|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.4M
715.79%
YoY
|
$13.66M
159.21%
YoY
|
$5.269M
-89.91%
YoY
|
$52.23M
-1074.5%
YoY
|
-$5.360M
-47.32%
YoY
|
| Depreciation, Depletion And Amortization |
$128.5M
12.77%
YoY
|
$113.9M
0.46%
YoY
|
$113.4M
19.46%
YoY
|
$94.95M
8.96%
YoY
|
$87.14M
-0.7%
YoY
|
| Cash From Operating Activities |
$155.4M
13.55%
YoY
|
$136.9M
5.6%
YoY
|
$129.6M
3.04%
YoY
|
$125.8M
39.84%
YoY
|
$89.96M
-4.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$445.4M
46.39%
YoY
|
$304.2M
65.44%
YoY
|
$183.9M
-30.31%
YoY
|
$263.9M
-457.06%
YoY
|
-$73.91M
41.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$969.0K
-171.46%
YoY
|
$1.356M
-402.0%
YoY
|
-$449.0K
-138.38%
YoY
|
$1.170M
553.63%
YoY
|
$179.0K
-105.78%
YoY
|
| Cash From Investing Activities |
-$144.9M
-39.76%
YoY
|
-$240.5M
201.73%
YoY
|
-$79.72M
-44.82%
YoY
|
-$144.5M
123.27%
YoY
|
-$64.70M
31.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$72.85M
16.04%
YoY
|
$62.78M
9.2%
YoY
|
$57.49M
3.96%
YoY
|
$55.30M
-0.47%
YoY
|
$55.56M
2.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$5.165M
N/A
|
$0.00
-100.0%
YoY
|
$16.69M
220.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.21M
-164.36%
YoY
|
$95.12M
-208.21%
YoY
|
-$87.90M
-178.78%
YoY
|
$111.6M
-154.65%
YoY
|
-$204.2M
148.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$155.4M
13.55%
YoY
|
$136.9M
5.6%
YoY
|
$129.6M
3.04%
YoY
|
$125.8M
39.84%
YoY
|
$89.96M
-4.46%
YoY
|
| Cash From Investing Activities |
-$144.9M
-39.76%
YoY
|
-$240.5M
201.73%
YoY
|
-$79.72M
-44.82%
YoY
|
-$144.5M
123.27%
YoY
|
-$64.70M
31.88%
YoY
|
| Cash From Financing Activities |
-$61.21M
-164.36%
YoY
|
$95.12M
-208.21%
YoY
|
-$87.90M
-178.78%
YoY
|
$111.6M
-154.65%
YoY
|
-$204.2M
148.77%
YoY
|
| Net Change In Cash |
-$50.70M
493.57%
YoY
|
-$8.542M
-77.52%
YoY
|
-$38.00M
-140.9%
YoY
|
$92.91M
-151.93%
YoY
|
-$178.9M
383.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$155.4M
13.55%
YoY
|
$136.9M
5.6%
YoY
|
$129.6M
3.04%
YoY
|
$125.8M
39.84%
YoY
|
$89.96M
-4.46%
YoY
|
| Capital Expenditures |
$445.4M
46.39%
YoY
|
$304.2M
65.44%
YoY
|
$183.9M
-30.31%
YoY
|
$263.9M
-457.06%
YoY
|
-$73.91M
41.6%
YoY
|
| Free Cash Flow |
-$290.0M
73.25%
YoY
|
-$167.4M
208.33%
YoY
|
-$54.28M
-60.69%
YoY
|
-$138.1M
-184.27%
YoY
|
$163.9M
11.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.184M
-23.67%
YoY
|
$2.661M
-72.84%
YoY
|
$6.026M
-1218.0%
YoY
|
$95.94M
6304.67%
YoY
|
$6.792M
134.21%
YoY
|
$9.799M
239.07%
YoY
|
-$539.0K
-34.43%
YoY
|
$1.498M
-27.56%
YoY
|
$2.900M
155.96%
YoY
|
$2.890M
-4761.29%
YoY
|
-$822.0K
-187.82%
YoY
|
$2.068M
-95.07%
YoY
|
$1.133M
-88.07%
YoY
|
-$62.00K
-99.42%
YoY
|
$936.0K
-76.55%
YoY
|
$41.92M
2696.6%
YoY
|
$9.501M
-9601.0%
YoY
|
-$10.75M
-962.84%
YoY
|
$3.992M
138.04%
YoY
|
| Depreciation, Depletion And Amortization |
$36.39M
18.85%
YoY
|
$34.41M
19.25%
YoY
|
$32.73M
16.35%
YoY
|
$30.74M
6.77%
YoY
|
$30.61M
8.68%
YoY
|
$28.86M
2.58%
YoY
|
$28.13M
-7.15%
YoY
|
$28.79M
1.86%
YoY
|
$28.17M
5.27%
YoY
|
$28.13M
17.71%
YoY
|
$30.30M
26.14%
YoY
|
$28.26M
16.77%
YoY
|
$26.76M
17.21%
YoY
|
$23.90M
7.92%
YoY
|
$24.02M
12.68%
YoY
|
$24.21M
10.05%
YoY
|
$22.83M
5.27%
YoY
|
$22.14M
5.15%
YoY
|
$21.32M
-68.04%
YoY
|
| Cash From Operating Activities |
$20.20M
0.09%
YoY
|
$42.74M
15.57%
YoY
|
$43.81M
13.99%
YoY
|
$48.69M
4.34%
YoY
|
$20.18M
36.33%
YoY
|
$36.98M
24.02%
YoY
|
$38.43M
5.87%
YoY
|
$46.66M
-1.69%
YoY
|
$14.80M
-7.63%
YoY
|
$29.82M
19.73%
YoY
|
$36.30M
-2.93%
YoY
|
$47.46M
29.27%
YoY
|
$16.03M
-40.15%
YoY
|
$24.91M
488.12%
YoY
|
$37.40M
17.89%
YoY
|
$36.72M
10.74%
YoY
|
$26.78M
28.45%
YoY
|
$4.235M
-82.54%
YoY
|
$31.72M
-54.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$128.3M
1640.59%
YoY
|
$91.57M
-53.2%
YoY
|
$238.3M
618.28%
YoY
|
$108.1M
104.91%
YoY
|
$7.373M
-67.42%
YoY
|
$195.7M
2314.71%
YoY
|
$33.18M
294.96%
YoY
|
$52.77M
63.97%
YoY
|
$22.63M
-83.26%
YoY
|
$8.103M
-90.52%
YoY
|
$8.400M
-240.3%
YoY
|
$32.18M
-192.45%
YoY
|
$135.2M
-198.25%
YoY
|
$85.50M
-1164.33%
YoY
|
-$5.987M
-89.61%
YoY
|
-$34.81M
633.68%
YoY
|
-$137.6M
3834.34%
YoY
|
-$8.033M
-29.68%
YoY
|
-$57.63M
41.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$79.00K
-70.96%
YoY
|
$1.009M
-98.41%
YoY
|
-$1.249M
-158.34%
YoY
|
$300.4M
-36963.93%
YoY
|
-$272.0K
-797.44%
YoY
|
$63.41M
1313.82%
YoY
|
$2.141M
-78.8%
YoY
|
-$815.0K
-107.59%
YoY
|
$39.00K
-202.63%
YoY
|
$4.485M
-79.78%
YoY
|
$10.10M
-832.95%
YoY
|
$10.74M
-85.74%
YoY
|
-$38.00K
-642.86%
YoY
|
$22.18M
-2103.88%
YoY
|
-$1.378M
-111.09%
YoY
|
$75.31M
-6806.41%
YoY
|
$7.000K
-92.22%
YoY
|
-$1.107M
-3.66%
YoY
|
$12.43M
190.21%
YoY
|
| Cash From Investing Activities |
-$128.3M
1706.15%
YoY
|
-$90.56M
-31.53%
YoY
|
-$239.6M
671.86%
YoY
|
$192.3M
-458.88%
YoY
|
-$7.101M
-69.99%
YoY
|
-$132.3M
3659.35%
YoY
|
-$31.04M
-2039.75%
YoY
|
-$53.59M
149.88%
YoY
|
-$23.66M
-58.02%
YoY
|
-$3.518M
-94.44%
YoY
|
$1.600M
-121.72%
YoY
|
-$21.45M
-152.95%
YoY
|
-$56.36M
-50.68%
YoY
|
-$63.32M
592.72%
YoY
|
-$7.365M
-83.71%
YoY
|
$40.50M
-790.18%
YoY
|
-$114.3M
2445.23%
YoY
|
-$9.140M
-27.3%
YoY
|
-$45.20M
23.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$18.45M
5.36%
YoY
|
N/A
|
N/A
|
N/A
|
$17.51M
19.99%
YoY
|
N/A
|
N/A
|
N/A
|
$14.59M
5.47%
YoY
|
N/A
|
N/A
|
N/A
|
$13.84M
0.25%
YoY
|
N/A
|
N/A
|
N/A
|
$13.80M
1.17%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.9M
-616.85%
YoY
|
$11.97M
-173.57%
YoY
|
-$21.93M
-113.86%
YoY
|
-$31.53M
1.52%
YoY
|
-$19.72M
24.89%
YoY
|
-$16.27M
-46.84%
YoY
|
$158.2M
-1183.8%
YoY
|
-$31.06M
113.37%
YoY
|
-$15.79M
-43.88%
YoY
|
-$30.60M
-24.15%
YoY
|
-$14.60M
-116.12%
YoY
|
-$14.56M
106.63%
YoY
|
-$28.14M
-141.15%
YoY
|
-$40.35M
-54.45%
YoY
|
$90.59M
-546.51%
YoY
|
-$7.045M
-77.43%
YoY
|
$68.37M
-206.69%
YoY
|
-$88.58M
-23.07%
YoY
|
-$20.29M
-161.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.20M
0.09%
YoY
|
$42.74M
15.57%
YoY
|
$43.81M
13.99%
YoY
|
$48.69M
4.34%
YoY
|
$20.18M
36.33%
YoY
|
$36.98M
24.02%
YoY
|
$38.43M
5.87%
YoY
|
$46.66M
-1.69%
YoY
|
$14.80M
-7.63%
YoY
|
$29.82M
19.73%
YoY
|
$36.30M
-2.93%
YoY
|
$47.46M
29.27%
YoY
|
$16.03M
-40.15%
YoY
|
$24.91M
488.12%
YoY
|
$37.40M
17.89%
YoY
|
$36.72M
10.74%
YoY
|
$26.78M
28.45%
YoY
|
$4.235M
-82.54%
YoY
|
$31.72M
-54.62%
YoY
|
| Cash From Investing Activities |
-$128.3M
1706.15%
YoY
|
-$90.56M
-31.53%
YoY
|
-$239.6M
671.86%
YoY
|
$192.3M
-458.88%
YoY
|
-$7.101M
-69.99%
YoY
|
-$132.3M
3659.35%
YoY
|
-$31.04M
-2039.75%
YoY
|
-$53.59M
149.88%
YoY
|
-$23.66M
-58.02%
YoY
|
-$3.518M
-94.44%
YoY
|
$1.600M
-121.72%
YoY
|
-$21.45M
-152.95%
YoY
|
-$56.36M
-50.68%
YoY
|
-$63.32M
592.72%
YoY
|
-$7.365M
-83.71%
YoY
|
$40.50M
-790.18%
YoY
|
-$114.3M
2445.23%
YoY
|
-$9.140M
-27.3%
YoY
|
-$45.20M
23.88%
YoY
|
| Cash From Financing Activities |
$101.9M
-616.85%
YoY
|
$11.97M
-173.57%
YoY
|
-$21.93M
-113.86%
YoY
|
-$31.53M
1.52%
YoY
|
-$19.72M
24.89%
YoY
|
-$16.27M
-46.84%
YoY
|
$158.2M
-1183.8%
YoY
|
-$31.06M
113.37%
YoY
|
-$15.79M
-43.88%
YoY
|
-$30.60M
-24.15%
YoY
|
-$14.60M
-116.12%
YoY
|
-$14.56M
106.63%
YoY
|
-$28.14M
-141.15%
YoY
|
-$40.35M
-54.45%
YoY
|
$90.59M
-546.51%
YoY
|
-$7.045M
-77.43%
YoY
|
$68.37M
-206.69%
YoY
|
-$88.58M
-23.07%
YoY
|
-$20.29M
-161.33%
YoY
|
| Net Change In Cash |
-$6.123M
-7.81%
YoY
|
-$35.85M
-67.86%
YoY
|
-$217.7M
-231.42%
YoY
|
$209.5M
-651.4%
YoY
|
-$6.642M
-73.05%
YoY
|
-$111.5M
2494.49%
YoY
|
$165.6M
610.85%
YoY
|
-$37.99M
-431.53%
YoY
|
-$24.65M
-64.0%
YoY
|
-$4.299M
-94.54%
YoY
|
$23.30M
-80.68%
YoY
|
$11.46M
-83.67%
YoY
|
-$68.47M
257.91%
YoY
|
-$78.75M
-15.76%
YoY
|
$120.6M
-457.19%
YoY
|
$70.17M
-1886.41%
YoY
|
-$19.13M
-59.92%
YoY
|
-$93.49M
-9.65%
YoY
|
-$33.77M
-150.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.20M
0.09%
YoY
|
$42.74M
15.57%
YoY
|
$43.81M
13.99%
YoY
|
$48.69M
4.34%
YoY
|
$20.18M
36.33%
YoY
|
$36.98M
24.02%
YoY
|
$38.43M
5.87%
YoY
|
$46.66M
-1.69%
YoY
|
$14.80M
-7.63%
YoY
|
$29.82M
19.73%
YoY
|
$36.30M
-2.93%
YoY
|
$47.46M
29.27%
YoY
|
$16.03M
-40.15%
YoY
|
$24.91M
488.12%
YoY
|
$37.40M
17.89%
YoY
|
$36.72M
10.74%
YoY
|
$26.78M
28.45%
YoY
|
$4.235M
-82.54%
YoY
|
$31.72M
-54.62%
YoY
|
| Capital Expenditures |
$128.3M
1640.59%
YoY
|
$91.57M
-53.2%
YoY
|
$238.3M
618.28%
YoY
|
$108.1M
104.91%
YoY
|
$7.373M
-67.42%
YoY
|
$195.7M
2314.71%
YoY
|
$33.18M
294.96%
YoY
|
$52.77M
63.97%
YoY
|
$22.63M
-83.26%
YoY
|
$8.103M
-90.52%
YoY
|
$8.400M
-240.3%
YoY
|
$32.18M
-192.45%
YoY
|
$135.2M
-198.25%
YoY
|
$85.50M
-1164.33%
YoY
|
-$5.987M
-89.61%
YoY
|
-$34.81M
633.68%
YoY
|
-$137.6M
3834.34%
YoY
|
-$8.033M
-29.68%
YoY
|
-$57.63M
41.35%
YoY
|
| Free Cash Flow |
-$108.1M
-944.28%
YoY
|
-$48.83M
-69.23%
YoY
|
-$194.5M
-3802.59%
YoY
|
-$59.45M
872.64%
YoY
|
$12.81M
-263.66%
YoY
|
-$158.7M
-830.64%
YoY
|
$5.253M
-81.17%
YoY
|
-$6.112M
-140.01%
YoY
|
-$7.826M
-93.43%
YoY
|
$21.72M
-135.84%
YoY
|
$27.90M
-35.69%
YoY
|
$15.28M
-78.64%
YoY
|
-$119.2M
-172.49%
YoY
|
-$60.59M
-593.89%
YoY
|
$43.38M
-51.45%
YoY
|
$71.53M
88.74%
YoY
|
$164.4M
575.19%
YoY
|
$12.27M
-65.61%
YoY
|
$89.35M
-19.27%
YoY
|
Loading...