2014 Q1 Form 10-Q Financial Statement
#000130774814000015 Filed on May 13, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $118.5M | $249.0M |
YoY Change | -52.41% | 3.55% |
Cost Of Revenue | $36.50M | $174.9M |
YoY Change | -79.13% | 18.66% |
Gross Profit | $82.00M | $127.4M |
YoY Change | -35.64% | -15.41% |
Gross Profit Margin | 69.2% | 51.16% |
Selling, General & Admin | $14.10M | $10.10M |
YoY Change | 39.6% | 13.48% |
% of Gross Profit | 17.2% | 7.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $86.12M | $106.4M |
YoY Change | -19.04% | -2.75% |
% of Gross Profit | 105.03% | 83.5% |
Operating Expenses | $97.01M | $275.4M |
YoY Change | -64.78% | 2.35% |
Operating Profit | $21.48M | $26.86M |
YoY Change | -20.01% | -41.66% |
Interest Expense | $31.72M | $55.98M |
YoY Change | -43.34% | -21.93% |
% of Operating Profit | 147.66% | 208.44% |
Other Income/Expense, Net | $2.156M | $979.0K |
YoY Change | 120.22% | 47.22% |
Pretax Income | -$3.249M | -$22.28M |
YoY Change | -85.41% | -4.36% |
Income Tax | $302.0K | $2.030M |
% Of Pretax Income | ||
Net Earnings | $130.5M | $4.483M |
YoY Change | 2810.57% | -114.8% |
Net Earnings / Revenue | 110.12% | 1.8% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $1.42 | $0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 915.3M shares | 892.5M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $805.6M | $574.6M |
YoY Change | 40.21% | 252.49% |
Cash & Equivalents | $552.6M | $203.5M |
Short-Term Investments | $253.0M | $371.0M |
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $78.00M | $128.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $631.0M | $332.0M |
YoY Change | 90.06% | 14.48% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.255B | $9.267B |
YoY Change | -21.71% | -5.08% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $526.0M | $624.0M |
YoY Change | -15.71% | -0.16% |
Other Assets | $522.0M | $224.0M |
YoY Change | 133.04% | 5.66% |
Total Long-Term Assets | $8.484B | $10.40B |
YoY Change | -18.43% | -4.7% |
TOTAL ASSETS | ||
Total Short-Term Assets | $631.0M | $332.0M |
Total Long-Term Assets | $8.484B | $10.40B |
Total Assets | $9.115B | $10.73B |
YoY Change | -15.07% | -4.2% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $160.0M | $136.0M |
YoY Change | 17.65% | 36.0% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $198.0M | $173.0M |
YoY Change | 14.45% | 26.28% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.212B | $6.024B |
YoY Change | -30.08% | -3.77% |
Other Long-Term Liabilities | $373.0M | $216.0M |
YoY Change | 72.69% | -0.46% |
Total Long-Term Liabilities | $4.585B | $6.240B |
YoY Change | -26.52% | -3.66% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $198.0M | $173.0M |
Total Long-Term Liabilities | $4.585B | $6.240B |
Total Liabilities | $4.784B | $6.413B |
YoY Change | -25.41% | -3.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $915.0K | $894.0K |
YoY Change | 2.35% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.329B | $4.319B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.115B | $10.73B |
YoY Change | -15.07% | -4.2% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $130.5M | $4.483M |
YoY Change | 2810.57% | -114.8% |
Depreciation, Depletion And Amortization | $86.12M | $106.4M |
YoY Change | -19.04% | -2.75% |
Cash From Operating Activities | $63.95M | $94.06M |
YoY Change | -32.01% | 9.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $9.165M | -$19.10M |
YoY Change | -147.99% | -107.98% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $439.7M | $104.2M |
YoY Change | 321.98% | -603.38% |
Cash From Investing Activities | $217.5M | -$18.62M |
YoY Change | -1268.17% | -92.84% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $113.9M | $111.4M |
YoY Change | 2.32% | 2.22% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$48.10M | -$92.68M |
YoY Change | -48.1% | -178.22% |
NET CHANGE | ||
Cash From Operating Activities | $63.95M | $94.06M |
Cash From Investing Activities | $217.5M | -$18.62M |
Cash From Financing Activities | -$48.10M | -$92.68M |
Net Change In Cash | $233.3M | -$17.24M |
YoY Change | -1453.79% | -69.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $63.95M | $94.06M |
Capital Expenditures | $9.165M | -$19.10M |
Free Cash Flow | $54.78M | $113.2M |
YoY Change | -51.59% | -173.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
160249000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
174751000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
65234000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
78154000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3521000 | USD |
CY2013Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
3870649000 | USD |
CY2014Q1 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
3854323000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
71128000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
81125000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8101002000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8063517000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
9378000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
7982000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-277000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-720000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4018000 | USD |
CY2013Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9456000 | USD |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9839000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
9114795000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
9662464000 | USD |
CY2013Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
1196729000 | USD |
CY2014Q1 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
272226000 | USD |
CY2014Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
272226000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
171450000 | USD |
CY2014Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
171128000 | USD |
CY2014Q1 | us-gaap |
Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
|
81898000 | USD |
CY2013 | us-gaap |
Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
|
71369000 | USD |
CY2014Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
13783000 | USD |
CY2014Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
1657000 | USD |
CY2013 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
3189000 | USD |
CY2014Q1 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
1272000 | USD |
CY2013Q1 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
420000 | USD |
CY2013Q1 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
119900000 | USD |
CY2014Q1 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
209150000 | USD |
CY2014Q1 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
1683000 | USD |
CY2013Q1 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
4868000 | USD |
CY2013Q1 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
7422000 | USD |
CY2014Q1 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
3894000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
319237000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
552564000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203544000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220779000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
233327000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17235000 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1460000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1460000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
909855173 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
915257302 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
909855173 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
915257302 | shares |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
915000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
909000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
140478000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
50789000 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
17459000 | USD |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
16112000 | USD |
CY2014Q1 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0488 | |
CY2013Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0509 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80937000 | USD |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
86070000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86124000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106377000 | USD |
CY2013Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
196754000 | USD |
CY2014Q1 | us-gaap |
Development In Process
DevelopmentInProcess
|
212560000 | USD |
CY2013Q1 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
123438000 | USD |
CY2014Q1 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
181820000 | USD |
CY2013Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
20333000 | USD |
CY2014Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
21686000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operation Net Of Tax
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
-21591000 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operation Net Of Tax
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
-7154000 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
0 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
4476000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
7209000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
|
-7000 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
25485000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
44000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Intangible Assets Net
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet
|
15223000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
816000 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
18303000 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
26151000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
15861000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
|
44099000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Net
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet
|
248976000 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
16721000 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
74415000 | USD |
CY2013Q1 | us-gaap |
Dividends
Dividends
|
111569000 | USD |
CY2014Q1 | us-gaap |
Dividends
Dividends
|
114155000 | USD |
CY2014Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
38136000 | USD |
CY2013Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
37911000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.15 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2014Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1798000 | USD |
CY2013Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1221000 | USD |
CY2014Q1 | us-gaap |
Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
|
0.0488 | |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
23909000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
125699000 | USD |
CY2013Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
343000 | USD |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9954000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17560000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10151000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7098000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22275000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4877000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-24305000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.02 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
125604000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
28796000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
28796000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
125604000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.03 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.14 | |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
479000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-974000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2221000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2030000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7651000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-12765000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11004000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7165000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-5066000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13113000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-9062000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1823000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
4961000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
4064000 | USD |
CY2014Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
180989000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
176998000 | USD |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
216000 | USD |
CY2014Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
72000 | USD |
CY2014Q1 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
4238000 | USD |
CY2013Q1 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
2253000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
55979000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
53604000 | USD |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
74276000 | USD |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
57506000 | USD |
CY2013Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
6849321000 | USD |
CY2014Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
6997313000 | USD |
CY2013Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
4595000 | USD |
CY2014Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
3200000 | USD |
CY2014Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
4078000 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
5231000 | USD |
CY2014Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
272744000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
263918000 | USD |
CY2014Q1 | us-gaap |
Land
Land
|
1356064000 | USD |
CY2013Q4 | us-gaap |
Land
Land
|
1356331000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
4783966000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
5395823000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9114795000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9662464000 | USD |
CY2013Q4 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
880156000 | USD |
CY2014Q1 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
229855000 | USD |
CY2014Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
229855000 | USD |
CY2014Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
253026000 | USD |
CY2013Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
242819000 | USD |
CY2014Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
33000 | USD |
CY2013Q1 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
1481000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1736000 | USD |
CY2014Q1 | us-gaap |
Minority Interest
MinorityInterest
|
2110000 | USD |
CY2013Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
8000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-48293000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-92681000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18617000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
219938000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
61682000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
94063000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4483000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
130481000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8000 | USD |
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD |
CY2013Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
35963000 | USD |
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
194899000 | USD |
CY2013Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
127910000 | USD |
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
0 | USD |
CY2013Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
195000 | USD |
CY2014Q1 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
374000 | USD |
CY2014Q1 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
3 | Properties |
CY2013Q1 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
4 | Properties |
CY2013Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
759 | Properties |
CY2014Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
272 | Properties |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
275440000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
343530000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26856000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49351000 | USD |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
98043000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
96806000 | USD |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
100318000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
108597000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-4000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-750000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
47393000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
10563000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
87115000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
90809000 | USD |
CY2014Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
CY2013Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
337000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2280000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
979000 | USD |
CY2013Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
1871000 | USD |
CY2014Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
2138000 | USD |
CY2014Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
0 | USD |
CY2013Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
0 | USD |
CY2014Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
9165000 | USD |
CY2013Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
19097000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-12400000 | USD |
CY2013Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
2920000 | USD |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
7480000 | USD |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
9250000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
113930000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
111352000 | USD |
CY2013Q1 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
3644000 | USD |
CY2014Q1 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
-283000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
27275000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
4101000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2752000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
14797000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
612000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9165000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
194899000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
92024000 | USD |
CY2013Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
11727000 | USD |
CY2014Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
15654000 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
9000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
140530000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
94752000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
375000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4500000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
-77096000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
-93913000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
356000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4648000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
112831000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
462178000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4491000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
130481000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1251454000 | USD |
CY2014Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1310667000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
8402406000 | USD |
CY2014Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
8565937000 | USD |
CY2014Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
7255270000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
7150952000 | USD |
CY2013Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
21153000 | USD |
CY2014Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
23961000 | USD |
CY2013Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
95620000 | USD |
CY2014Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
96271000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
10693000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
13299000 | USD |
CY2014Q1 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
77013000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
137980000 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
149504000 | USD |
CY2013Q1 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
184600000 | USD |
CY2014Q1 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
274345000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
392881000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
302296000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4342750000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
46007000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
44972000 | USD |
CY2014Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7481000 | USD |
CY2013Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
9250000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4264905000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4328719000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4266641000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4330829000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4318727000 | USD |
CY2013Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
2118000 | USD |
CY2014Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
1878000 | USD |
CY2013Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
19019000 | USD |
CY2014Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
18355000 | USD |
CY2013Q1 | us-gaap |
Transfer Of Other Real Estate
TransferOfOtherRealEstate
|
5289000 | USD |
CY2014Q1 | us-gaap |
Transfer Of Other Real Estate
TransferOfOtherRealEstate
|
11000000 | USD |
CY2014Q4 | iaret |
Asset Acquisition Agreement Consummation Date
AssetAcquisitionAgreementConsummationDate
|
2014-12-31 | |
CY2013Q1 | iaret |
Business Management Fee
BusinessManagementFee
|
9972000 | USD |
CY2014Q1 | iaret |
Business Management Fee
BusinessManagementFee
|
2594000 | USD |
CY2014Q1 | iaret |
Carrying Value Of Line Of Credit
CarryingValueOfLineOfCredit
|
200180000 | USD |
CY2013Q4 | iaret |
Carrying Value Of Line Of Credit
CarryingValueOfLineOfCredit
|
200180000 | USD |
CY2014Q1 | iaret |
Carrying Value Of Margins Payable
CarryingValueOfMarginsPayable
|
55744000 | USD |
CY2013Q4 | iaret |
Carrying Value Of Margins Payable
CarryingValueOfMarginsPayable
|
59681000 | USD |
CY2014Q1 | iaret |
Carrying Value Of Mortgage And Notes Payable
CarryingValueOfMortgageAndNotesPayable
|
4157292000 | USD |
CY2013Q4 | iaret |
Carrying Value Of Mortgage And Notes Payable
CarryingValueOfMortgageAndNotesPayable
|
4737459000 | USD |
CY2013Q1 | iaret |
Consolidationof Assetsfrom Joint Venture
ConsolidationofAssetsfromJointVenture
|
0 | USD |
CY2014Q1 | iaret |
Consolidationof Assetsfrom Joint Venture
ConsolidationofAssetsfromJointVenture
|
21833000 | USD |
CY2013Q4 | iaret |
Disposal Group Including Discontinued Operation Debt
DisposalGroupIncludingDiscontinuedOperationDebt
|
826762000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Deferred Costsand Other Assets
DisposalGroupIncludingDiscontinuedOperationDeferredCostsandOtherAssets
|
818000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Land
DisposalGroupIncludingDiscontinuedOperationLand
|
39100000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Off Market Lease Unfavorable Net
DisposalGroupIncludingDiscontinuedOperationOffMarketLeaseUnfavorableNet
|
1099000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Operating Cash Flows
DisposalGroupIncludingDiscontinuedOperationOperatingCashFlows
|
5000 | USD |
CY2013Q1 | iaret |
Disposal Group Including Discontinued Operation Operating Cash Flows
DisposalGroupIncludingDiscontinuedOperationOperatingCashFlows
|
19000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Property Plantand Equipment Gross
DisposalGroupIncludingDiscontinuedOperationPropertyPlantandEquipmentGross
|
316701000 | USD |
CY2013Q3 | iaret |
Disposal Group Including Discontinued Operations Agreed Numberof Properties To Be Excluded From Sales Agreement
DisposalGroupIncludingDiscontinuedOperationsAgreedNumberofPropertiesToBeExcludedFromSalesAgreement
|
13 | Property |
CY2013Q1 | iaret |
Consolidationof Liabilities Assumedfrom Joint Venture
ConsolidationofLiabilitiesAssumedfromJointVenture
|
0 | USD |
CY2014Q1 | iaret |
Consolidationof Liabilities Assumedfrom Joint Venture
ConsolidationofLiabilitiesAssumedfromJointVenture
|
-446000 | USD |
CY2013Q1 | iaret |
Consolidationofequitymethodinvestment
Consolidationofequitymethodinvestment
|
0 | USD |
CY2014Q1 | iaret |
Consolidationofequitymethodinvestment
Consolidationofequitymethodinvestment
|
-2944000 | USD |
CY2014Q1 | iaret |
Consultingagreementfeepermonth
Consultingagreementfeepermonth
|
200000 | USD |
CY2014Q1 | iaret |
Dateof Self Management Transaction Event
DateofSelfManagementTransactionEvent
|
2014-03-12 | |
CY2014Q1 | iaret |
Dateofpurchaseofjointventurepartnersinterest
Dateofpurchaseofjointventurepartnersinterest
|
2014-02-21 | |
CY2014Q1 | iaret |
Debt
Debt
|
4212440000 | USD |
CY2013Q4 | iaret |
Debt
Debt
|
4153099000 | USD |
CY2014Q1 | iaret |
Discontinued Operation Gross Disposition Price
DiscontinuedOperationGrossDispositionPrice
|
1112300000 | USD |
CY2013Q1 | iaret |
Discontinued Operation Gross Disposition Price
DiscontinuedOperationGrossDispositionPrice
|
115300000 | USD |
CY2014Q1 | iaret |
Discontinued Operations Gain Loss Transfer Of Assets
DiscontinuedOperationsGainLossTransferOfAssets
|
0 | USD |
CY2013Q1 | iaret |
Discontinued Operations Gain Loss Transfer Of Assets
DiscontinuedOperationsGainLossTransferOfAssets
|
-16000 | USD |
CY2014Q1 | iaret |
Discounted Cash Flow Method Term
DiscountedCashFlowMethodTerm
|
P10Y | |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Accumulated Depreciation Property Plantand Equipment
DisposalGroupIncludingDiscontinuedOperationAccumulatedDepreciationPropertyPlantandEquipment
|
67725000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Buildingand Other Improvements
DisposalGroupIncludingDiscontinuedOperationBuildingandOtherImprovements
|
277601000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operation Debt
DisposalGroupIncludingDiscontinuedOperationDebt
|
184664000 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operations Agreed Numberof Properties To Be Sold In Future Periods
DisposalGroupIncludingDiscontinuedOperationsAgreedNumberofPropertiesToBeSoldInFuturePeriods
|
10 | Assets |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operations Agreed Numberof Properties To Be Sold In Future Periods
DisposalGroupIncludingDiscontinuedOperationsAgreedNumberofPropertiesToBeSoldInFuturePeriods
|
271 | Properties |
CY2013Q1 | iaret |
Disposal Group Including Discontinued Operations Cash Flows Provided By Used In Investing
DisposalGroupIncludingDiscontinuedOperationsCashFlowsProvidedByUsedInInvesting
|
0 | USD |
CY2014Q1 | iaret |
Disposal Group Including Discontinued Operations Cash Flows Provided By Used In Investing
DisposalGroupIncludingDiscontinuedOperationsCashFlowsProvidedByUsedInInvesting
|
421000 | USD |
CY2013Q3 | iaret |
Disposal Group Including Discontinued Operations Value Of Excluded Properties In Sales Agreement Amount
DisposalGroupIncludingDiscontinuedOperationsValueOfExcludedPropertiesInSalesAgreementAmount
|
180100000 | USD |
CY2014Q1 | iaret |
Equity Method Investment Dividends Or Distributions Return Of Investment
EquityMethodInvestmentDividendsOrDistributionsReturnOfInvestment
|
15629000 | USD |
CY2013Q1 | iaret |
Equity Method Investment Dividends Or Distributions Return Of Investment
EquityMethodInvestmentDividendsOrDistributionsReturnOfInvestment
|
2529000 | USD |
CY2013Q4 | iaret |
Estimated Fair Value Of Margins Payable
EstimatedFairValueOfMarginsPayable
|
59681000 | USD |
CY2014Q1 | iaret |
Estimated Fair Value Of Margins Payable
EstimatedFairValueOfMarginsPayable
|
55744000 | USD |
CY2013Q4 | iaret |
Estimated Fair Value Of Mortgage And Notes Payable
EstimatedFairValueOfMortgageAndNotesPayable
|
4748276000 | USD |
CY2014Q1 | iaret |
Estimated Fair Value Of Mortgage And Notes Payable
EstimatedFairValueOfMortgageAndNotesPayable
|
4164338000 | USD |
CY2014Q1 | iaret |
Estimated Fair Valueof Lineof Credit
EstimatedFairValueofLineofCredit
|
200180000 | USD |
CY2013Q4 | iaret |
Estimated Fair Valueof Lineof Credit
EstimatedFairValueofLineofCredit
|
200180000 | USD |
CY2014Q1 | iaret |
Gain Loss And Impairment Of Investment In Unconsolidated Entities Net
GainLossAndImpairmentOfInvestmentInUnconsolidatedEntitiesNet
|
-4481000 | USD |
CY2013Q1 | iaret |
Gain Loss And Impairment Of Investment In Unconsolidated Entities Net
GainLossAndImpairmentOfInvestmentInUnconsolidatedEntitiesNet
|
-131000 | USD |
CY2014Q1 | iaret |
Gain Losson Extinguishmentof Debt Included In Discontinued Operations
GainLossonExtinguishmentofDebtIncludedInDiscontinuedOperations
|
-8802000 | USD |
CY2013Q1 | iaret |
Gain Losson Extinguishmentof Debt Included In Discontinued Operations
GainLossonExtinguishmentofDebtIncludedInDiscontinuedOperations
|
343000 | USD |
CY2014Q1 | iaret |
Gainlossonsaleofpropertynet
Gainlossonsaleofpropertynet
|
126943000 | USD |
CY2013Q1 | iaret |
Gainlossonsaleofpropertynet
Gainlossonsaleofpropertynet
|
23893000 | USD |
CY2013Q1 | iaret |
Income Loss From Equity Method Investments Including Gain Impairment
IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
|
-843000 | USD |
CY2014Q1 | iaret |
Income Loss From Equity Method Investments Including Gain Impairment
IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
|
4960000 | USD |
CY2014Q1 | iaret |
Increase Decrease In Lease Acquisition Costs And Franchise Fees
IncreaseDecreaseInLeaseAcquisitionCostsAndFranchiseFees
|
930000 | USD |
CY2013Q1 | iaret |
Increase Decrease In Lease Acquisition Costs And Franchise Fees
IncreaseDecreaseInLeaseAcquisitionCostsAndFranchiseFees
|
1337000 | USD |
CY2013Q4 | iaret |
Margin Rate On Securities
MarginRateOnSecurities
|
0.00516 | |
CY2014Q1 | iaret |
Margin Rate On Securities
MarginRateOnSecurities
|
0.00505 | |
CY2013Q1 | iaret |
Marketable Securities Realized Gain Loss And Impairment On Securities Net
MarketableSecuritiesRealizedGainLossAndImpairmentOnSecuritiesNet
|
1481000 | USD |
CY2014Q1 | iaret |
Marketable Securities Realized Gain Loss And Impairment On Securities Net
MarketableSecuritiesRealizedGainLossAndImpairmentOnSecuritiesNet
|
33000 | USD |
CY2014Q1 | iaret |
Mortgage Loanson Real Estate Principal Amountof Loanin Default
MortgageLoansonRealEstatePrincipalAmountofLoaninDefault
|
105910000 | USD |
CY2014Q1 | iaret |
Mortgages Assumed By Buyer Upon Disposition Of Property
MortgagesAssumedByBuyerUponDispositionOfProperty
|
-617422000 | USD |
CY2013Q1 | iaret |
Mortgages Assumed By Buyer Upon Disposition Of Property
MortgagesAssumedByBuyerUponDispositionOfProperty
|
0 | USD |
CY2014Q1 | iaret |
Net Income Loss Attributable To Company Inclusive Of Noncontrolling Interest Excluding Noncontrolling Redeemable Interests
NetIncomeLossAttributableToCompanyInclusiveOfNoncontrollingInterestExcludingNoncontrollingRedeemableInterests
|
130481000 | USD |
CY2013Q1 | iaret |
Net Property Operations
NetPropertyOperations
|
137372000 | USD |
CY2014Q1 | iaret |
Net Property Operations
NetPropertyOperations
|
165414000 | USD |
CY2013Q1 | iaret |
Non Allocated Expenses
NonAllocatedExpenses
|
101060000 | USD |
CY2014Q1 | iaret |
Non Allocated Expenses
NonAllocatedExpenses
|
106224000 | USD |
CY2014Q1 | iaret |
Non Cash Or Part Non Cash Acquisition Mortgage Discount Premium Assumed
NonCashOrPartNonCashAcquisitionMortgageDiscountPremiumAssumed
|
0 | USD |
CY2013Q1 | iaret |
Non Cash Or Part Non Cash Acquisition Mortgage Discount Premium Assumed
NonCashOrPartNonCashAcquisitionMortgageDiscountPremiumAssumed
|
-702000 | USD |
CY2014Q1 | iaret |
Non Segmented Assets
NonSegmentedAssets
|
1891096000 | USD |
CY2013Q1 | iaret |
Noncash Or Part Noncash Acquisition Restricted Cash Acquired
NoncashOrPartNoncashAcquisitionRestrictedCashAcquired
|
974000 | USD |
CY2014Q1 | iaret |
Noncash Or Part Noncash Acquisition Restricted Cash Acquired
NoncashOrPartNoncashAcquisitionRestrictedCashAcquired
|
0 | USD |
CY2013Q1 | iaret |
Noncashor Part Noncash Acquisition Debt Assumedat Consolidationof Joint Venture
NoncashorPartNoncashAcquisitionDebtAssumedatConsolidationofJointVenture
|
0 | USD |
CY2014Q1 | iaret |
Noncashor Part Noncash Acquisition Debt Assumedat Consolidationof Joint Venture
NoncashorPartNoncashAcquisitionDebtAssumedatConsolidationofJointVenture
|
-11967000 | USD |
CY2013Q1 | iaret |
Number Of Disposed Assets
NumberOfDisposedAssets
|
38 | Properties |
CY2014Q1 | iaret |
Number Of Disposed Assets
NumberOfDisposedAssets
|
223 | Properties |
CY2014Q1 | iaret |
Number Of Disposed Assets
NumberOfDisposedAssets
|
223 | Property |
CY2013Q4 | iaret |
Number Of Joint Ventures Entered Into By Entity
NumberOfJointVenturesEnteredIntoByEntity
|
2 | joint_venture |
CY2014Q1 | iaret |
Number Of Surrendered Properties
NumberOfSurrenderedProperties
|
1 | Properties |
CY2013Q1 | iaret |
Number Of Surrendered Properties
NumberOfSurrenderedProperties
|
1 | Properties |
CY2014Q1 | iaret |
Numberof Mortgage Loanson Real Estate Principal Amountof Loanin Default
NumberofMortgageLoansonRealEstatePrincipalAmountofLoaninDefault
|
5 | Loans |
CY2014Q1 | iaret |
Off Market Lease Unfavorable Net
OffMarketLeaseUnfavorableNet
|
56171000 | USD |
CY2013Q4 | iaret |
Off Market Lease Unfavorable Net
OffMarketLeaseUnfavorableNet
|
59097000 | USD |
CY2013Q1 | iaret |
Operating Expense
OperatingExpense
|
164924000 | USD |
CY2014Q1 | iaret |
Operating Expense
OperatingExpense
|
227467000 | USD |
CY2013Q1 | iaret |
Other Income Expense Including Interest And Dividend Income Interest Expense Realized Gain Loss And Impairment On Securities And Income Tax Expense
OtherIncomeExpenseIncludingInterestAndDividendIncomeInterestExpenseRealizedGainLossAndImpairmentOnSecuritiesAndIncomeTaxExpense
|
-50318000 | USD |
CY2014Q1 | iaret |
Other Income Expense Including Interest And Dividend Income Interest Expense Realized Gain Loss And Impairment On Securities And Income Tax Expense
OtherIncomeExpenseIncludingInterestAndDividendIncomeInterestExpenseRealizedGainLossAndImpairmentOnSecuritiesAndIncomeTaxExpense
|
-49434000 | USD |
iaret |
Percentage Of Gross Income Generated By Multi Tenant Office Property
PercentageOfGrossIncomeGeneratedByMultiTenantOfficeProperty
|
0.035 | ||
iaret |
Percentage Of Gross Income Generated By Multi Tenant Office Property
PercentageOfGrossIncomeGeneratedByMultiTenantOfficeProperty
|
0.0325 | ||
iaret |
Percentage Of Gross Income Generated By Multi Tenant Retail Property
PercentageOfGrossIncomeGeneratedByMultiTenantRetailProperty
|
0.035 | ||
iaret |
Percentage Of Gross Income Generated By Multi Tenant Retail Property
PercentageOfGrossIncomeGeneratedByMultiTenantRetailProperty
|
0.0325 | ||
CY2014Q1 | iaret |
Percentage Of Maximum Ownership Of Securities In Trust
PercentageOfMaximumOwnershipOfSecuritiesInTrust
|
0.05 | |
CY2014Q1 | iaret |
Percentage Of Taxable Income Of Real Estate Investment Trust Distributed To Stockholders
PercentageOfTaxableIncomeOfRealEstateInvestmentTrustDistributedToStockholders
|
0.90 | |
CY2014Q1 | iaret |
Proceeds From Dividend Reinvestment Program
ProceedsFromDividendReinvestmentProgram
|
44972000 | USD |
CY2013Q1 | iaret |
Proceeds From Dividend Reinvestment Program
ProceedsFromDividendReinvestmentProgram
|
46007000 | USD |
CY2013Q1 | iaret |
Proceeds From Repayments Of Margin Securities Debt
ProceedsFromRepaymentsOfMarginSecuritiesDebt
|
-18799000 | USD |
CY2014Q1 | iaret |
Proceeds From Repayments Of Margin Securities Debt
ProceedsFromRepaymentsOfMarginSecuritiesDebt
|
-3937000 | USD |
CY2014Q1 | iaret |
Properties Classified As Held For Sale
PropertiesClassifiedAsHeldForSale
|
10 | Properties |
CY2013Q1 | iaret |
Properties Classified As Held For Sale
PropertiesClassifiedAsHeldForSale
|
0 | Properties |
CY2014Q1 | iaret |
Provisionfor Asset Impairment
ProvisionforAssetImpairment
|
9839000 | USD |
CY2013Q1 | iaret |
Provisionfor Asset Impairment
ProvisionforAssetImpairment
|
13932000 | USD |
CY2014Q1 | iaret |
Real Estate Assets Net
RealEstateAssetsNet
|
7223699000 | USD |
CY2014Q1 | iaret |
Reclassification Adjustment From Aoci On Derivatives And Securities
ReclassificationAdjustmentFromAociOnDerivativesAndSecurities
|
-184000 | USD |
CY2013Q1 | iaret |
Reclassification Adjustment From Aoci On Derivatives And Securities
ReclassificationAdjustmentFromAociOnDerivativesAndSecurities
|
1083000 | USD |
CY2014Q1 | iaret |
Recourse Debt
RecourseDebt
|
242037000 | USD |
CY2014Q1 | iaret |
Reimbursementforbusinessmanagercompensationandotherexpenses
Reimbursementforbusinessmanagercompensationandotherexpenses
|
3401000 | USD |
CY2014Q1 | iaret |
Reimbursementforpropertymanagercompensationandotherexpenses
Reimbursementforpropertymanagercompensationandotherexpenses
|
249000 | USD |
CY2013Q1 | iaret |
Straight Line Rents
StraightLineRents
|
1186000 | USD |
CY2014Q1 | iaret |
Straight Line Rents
StraightLineRents
|
1772000 | USD |
CY2013Q1 | iaret |
Supplemental Cash Flow Total
SupplementalCashFlowTotal
|
92024000 | USD |
CY2014Q1 | iaret |
Supplemental Cash Flow Total
SupplementalCashFlowTotal
|
194899000 | USD |
CY2014Q1 | iaret |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
912594434 | shares |
CY2013Q1 | iaret |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
892097144 | shares |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001307748 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
856491123 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Inland American Real Estate Trust, Inc. |