|
Concept
|
2025 |
|---|---|
| Revenue |
$22.13K
176.59%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
| Gross Profit |
$22.13K
176.59%
YoY
|
| Selling, General & Admin |
N/A
|
| Research & Development |
$1.919M
76.77%
YoY
|
| Depreciation & Amortization |
$115.00
1050.0%
YoY
|
| Operating Expenses |
$8.970M
225.22%
YoY
|
| Operating Profit |
-$25.32K
-99.08%
YoY
|
| Interest Expense |
$688.3K
-9.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
| Pretax Income |
-$25.32K
18.43%
YoY
|
| Income Tax |
$0.00
N/A
|
| Net Earnings |
-$25.32K
18.43%
YoY
|
| Basic Earnings Per Share |
$0.31
-3200.0%
YoY
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
N/A
|
| Diluted Shares Outstanding |
4.635M shares
21.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$333.00
-96.16%
YoY
|
N/A
|
$4.094K
N/A
|
$7.416K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$333.00
-96.16%
YoY
|
N/A
|
$4.094K
N/A
|
$7.416K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$122.4K
-86.33%
YoY
|
N/A
|
N/A
|
N/A
|
$895.0K
N/A
|
| Depreciation & Amortization |
N/A
|
$29.00
0.0%
YoY
|
N/A
|
N/A
|
$10.00
N/A
|
| Operating Expenses |
$1.164M
-61.3%
YoY
|
N/A
|
N/A
|
N/A
|
$3.006M
N/A
|
| Operating Profit |
-$1.164M
-61.3%
YoY
|
-$10.81K
-356.92%
YoY
|
N/A
|
N/A
|
-$3.006M
N/A
|
| Interest Expense |
$227.1K
11.06%
YoY
|
N/A
|
N/A
|
N/A
|
$204.5K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$300.3K
-7721.12%
YoY
|
-$10.21K
-342.65%
YoY
|
N/A
|
-$799.00
0.88%
YoY
|
$3.940K
N/A
|
| Income Tax |
-$62.99K
-6758.25%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$192.00
N/A
|
$946.00
N/A
|
| Net Earnings |
-$237.3K
-8025.35%
YoY
|
-$10.21K
-419.24%
YoY
|
N/A
|
-$607.00
-23.36%
YoY
|
$2.994K
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.65M shares
N/A
|
5.950M shares
N/A
|
5.950M shares
N/A
|
5.950M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
265.7M shares
6890.79%
YoY
|
5.950M shares
56.58%
YoY
|
N/A
|
5.010M shares
31.83%
YoY
|
3.800M shares
N/A
|
Loading...
