|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$354.1M
92.24%
YoY
|
-$184.2M
66.82%
YoY
|
-$110.4M
103.46%
YoY
|
-$54.27M
9.34%
YoY
|
-$49.64M
47.64%
YoY
|
| Depreciation, Depletion And Amortization |
$3.223M
-38.0%
YoY
|
$5.198M
100.0%
YoY
|
$2.599M
53.06%
YoY
|
$1.698M
83.17%
YoY
|
$927.0K
-50.9%
YoY
|
| Cash From Operating Activities |
-$104.9M
22.06%
YoY
|
-$85.93M
5.29%
YoY
|
-$81.61M
81.66%
YoY
|
-$44.93M
-5.67%
YoY
|
-$47.63M
55.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$247.0K
-25.83%
YoY
|
$333.0K
-38.33%
YoY
|
$540.0K
-3.74%
YoY
|
$561.0K
-205.06%
YoY
|
-$534.0K
82.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$132.9M
-1564.41%
YoY
|
$9.078M
-226.24%
YoY
|
-$7.191M
-176.26%
YoY
|
$9.429M
-848.93%
YoY
|
-$1.259M
-84.77%
YoY
|
| Cash From Investing Activities |
-$133.2M
-1623.0%
YoY
|
$8.745M
-213.12%
YoY
|
-$7.731M
-187.18%
YoY
|
$8.868M
-594.59%
YoY
|
-$1.793M
-79.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.48M
-74.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$241.3M
65.73%
YoY
|
$145.6M
400.64%
YoY
|
$29.08M
-21.97%
YoY
|
$37.27M
46.45%
YoY
|
$25.45M
-77.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$104.9M
22.06%
YoY
|
-$85.93M
5.29%
YoY
|
-$81.61M
81.66%
YoY
|
-$44.93M
-5.67%
YoY
|
-$47.63M
55.7%
YoY
|
| Cash From Investing Activities |
-$133.2M
-1623.0%
YoY
|
$8.745M
-213.12%
YoY
|
-$7.731M
-187.18%
YoY
|
$8.868M
-594.59%
YoY
|
-$1.793M
-79.05%
YoY
|
| Cash From Financing Activities |
$241.3M
65.73%
YoY
|
$145.6M
400.64%
YoY
|
$29.08M
-21.97%
YoY
|
$37.27M
46.45%
YoY
|
$25.45M
-77.21%
YoY
|
| Net Change In Cash |
$3.216M
-95.3%
YoY
|
$68.41M
-213.52%
YoY
|
-$60.26M
-5088.74%
YoY
|
$1.208M
-105.04%
YoY
|
-$23.98M
-133.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.9M
22.06%
YoY
|
-$85.93M
5.29%
YoY
|
-$81.61M
81.66%
YoY
|
-$44.93M
-5.67%
YoY
|
-$47.63M
55.7%
YoY
|
| Capital Expenditures |
$247.0K
-25.83%
YoY
|
$333.0K
-38.33%
YoY
|
$540.0K
-3.74%
YoY
|
$561.0K
-205.06%
YoY
|
-$534.0K
82.88%
YoY
|
| Free Cash Flow |
-$105.1M
21.88%
YoY
|
-$86.26M
5.0%
YoY
|
-$82.15M
80.6%
YoY
|
-$45.49M
-3.41%
YoY
|
-$47.10M
55.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$178.3M
31.86%
YoY
|
-$175.9M
258.73%
YoY
|
-$135.2M
145.09%
YoY
|
-$49.03M
-11.29%
YoY
|
-$55.16M
1.63%
YoY
|
-$55.27M
87.57%
YoY
|
-$54.27M
104.81%
YoY
|
-$29.47M
27.36%
YoY
|
-$26.50M
47.55%
YoY
|
-$23.14M
47.74%
YoY
|
-$17.96M
85.65%
YoY
|
-$15.66M
-23.78%
YoY
|
-$9.674M
-44.24%
YoY
|
-$20.55M
26.98%
YoY
|
-$17.35M
86.56%
YoY
|
-$16.18M
65.44%
YoY
|
-$9.300M
214.19%
YoY
|
-$9.780M
139.12%
YoY
|
| Depreciation, Depletion And Amortization |
$3.223M
-2.92%
YoY
|
$4.109M
118.8%
YoY
|
$3.320M
127.55%
YoY
|
$1.878M
64.74%
YoY
|
$1.459M
37.25%
YoY
|
$1.140M
79.53%
YoY
|
$1.063M
124.74%
YoY
|
$635.0K
18.91%
YoY
|
$473.0K
-61.23%
YoY
|
$534.0K
-20.3%
YoY
|
$1.220M
22.98%
YoY
|
$670.0K
14.14%
YoY
|
$992.0K
50.3%
YoY
|
$587.0K
-64.64%
YoY
|
$660.0K
-22.35%
YoY
|
$1.660M
191.23%
YoY
|
$850.0K
-14.14%
YoY
|
$570.0K
-13.64%
YoY
|
| Cash From Operating Activities |
-$28.88M
-23.15%
YoY
|
-$53.73M
11.14%
YoY
|
-$37.59M
3.3%
YoY
|
-$48.34M
6.88%
YoY
|
-$36.38M
94.49%
YoY
|
-$45.23M
72.5%
YoY
|
-$18.71M
-32.8%
YoY
|
-$26.22M
32.48%
YoY
|
-$27.84M
18.86%
YoY
|
-$19.79M
176.04%
YoY
|
-$23.42M
140.55%
YoY
|
-$7.170M
-61.59%
YoY
|
-$9.736M
-48.57%
YoY
|
-$18.67M
22.17%
YoY
|
-$18.93M
259.89%
YoY
|
-$15.28M
30.15%
YoY
|
-$5.260M
-26.74%
YoY
|
-$11.74M
52.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$247.0K
216.67%
YoY
|
$57.00K
-77.65%
YoY
|
$78.00K
-74.84%
YoY
|
$255.0K
10.87%
YoY
|
$310.0K
16.98%
YoY
|
$230.0K
-177.7%
YoY
|
$265.0K
-170.48%
YoY
|
-$296.0K
87.34%
YoY
|
-$376.0K
29.66%
YoY
|
-$158.0K
N/A
|
-$290.0K
-3000.0%
YoY
|
N/A
|
$10.00K
-103.57%
YoY
|
-$146.0K
-45.93%
YoY
|
-$280.0K
3.7%
YoY
|
-$270.0K
68.75%
YoY
|
-$270.0K
440.0%
YoY
|
-$160.0K
-11.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$107.9M
121179.78%
YoY
|
-$24.74M
-369.9%
YoY
|
-$89.00K
-131.9%
YoY
|
$9.167M
-222.72%
YoY
|
$279.0K
-97.03%
YoY
|
-$7.470M
-26778.57%
YoY
|
$9.401M
-252.69%
YoY
|
$28.00K
-99.43%
YoY
|
-$6.157M
-15.31%
YoY
|
$4.898M
-589.8%
YoY
|
-$7.270M
-242433.33%
YoY
|
-$1.000M
44.3%
YoY
|
$3.000K
N/A
|
-$693.0K
-633.08%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-97.98%
YoY
|
$150.0K
-98.39%
YoY
|
$6.450M
-20.76%
YoY
|
| Cash From Investing Activities |
-$108.2M
64682.04%
YoY
|
-$24.80M
-378.27%
YoY
|
-$167.0K
438.71%
YoY
|
$8.912M
-215.74%
YoY
|
-$31.00K
-100.34%
YoY
|
-$7.700M
2773.13%
YoY
|
$9.136M
-239.84%
YoY
|
-$268.0K
-105.65%
YoY
|
-$6.533M
-13.58%
YoY
|
$4.740M
-574.0%
YoY
|
-$7.560M
-58253.85%
YoY
|
-$1.000M
19.19%
YoY
|
$13.00K
-104.64%
YoY
|
-$839.0K
499.29%
YoY
|
-$280.0K
133.33%
YoY
|
-$140.0K
-102.23%
YoY
|
-$120.0K
-101.3%
YoY
|
$6.290M
-20.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$57.37M
956066.67%
YoY
|
N/A
N/A
|
$6.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$8.834M
17928.57%
YoY
|
$25.43M
-70.8%
YoY
|
$49.00K
-99.67%
YoY
|
$87.09M
908.45%
YoY
|
$14.69M
81511.11%
YoY
|
$8.636M
N/A
|
$18.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$32.53M
-27.81%
YoY
|
$100.0K
N/A
|
$45.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.3M
12.41%
YoY
|
$104.8M
364.29%
YoY
|
$123.0M
293.92%
YoY
|
$22.57M
-1149.67%
YoY
|
$31.23M
33.95%
YoY
|
-$2.150M
-115.41%
YoY
|
$23.32M
-8.26%
YoY
|
$13.95M
44906.45%
YoY
|
$25.42M
-70.81%
YoY
|
$31.00K
-99.87%
YoY
|
$87.06M
924.48%
YoY
|
$24.61M
-20608.33%
YoY
|
$8.498M
-12240.0%
YoY
|
-$120.0K
-100.37%
YoY
|
-$70.00K
-450.0%
YoY
|
$32.34M
-28.13%
YoY
|
$20.00K
-122.22%
YoY
|
$45.00M
224900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.88M
-23.15%
YoY
|
-$53.73M
11.14%
YoY
|
-$37.59M
3.3%
YoY
|
-$48.34M
6.88%
YoY
|
-$36.38M
94.49%
YoY
|
-$45.23M
72.5%
YoY
|
-$18.71M
-32.8%
YoY
|
-$26.22M
32.48%
YoY
|
-$27.84M
18.86%
YoY
|
-$19.79M
176.04%
YoY
|
-$23.42M
140.55%
YoY
|
-$7.170M
-61.59%
YoY
|
-$9.736M
-48.57%
YoY
|
-$18.67M
22.17%
YoY
|
-$18.93M
259.89%
YoY
|
-$15.28M
30.15%
YoY
|
-$5.260M
-26.74%
YoY
|
-$11.74M
52.86%
YoY
|
| Cash From Investing Activities |
-$108.2M
64682.04%
YoY
|
-$24.80M
-378.27%
YoY
|
-$167.0K
438.71%
YoY
|
$8.912M
-215.74%
YoY
|
-$31.00K
-100.34%
YoY
|
-$7.700M
2773.13%
YoY
|
$9.136M
-239.84%
YoY
|
-$268.0K
-105.65%
YoY
|
-$6.533M
-13.58%
YoY
|
$4.740M
-574.0%
YoY
|
-$7.560M
-58253.85%
YoY
|
-$1.000M
19.19%
YoY
|
$13.00K
-104.64%
YoY
|
-$839.0K
499.29%
YoY
|
-$280.0K
133.33%
YoY
|
-$140.0K
-102.23%
YoY
|
-$120.0K
-101.3%
YoY
|
$6.290M
-20.98%
YoY
|
| Cash From Financing Activities |
$138.3M
12.41%
YoY
|
$104.8M
364.29%
YoY
|
$123.0M
293.92%
YoY
|
$22.57M
-1149.67%
YoY
|
$31.23M
33.95%
YoY
|
-$2.150M
-115.41%
YoY
|
$23.32M
-8.26%
YoY
|
$13.95M
44906.45%
YoY
|
$25.42M
-70.81%
YoY
|
$31.00K
-99.87%
YoY
|
$87.06M
924.48%
YoY
|
$24.61M
-20608.33%
YoY
|
$8.498M
-12240.0%
YoY
|
-$120.0K
-100.37%
YoY
|
-$70.00K
-450.0%
YoY
|
$32.34M
-28.13%
YoY
|
$20.00K
-122.22%
YoY
|
$45.00M
224900.0%
YoY
|
| Net Change In Cash |
$1.216M
-98.57%
YoY
|
$26.26M
-255.71%
YoY
|
$85.27M
-1744.89%
YoY
|
-$16.86M
-69.39%
YoY
|
-$5.184M
-137.72%
YoY
|
-$55.08M
339.34%
YoY
|
$13.75M
-253.51%
YoY
|
-$12.54M
-16.54%
YoY
|
-$8.954M
-115.97%
YoY
|
-$15.02M
-191.37%
YoY
|
$56.08M
-4677.96%
YoY
|
$16.44M
-183.76%
YoY
|
-$1.225M
-93.65%
YoY
|
-$19.63M
-216.0%
YoY
|
-$19.28M
259.7%
YoY
|
$16.92M
-57.22%
YoY
|
-$5.360M
-372.08%
YoY
|
$39.55M
13083.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.88M
-23.15%
YoY
|
-$53.73M
11.14%
YoY
|
-$37.59M
3.3%
YoY
|
-$48.34M
6.88%
YoY
|
-$36.38M
94.49%
YoY
|
-$45.23M
72.5%
YoY
|
-$18.71M
-32.8%
YoY
|
-$26.22M
32.48%
YoY
|
-$27.84M
18.86%
YoY
|
-$19.79M
176.04%
YoY
|
-$23.42M
140.55%
YoY
|
-$7.170M
-61.59%
YoY
|
-$9.736M
-48.57%
YoY
|
-$18.67M
22.17%
YoY
|
-$18.93M
259.89%
YoY
|
-$15.28M
30.15%
YoY
|
-$5.260M
-26.74%
YoY
|
-$11.74M
52.86%
YoY
|
| Capital Expenditures |
$247.0K
216.67%
YoY
|
$57.00K
-77.65%
YoY
|
$78.00K
-74.84%
YoY
|
$255.0K
10.87%
YoY
|
$310.0K
16.98%
YoY
|
$230.0K
-177.7%
YoY
|
$265.0K
-170.48%
YoY
|
-$296.0K
87.34%
YoY
|
-$376.0K
29.66%
YoY
|
-$158.0K
N/A
|
-$290.0K
-3000.0%
YoY
|
N/A
|
$10.00K
-103.57%
YoY
|
-$146.0K
-45.93%
YoY
|
-$280.0K
3.7%
YoY
|
-$270.0K
68.75%
YoY
|
-$270.0K
440.0%
YoY
|
-$160.0K
-11.11%
YoY
|
| Free Cash Flow |
-$29.13M
-22.66%
YoY
|
-$53.78M
10.67%
YoY
|
-$37.66M
2.64%
YoY
|
-$48.60M
6.9%
YoY
|
-$36.69M
93.41%
YoY
|
-$45.46M
75.35%
YoY
|
-$18.97M
-30.91%
YoY
|
-$25.93M
32.04%
YoY
|
-$27.46M
18.72%
YoY
|
-$19.63M
N/A
|
-$23.13M
137.33%
YoY
|
N/A
|
-$9.746M
-47.74%
YoY
|
-$18.52M
23.4%
YoY
|
-$18.65M
273.75%
YoY
|
-$15.01M
29.62%
YoY
|
-$4.990M
-30.01%
YoY
|
-$11.58M
54.4%
YoY
|
Loading...