2011 Form 10-Q Financial Statement
#000114420412034618 Filed on June 13, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $0.00 |
YoY Change | |
% of Gross Profit | |
Operating Expenses | |
YoY Change | |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $15.07K |
YoY Change | |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $90.00K |
YoY Change | -25.0% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $0.00 |
YoY Change | |
Inventory | $740.0K |
Prepaid Expenses | |
Receivables | $190.0K |
Other Receivables | $0.00 |
Total Short-Term Assets | $1.020M |
YoY Change | -12.82% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $0.00 |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $0.00 |
YoY Change | -100.0% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.020M |
Total Long-Term Assets | $0.00 |
Total Assets | $1.020M |
YoY Change | -13.56% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $80.00K |
YoY Change | 14.29% |
Accrued Expenses | $110.0K |
YoY Change | 0.0% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $250.0K |
YoY Change | 0.0% |
Long-Term Debt Due | $110.0K |
YoY Change | -60.71% |
Total Short-Term Liabilities | $550.0K |
YoY Change | -22.54% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $360.0K |
YoY Change | -2.7% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $360.0K |
YoY Change | -2.7% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $550.0K |
Total Long-Term Liabilities | $360.0K |
Total Liabilities | $910.0K |
YoY Change | -15.74% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $110.0K |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.020M |
YoY Change | -13.56% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $15.07K |
YoY Change | |
Depreciation, Depletion And Amortization | $0.00 |
YoY Change | |
Cash From Operating Activities | $180.0K |
YoY Change | 260.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $10.00K |
YoY Change | |
Cash From Investing Activities | $10.00K |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -210.0K |
YoY Change | -625.0% |
NET CHANGE | |
Cash From Operating Activities | 180.0K |
Cash From Investing Activities | 10.00K |
Cash From Financing Activities | -210.0K |
Net Change In Cash | -20.00K |
YoY Change | -122.22% |
FREE CASH FLOW | |
Cash From Operating Activities | $180.0K |
Capital Expenditures | $0.00 |
Free Cash Flow | $180.0K |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15066 | USD |