2024 Q3 Form 10-Q Financial Statement
#000168316824005462 Filed on August 12, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $16.16K | $29.62K | |
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $5.647K | $16.16K | $29.62K |
YoY Change | -8.74% | 3087.18% | |
Operating Profit | -$5.647K | -$16.16K | |
YoY Change | -8.74% | 3087.18% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$16.16K | -$29.62K | |
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.647K | -$16.16K | -$29.62K |
YoY Change | -8.74% | 3087.18% | 30.25% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.52M shares | 10.52M shares | |
Diluted Shares Outstanding | 10.52M shares | 10.52M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Cash & Equivalents | $0.00 | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $3.150K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $0.00 | $0.00 | |
Total Long-Term Assets | $0.00 | $0.00 | |
Total Assets | $3.150K | $0.00 | $0.00 |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $5.391K | $5.391K | $5.390K |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $79.25K | $63.09K | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $79.25K | $63.09K | |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $88.05K | $79.25K | $63.09K |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$298.0K | -$292.4K | |
YoY Change | |||
Common Stock | $10.52K | $10.52K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$84.90K | -$79.25K | -$63.09K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.150K | $0.00 | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2024 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.647K | -$16.16K | -$29.62K |
YoY Change | -8.74% | 3087.18% | 30.25% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$16.16K | -$29.62K | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.16K | 22.62K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -16.16K | -29.62K | |
Cash From Investing Activities | |||
Cash From Financing Activities | 16.16K | 22.62K | |
Net Change In Cash | 0.000 | -7.000K | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$16.16K | -$29.62K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Assets
Assets
|
0 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
7000 | usd |
CY2024Q2 | IVHI |
Due To Related Party
DueToRelatedParty
|
69417 | usd |
CY2023Q4 | IVHI |
Due To Related Party
DueToRelatedParty
|
30641 | usd |
CY2024Q2 | IVHI |
Due To Former Related Party
DueToFormerRelatedParty
|
4443 | usd |
CY2023Q4 | IVHI |
Due To Former Related Party
DueToFormerRelatedParty
|
4443 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5391 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5391 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
79251 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
40475 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
10521 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10521 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
202294 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
202294 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-292366 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-246590 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79251 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33475 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7000 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16159 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
507 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45776 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23246 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16159 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
507 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
45776 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
23246 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16159 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-507 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-45776 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23246 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16159 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-507 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-45776 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23246 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10521335 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10521335 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9521335 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9521335 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10521335 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10521335 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9521335 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9521335 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33475 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29617 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-63092 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16159 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79251 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9834 | usd |
CY2023Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
-0 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
40000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22739 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7427 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-507 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6920 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-45776 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23246 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45776 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23246 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
38776 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
23246 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
40000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
38776 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63246 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-7000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
40000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_z3ehyRyvdyD8" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i><span style="text-decoration: underline">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zVnfcL3bPyB3" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i><span style="text-decoration: underline">Concentration of credit risk</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments which potentially subject the Company to concentration of credit risk consist of cash deposits and customer receivables. The Company maintains cash with various major financial institutions. The Company performs periodic evaluations of the relative credit standing of these institutions. To reduce risk, the Company performs credit evaluations of its customers and maintains reserves when necessary for potential credit losses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
Each share of Convertible Series A Preferred Stock is convertible into 1,000 shares of common stock. In addition, the Convertible Series A Preferred Stock has voting privileges of 1,000 votes per one share of Series A. The Convertible Series A Preferred Stock is not entitled to dividend. | ||
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
30641 | usd |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
38776 | usd | |
CY2023Q4 | us-gaap |
Cash
Cash
|
7000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
7000 | usd |
CY2023Q4 | IVHI |
Due To Related Party
DueToRelatedParty
|
30641 | usd |
CY2023Q4 | IVHI |
Due To Former Related Party
DueToFormerRelatedParty
|
4443 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5391 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
40475 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10521 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
202294 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-246590 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33475 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |