|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of market-lease intangibles and inducements, net | |||||
| Amortization of debt discounts and financing costs | |||||
| Accretion of finance lease liability | |||||
| Straight-line rent adjustments, net | |||||
| Impairment of real estate assets | |||||
| Provision for estimated credit losses | |||||
| Gain on sale of investment properties, net | |||||
| Loss on extinguishment of debt | |||||
| Equity in losses of unconsolidated entities | |||||
| Distributions from unconsolidated entities | |||||
| Stock-based compensation, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and rents receivable | |||||
| Deferred costs and other assets, net | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of investment properties | |||||
| Capital investments and leasing costs | |||||
| Investment in development and re-development projects | |||||
| Proceeds from the sale of investment properties, net | |||||
| Assumption of mortgage principal | |||||
| Credits, prorations, and other changes in cash inflow, net | |||||
| Gross disposition price of investment properties | |||||
| Distributions from unconsolidated entities | |||||
| Lease commissions and other leasing costs | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of tax withholdings for stock-based compensation | |||||
| Payment of common stock repurchase costs | |||||
| Payments for Repurchase of Other Equity | |||||
| Proceeds from sale of common stock | |||||
| Public Offering | |||||
| ATM Program | |||||
| Total proceeds from sale of common stock | |||||
| Proceeds from sale of common stock under ESPP | |||||
| Payment of common stock offering costs | |||||
| Distributions to stockholders | |||||
| Proceeds from term loan | |||||
| Repayment of term loan | |||||
| Proceeds from line of credit | |||||
| Repayments of line of credit | |||||
| Proceeds from senior notes | |||||
| Payoffs of mortgage debt | |||||
| Payment of mortgage principal | |||||
| Payment of financing costs | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Cash flow disclosure, including non-cash investing and financing activities: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Previously held equity investments in real estate assets acquired | |||||
| Distributions payable to stockholders | |||||
| Accrued capital investments and leasing costs | |||||
| Capitalized costs placed in service | |||||
| Gross issuance of shares for share-based compensation | |||||
| Finance lease right of use assets obtained in exchange for lease liabilities | |||||
| Purchase of investment properties: | |||||
| Net investment properties | |||||
| Accounts and rents receivable, lease intangibles, and deferred costs and other assets | |||||
| Accounts payable and accrued expenses, lease intangibles, and other liabilities | |||||
| Assumption of mortgage debt, at fair value | |||||
| Cash outflow for purchase of investment properties, net | |||||
| Assumption of mortgage principal | |||||
| Capitalized acquisition costs | |||||
| Credits, prorations, and other changes in cash outflow, net | |||||
| Gross acquisition price of investment properties | |||||
| Sale of investment properties: | |||||
| Net investment properties | |||||
| Accounts and rents receivable, lease intangibles, and deferred costs and other assets | |||||
| Accounts payable and accrued expenses, lease intangibles, and other liabilities | |||||
| Debt assumed by buyer through disposition of property | |||||
Loading...