|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$101.3M
69.13%
YoY
|
$59.88M
-477.59%
YoY
|
-$15.86M
-96.06%
YoY
|
-$402.9M
347.69%
YoY
|
-$90.00M
-94.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$157.1M
-14.24%
YoY
|
$183.2M
-22.97%
YoY
|
$237.8M
21.27%
YoY
|
$196.1M
28.75%
YoY
|
$152.3M
-10.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$892.9M
79.5%
YoY
|
-$497.4M
-7.33%
YoY
|
-$536.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$892.9M
79.5%
YoY
|
-$497.4M
-7.33%
YoY
|
-$536.8M
-122.14%
YoY
|
$2.424B
1907.55%
YoY
|
$120.7M
-98.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.63M
-29.91%
YoY
|
$116.5M
6.74%
YoY
|
$109.1M
33.22%
YoY
|
$81.90M
-80.98%
YoY
|
$430.5M
-202.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$691.3M
111.73%
YoY
|
$326.5M
49.18%
YoY
|
$218.9M
-107.5%
YoY
|
-$2.918B
3194.98%
YoY
|
-$88.57M
-99.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$157.1M
-14.24%
YoY
|
$183.2M
-22.97%
YoY
|
$237.8M
21.27%
YoY
|
$196.1M
28.75%
YoY
|
$152.3M
-10.66%
YoY
|
| Cash From Investing Activities |
-$892.9M
79.5%
YoY
|
-$497.4M
-7.33%
YoY
|
-$536.8M
-122.14%
YoY
|
$2.424B
1907.55%
YoY
|
$120.7M
-98.95%
YoY
|
| Cash From Financing Activities |
$691.3M
111.73%
YoY
|
$326.5M
49.18%
YoY
|
$218.9M
-107.5%
YoY
|
-$2.918B
3194.98%
YoY
|
-$88.57M
-99.24%
YoY
|
| Net Change In Cash |
-$44.45M
-463.03%
YoY
|
$12.24M
-115.28%
YoY
|
-$80.14M
-73.13%
YoY
|
-$298.3M
-261.69%
YoY
|
$184.5M
78.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$157.1M
-14.24%
YoY
|
$183.2M
-22.97%
YoY
|
$237.8M
21.27%
YoY
|
$196.1M
28.75%
YoY
|
$152.3M
-10.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.90M
-201.34%
YoY
|
$48.24M
-981.63%
YoY
|
$53.47M
31.31%
YoY
|
-$23.33M
73.23%
YoY
|
$19.64M
-32.56%
YoY
|
-$5.472M
-124.56%
YoY
|
$40.72M
-159.36%
YoY
|
-$13.47M
-430.21%
YoY
|
$29.12M
35.68%
YoY
|
$22.28M
-27.19%
YoY
|
-$68.60M
-32.37%
YoY
|
$4.078M
-103.72%
YoY
|
$21.46M
-109.4%
YoY
|
$30.60M
-147.33%
YoY
|
-$101.4M
-275.85%
YoY
|
-$109.5M
48.51%
YoY
|
-$228.4M
2362.77%
YoY
|
-$64.65M
-152.69%
YoY
|
$57.68M
-46.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.69M
37.94%
YoY
|
$59.81M
-3.31%
YoY
|
$37.30M
20.98%
YoY
|
$40.63M
23.22%
YoY
|
$19.35M
-66.35%
YoY
|
$61.86M
95.3%
YoY
|
$30.83M
-41.18%
YoY
|
$32.98M
-61.91%
YoY
|
$57.50M
-14.39%
YoY
|
$31.67M
-54.3%
YoY
|
$52.42M
13.93%
YoY
|
$86.58M
113.03%
YoY
|
$67.16M
67.34%
YoY
|
$69.30M
65.64%
YoY
|
$46.01M
24.41%
YoY
|
$40.64M
4.27%
YoY
|
$40.14M
16.32%
YoY
|
$41.84M
56.11%
YoY
|
$36.98M
182.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$195.0M
-137.76%
YoY
|
-$520.4M
-229.65%
YoY
|
-$564.0M
-45.34%
YoY
|
$708.0M
638.0%
YoY
|
-$516.5M
-1491.77%
YoY
|
$401.4M
10.57%
YoY
|
-$1.032B
1378.59%
YoY
|
$95.94M
-172.09%
YoY
|
$37.11M
-105.33%
YoY
|
$363.0M
-186.09%
YoY
|
-$69.78M
-89.03%
YoY
|
-$133.1M
-105.52%
YoY
|
-$696.9M
-165.14%
YoY
|
-$421.6M
-145.91%
YoY
|
-$636.1M
580.41%
YoY
|
$2.412B
754.84%
YoY
|
$1.070B
N/A
|
$918.4M
-143.7%
YoY
|
-$93.48M
-97.86%
YoY
|
| Cash From Investing Activities |
$195.0M
-137.76%
YoY
|
-$520.4M
-229.65%
YoY
|
-$564.0M
-45.34%
YoY
|
$708.0M
638.0%
YoY
|
-$516.5M
-1491.77%
YoY
|
$401.4M
10.57%
YoY
|
-$1.032B
1378.59%
YoY
|
$95.94M
-172.09%
YoY
|
$37.11M
-105.33%
YoY
|
$363.0M
-186.09%
YoY
|
-$69.78M
-89.03%
YoY
|
-$133.1M
-105.52%
YoY
|
-$696.9M
-165.14%
YoY
|
-$421.6M
-145.91%
YoY
|
-$636.1M
580.41%
YoY
|
$2.412B
754.84%
YoY
|
$1.070B
-208.47%
YoY
|
$918.4M
-143.7%
YoY
|
-$93.48M
-97.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$133.6M
270.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.07M
987.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.318M
-90.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.2M
-142.16%
YoY
|
$446.3M
-206.06%
YoY
|
$516.9M
-47.58%
YoY
|
-$739.6M
406.66%
YoY
|
$467.8M
-604.39%
YoY
|
-$420.8M
-24.29%
YoY
|
$986.0M
2170.15%
YoY
|
-$146.0M
-196.46%
YoY
|
-$92.74M
-115.99%
YoY
|
-$555.8M
-251.53%
YoY
|
$43.43M
-91.71%
YoY
|
$151.3M
-105.78%
YoY
|
$579.8M
-148.75%
YoY
|
$366.8M
-142.18%
YoY
|
$523.6M
857.22%
YoY
|
-$2.619B
535.66%
YoY
|
-$1.189B
-204.51%
YoY
|
-$869.4M
-142.57%
YoY
|
$54.71M
-98.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.69M
37.94%
YoY
|
$59.81M
-3.31%
YoY
|
$37.30M
20.98%
YoY
|
$40.63M
23.22%
YoY
|
$19.35M
-66.35%
YoY
|
$61.86M
95.3%
YoY
|
$30.83M
-41.18%
YoY
|
$32.98M
-61.91%
YoY
|
$57.50M
-14.39%
YoY
|
$31.67M
-54.3%
YoY
|
$52.42M
13.93%
YoY
|
$86.58M
113.03%
YoY
|
$67.16M
67.34%
YoY
|
$69.30M
65.64%
YoY
|
$46.01M
24.41%
YoY
|
$40.64M
4.27%
YoY
|
$40.14M
16.32%
YoY
|
$41.84M
56.11%
YoY
|
$36.98M
182.27%
YoY
|
| Cash From Investing Activities |
$195.0M
-137.76%
YoY
|
-$520.4M
-229.65%
YoY
|
-$564.0M
-45.34%
YoY
|
$708.0M
638.0%
YoY
|
-$516.5M
-1491.77%
YoY
|
$401.4M
10.57%
YoY
|
-$1.032B
1378.59%
YoY
|
$95.94M
-172.09%
YoY
|
$37.11M
-105.33%
YoY
|
$363.0M
-186.09%
YoY
|
-$69.78M
-89.03%
YoY
|
-$133.1M
-105.52%
YoY
|
-$696.9M
-165.14%
YoY
|
-$421.6M
-145.91%
YoY
|
-$636.1M
580.41%
YoY
|
$2.412B
754.84%
YoY
|
$1.070B
-208.47%
YoY
|
$918.4M
-143.7%
YoY
|
-$93.48M
-97.86%
YoY
|
| Cash From Financing Activities |
-$197.2M
-142.16%
YoY
|
$446.3M
-206.06%
YoY
|
$516.9M
-47.58%
YoY
|
-$739.6M
406.66%
YoY
|
$467.8M
-604.39%
YoY
|
-$420.8M
-24.29%
YoY
|
$986.0M
2170.15%
YoY
|
-$146.0M
-196.46%
YoY
|
-$92.74M
-115.99%
YoY
|
-$555.8M
-251.53%
YoY
|
$43.43M
-91.71%
YoY
|
$151.3M
-105.78%
YoY
|
$579.8M
-148.75%
YoY
|
$366.8M
-142.18%
YoY
|
$523.6M
857.22%
YoY
|
-$2.619B
535.66%
YoY
|
-$1.189B
-204.51%
YoY
|
-$869.4M
-142.57%
YoY
|
$54.71M
-98.78%
YoY
|
| Net Change In Cash |
$24.49M
-183.37%
YoY
|
-$14.29M
-133.68%
YoY
|
-$9.822M
-34.47%
YoY
|
$9.037M
-152.96%
YoY
|
-$29.38M
-1672.59%
YoY
|
$42.43M
-126.34%
YoY
|
-$14.99M
-157.51%
YoY
|
-$17.06M
-116.28%
YoY
|
$1.868M
-103.74%
YoY
|
-$161.1M
-1217.56%
YoY
|
$26.06M
-139.24%
YoY
|
$104.8M
-162.87%
YoY
|
-$49.91M
-37.24%
YoY
|
$14.42M
-84.12%
YoY
|
-$66.42M
3588.01%
YoY
|
-$166.7M
83.37%
YoY
|
-$79.52M
-142.65%
YoY
|
$90.80M
-379.39%
YoY
|
-$1.801M
-101.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.69M
37.94%
YoY
|
$59.81M
-3.31%
YoY
|
$37.30M
20.98%
YoY
|
$40.63M
23.22%
YoY
|
$19.35M
-66.35%
YoY
|
$61.86M
95.3%
YoY
|
$30.83M
-41.18%
YoY
|
$32.98M
-61.91%
YoY
|
$57.50M
-14.39%
YoY
|
$31.67M
-54.3%
YoY
|
$52.42M
13.93%
YoY
|
$86.58M
113.03%
YoY
|
$67.16M
67.34%
YoY
|
$69.30M
65.64%
YoY
|
$46.01M
24.41%
YoY
|
$40.64M
4.27%
YoY
|
$40.14M
16.32%
YoY
|
$41.84M
56.11%
YoY
|
$36.98M
182.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...