.09% YoY	$4.059B 2.34% YoY	$4.053B 0.65% YoY	$3.839B -3.37% YoY	$3.932B -1.28% YoY	$3.966B -1.61% YoY	$4.027B -1.15% YoY	$3.973B -1.14% YoY	$3.983B 0.3% YoY	$4.031B 0.5% YoY	$4.074B 1.57% YoY	$4.019B 2.03% YoY	$3.971B 7.94% YoY	$4.011B 12.8% YoY	$4.011B 9.11% YoY	$3.939B 11.15% YoY	$3.679B 5.87% YoY	$3.556B 7.53% YoY	$3.676B 43.37% YoY
Cost Of Revenue	$2.256B 4.4% YoY	$2.284B 2.84% YoY	$2.253B 1.03% YoY	$1.914B -15.38% YoY	$2.161B 0.75% YoY	$2.221B -3.94% YoY	$2.230B -3.84% YoY	$2.262B -3.5% YoY	$2.145B -8.37% YoY	$2.312B 0.13% YoY	$2.319B -2.19% YoY	$2.344B -2.01% YoY	$2.341B -0.68% YoY	$2.309B 5.39% YoY	$2.371B 13.12% YoY	$2.392B 10.59% YoY	$2.357B 15.6% YoY	$2.191B 9.55% YoY	$2.096B 9.74% YoY	$2.163B 35.7% YoY
Gross Profit	$1.760B 4.89% YoY	$1.809B 5.73% YoY	$1.806B 4.03% YoY	$2.139B 21.19% YoY	$1.678B -8.21% YoY	$1.711B 2.39% YoY	$1.736B 1.4% YoY	$1.765B 2.02% YoY	$1.828B 8.94% YoY	$1.671B 0.54% YoY	$1.712B 4.39% YoY	$1.730B 6.86% YoY	$1.678B 6.07% YoY	$1.662B 11.69% YoY	$1.640B 12.33% YoY	$1.619B 7.01% YoY	$1.582B 5.12% YoY	$1.488B 0.88% YoY	$1.460B 4.51% YoY	$1.513B 55.98% YoY
Selling, General & Admin	$722.0M 2.27% YoY	$704.0M 7.48% YoY	$676.0M 2.74% YoY	$693.0M 1.02% YoY	$706.0M 4.44% YoY	$655.0M -0.46% YoY	$658.0M 6.99% YoY	$686.0M -0.58% YoY	$676.0M 0.15% YoY	$658.0M 2.17% YoY	$615.0M -1.44% YoY	$690.0M 4.7% YoY	$675.0M 3.53% YoY	$644.0M 3.7% YoY	$624.0M 7.4% YoY	$659.0M 12.07% YoY	$652.0M 15.19% YoY	$621.0M 11.49% YoY	$581.0M 3.75% YoY	$588.0M 20.99% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$81.00M 285.71% YoY	$103.0M 0.98% YoY	$100.0M 284.62% YoY	$99.00M 296.0% YoY	$21.00M -16.0% YoY	$102.0M 308.0% YoY	$26.00M -73.2% YoY	$25.00M -16.67% YoY	$25.00M -63.24% YoY	$25.00M -21.88% YoY	$97.00M 193.94% YoY	$30.00M -70.87% YoY	$68.00M -4.23% YoY	$32.00M -69.23% YoY	$33.00M -68.27% YoY	$103.0M 0.98% YoY	$71.00M 7.58% YoY	$104.0M -0.95% YoY	$104.0M -11.86% YoY	$102.0M 2.0% YoY
Operating Expenses	$740.0M 1.79% YoY	$724.0M 6.47% YoY	$694.0M 1.46% YoY	$714.0M 0.42% YoY	$727.0M 3.71% YoY	$680.0M -0.44% YoY	$684.0M 6.54% YoY	$711.0M -1.25% YoY	$701.0M -0.71% YoY	$683.0M 1.04% YoY	$642.0M -2.28% YoY	$720.0M 3.9% YoY	$706.0M 2.77% YoY	$676.0M 3.36% YoY	$657.0M 6.83% YoY	$693.0M 11.77% YoY	$687.0M 14.5% YoY	$654.0M 10.47% YoY	$615.0M 1.15% YoY	$620.0M 19.0% YoY
Operating Profit	$1.020B 7.26% YoY	$1.085B 5.24% YoY	$1.112B 5.7% YoY	$1.068B 1.33% YoY	$951.0M -15.62% YoY	$1.031B 4.35% YoY	$1.052B -1.68% YoY	$1.054B 4.36% YoY	$1.127B 15.95% YoY	$988.0M 0.2% YoY	$1.070B 8.85% YoY	$1.010B 9.07% YoY	$972.0M 8.6% YoY	$986.0M 18.23% YoY	$983.0M 16.33% YoY	$926.0M 3.7% YoY	$895.0M -1.1% YoY	$834.0M -5.55% YoY	$845.0M 7.1% YoY	$893.0M 98.89% YoY
Interest Expense	-$73.00M 7.35% YoY	-$75.00M 10.29% YoY	-$75.00M 8.7% YoY	-$74.00M -1.33% YoY	-$68.00M -4.23% YoY	-$68.00M -2.86% YoY	-$69.00M -202.99% YoY	-$75.00M 8.7% YoY	-$71.00M -218.33% YoY	-$70.00M 25.0% YoY	$67.00M 28.85% YoY	-$69.00M -246.81% YoY	$60.00M 25.0% YoY	-$56.00M 14.29% YoY	$52.00M 6.12% YoY	$47.00M -9.62% YoY	$48.00M -7.69% YoY	-$49.00M -5.77% YoY	$49.00M -5.77% YoY	$52.00M 1.96% YoY
Other Income/Expense, Net	$20.00M 66.67% YoY	$14.00M -30.0% YoY	$12.00M -96.83% YoY	$4.000M -84.62% YoY	$12.00M -25.0% YoY	$20.00M 122.22% YoY	$379.0M 3690.0% YoY	$26.00M 30.0% YoY	$16.00M 60.0% YoY	$9.000M -95.29% YoY	$10.00M -61.54% YoY	$20.00M -16.67% YoY	$10.00M -28.57% YoY	$191.0M 2628.57% YoY	$26.00M 160.0% YoY	$24.00M 9.09% YoY	$14.00M 16.67% YoY	$7.000M -200.0% YoY	$10.00M 400.0% YoY	$22.00M 175.0% YoY
Pretax Income	$967.0M 8.04% YoY	$1.024B 4.17% YoY	$1.049B -22.98% YoY	$998.0M -0.7% YoY	$895.0M -16.51% YoY	$983.0M 6.04% YoY	$1.362B 34.45% YoY	$1.005B 4.58% YoY	$1.072B 16.27% YoY	$927.0M -17.31% YoY	$1.013B 5.85% YoY	$961.0M 6.42% YoY	$922.0M 7.08% YoY	$1.121B 41.54% YoY	$957.0M 18.73% YoY	$903.0M 4.63% YoY	$861.0M -0.46% YoY	$792.0M -3.88% YoY	$806.0M 9.07% YoY	$863.0M 112.56% YoY
Income Tax	$199.0M 2.05% YoY	$234.0M 0.43% YoY	$228.0M 12.87% YoY	$243.0M -1.22% YoY	$195.0M -22.92% YoY	$233.0M 10.95% YoY	$202.0M -16.18% YoY	$246.0M 18.84% YoY	$253.0M 21.63% YoY	$210.0M -1.87% YoY	$241.0M 4.78% YoY	$207.0M 25.45% YoY	$208.0M 4.52% YoY	$214.0M 16.94% YoY	$230.0M 37.72% YoY	$165.0M 87.5% YoY	$199.0M 2.58% YoY	$183.0M 0.55% YoY	$167.0M 6.37% YoY	$88.00M 1.15% YoY
Net Earnings	$768.0M 9.71% YoY	$790.0M 5.33% YoY	$821.0M -29.22% YoY	$755.0M -0.53% YoY	$700.0M -14.53% YoY	$750.0M 4.6% YoY	$1.160B 50.26% YoY	$759.0M 0.66% YoY	$819.0M 14.71% YoY	$717.0M -20.95% YoY	$772.0M 6.19% YoY	$754.0M 2.17% YoY	$714.0M 7.85% YoY	$907.0M 48.93% YoY	$727.0M 13.77% YoY	$738.0M -4.77% YoY	$662.0M -1.34% YoY	$609.0M -5.14% YoY	$639.0M 9.79% YoY	$775.0M 142.95% YoY
Basic Earnings Per Share	$2.66 11.3% YoY	N/A	$2.82 -28.06% YoY	$2.58 1.18% YoY	$2.39 -12.77% YoY	N/A	$3.92 53.73% YoY	$2.55 2.41% YoY	$2.74 17.09% YoY	N/A	$2.55 8.05% YoY	$2.49 5.06% YoY	$2.34 10.38% YoY	N/A	$2.36 16.26% YoY	$2.37 -3.66% YoY	$2.12 0.0% YoY	N/A	$2.03 10.33% YoY	$2.46 143.56% YoY
Diluted Earnings Per Share	$2.66 11.78% YoY	$2.72 7.49% YoY	$2.81 -28.13% YoY	$2.58 1.57% YoY	$2.38 -12.93% YoY	$2.54 6.51% YoY	$3.91 53.33% YoY	$2.54 2.59% YoY	$2.73 17.17% YoY	$2.38 -100.0% YoY	$2.55 8.51% YoY	$2.48 4.58% YoY	$2.33 10.43% YoY	$2.946M 52.32% YoY	$2.35 16.34% YoY	$2.37 -3.27% YoY	$2.11 0.0% YoY	$1.934M 95739864.6% YoY	$2.02 10.38% YoY	$2.45 142.57% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	288.2M shares -1.81% YoY	N/A	290.1M shares -2.03% YoY	291.5M shares -2.05% YoY	293.5M shares -1.77% YoY	N/A	296.1M shares -1.92% YoY	297.6M shares -1.88% YoY	298.8M shares -2.05% YoY	N/A	301.9M shares -2.23% YoY	303.3M shares -2.35% YoY	305.1M shares -2.38% YoY	N/A	308.8M shares -1.84% YoY	310.6M shares -1.58% YoY	312.5M shares -1.3% YoY	N/A	314.6M shares -0.6% YoY	315.6M shares -0.16% YoY
Diluted Shares Outstanding	289.1M shares -1.83% YoY	N/A	291.7M shares -1.78% YoY	292.9M shares -1.88% YoY	294.5M shares -1.83% YoY	N/A	297.0M shares -1.98% YoY	298.5M shares -1.87% YoY	300.0M shares -1.99% YoY	N/A	303.0M shares -2.16% YoY	304.2M shares -2.34% YoY	306.1M shares -2.42% YoY	N/A	309.7M shares -1.96% YoY	311.5M shares -1.7% YoY	313.7M shares -1.32% YoY	N/A	315.9M shares -0.63% YoY	316.9M shares -0.16% YoY

Loading...