|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.49M
-69.11%
YoY
|
-$169.9M
-14.46%
YoY
|
-$198.6M
-17.68%
YoY
|
-$241.3M
6.41%
YoY
|
-$226.8M
247.2%
YoY
|
| Depreciation, Depletion And Amortization |
$755.0K
-75.75%
YoY
|
$3.113M
548.54%
YoY
|
$480.0K
1070.73%
YoY
|
$41.00K
4000.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$58.14M
-65.9%
YoY
|
-$170.5M
-1.54%
YoY
|
-$173.2M
-21.28%
YoY
|
-$220.0M
19.08%
YoY
|
-$184.7M
1167.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$155.0K
10.71%
YoY
|
$140.0K
-77.24%
YoY
|
$615.0K
-63.93%
YoY
|
$1.705M
1929.76%
YoY
|
$84.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$281.3M
-222.86%
YoY
|
-$229.0M
352.25%
YoY
|
-$50.63M
N/A
|
| Cash From Investing Activities |
-$155.0K
10.71%
YoY
|
-$140.0K
-100.05%
YoY
|
$280.7M
-221.68%
YoY
|
-$230.7M
354.87%
YoY
|
-$50.71M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$254.0K
-213.9%
YoY
|
-$223.0K
-118.68%
YoY
|
$1.194M
-550.57%
YoY
|
-$265.0K
-99.92%
YoY
|
-$330.9M
-355.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$215.6M
448.24%
YoY
|
$39.33M
3663.73%
YoY
|
$1.045M
106.52%
YoY
|
$506.0K
-99.92%
YoY
|
$662.7M
411.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.14M
-65.9%
YoY
|
-$170.5M
-1.54%
YoY
|
-$173.2M
-21.28%
YoY
|
-$220.0M
19.08%
YoY
|
-$184.7M
1167.83%
YoY
|
| Cash From Investing Activities |
-$155.0K
10.71%
YoY
|
-$140.0K
-100.05%
YoY
|
$280.7M
-221.68%
YoY
|
-$230.7M
354.87%
YoY
|
-$50.71M
N/A
|
| Cash From Financing Activities |
$215.6M
448.24%
YoY
|
$39.33M
3663.73%
YoY
|
$1.045M
106.52%
YoY
|
$506.0K
-99.92%
YoY
|
$662.7M
411.49%
YoY
|
| Net Change In Cash |
$157.3M
-219.84%
YoY
|
-$131.3M
-220.93%
YoY
|
$108.6M
-124.12%
YoY
|
-$450.1M
-205.36%
YoY
|
$427.2M
271.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.14M
-65.9%
YoY
|
-$170.5M
-1.54%
YoY
|
-$173.2M
-21.28%
YoY
|
-$220.0M
19.08%
YoY
|
-$184.7M
1167.83%
YoY
|
| Capital Expenditures |
$155.0K
10.71%
YoY
|
$140.0K
-77.24%
YoY
|
$615.0K
-63.93%
YoY
|
$1.705M
1929.76%
YoY
|
$84.00K
N/A
|
| Free Cash Flow |
-$58.29M
-65.84%
YoY
|
-$170.6M
-1.81%
YoY
|
-$173.8M
-21.61%
YoY
|
-$221.7M
19.95%
YoY
|
-$184.8M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.40M
154.16%
YoY
|
-$11.07M
-39.98%
YoY
|
-$10.47M
-82.76%
YoY
|
-$14.66M
-68.97%
YoY
|
-$16.29M
-62.55%
YoY
|
-$18.44M
-74.96%
YoY
|
-$60.74M
54.0%
YoY
|
-$47.25M
-5.93%
YoY
|
-$43.50M
23.14%
YoY
|
-$73.65M
65.25%
YoY
|
-$39.44M
-12.52%
YoY
|
-$50.23M
-1.49%
YoY
|
-$35.32M
-64.91%
YoY
|
-$44.57M
-46.33%
YoY
|
-$45.09M
-25.32%
YoY
|
-$50.99M
14.14%
YoY
|
-$100.7M
160.12%
YoY
|
-$83.04M
27.13%
YoY
|
-$60.38M
25.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$149.0K
-90.17%
YoY
|
$149.0K
12.88%
YoY
|
$503.0K
292.97%
YoY
|
$738.0K
504.92%
YoY
|
$1.516M
1163.33%
YoY
|
$132.0K
10.0%
YoY
|
$128.0K
6.67%
YoY
|
$122.0K
1.67%
YoY
|
$120.0K
300.0%
YoY
|
$120.0K
N/A
|
$120.0K
2300.0%
YoY
|
$120.0K
2900.0%
YoY
|
$30.00K
2900.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$4.000K
N/A
|
$1.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.71M
97.42%
YoY
|
-$15.46M
-58.91%
YoY
|
-$8.250M
-79.91%
YoY
|
-$13.30M
-68.03%
YoY
|
-$21.13M
-57.92%
YoY
|
-$37.61M
-36.52%
YoY
|
-$41.07M
16.18%
YoY
|
-$41.60M
11.26%
YoY
|
-$50.21M
21.93%
YoY
|
-$59.24M
24.96%
YoY
|
-$35.35M
-37.03%
YoY
|
-$37.39M
-34.85%
YoY
|
-$41.18M
-30.26%
YoY
|
-$47.41M
-35.24%
YoY
|
-$56.14M
3.55%
YoY
|
-$57.39M
70.96%
YoY
|
-$59.05M
148.72%
YoY
|
-$73.21M
445.22%
YoY
|
-$54.21M
4643.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$726.0K
404.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$144.0K
2.86%
YoY
|
-$5.000K
0.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$140.0K
-77.56%
YoY
|
-$5.000K
-100.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$624.0K
N/A
|
$1.220M
-1552.38%
YoY
|
$470.0K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
-$84.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.92M
-156.63%
YoY
|
$95.13M
-167.78%
YoY
|
$32.59M
N/A
|
$75.66M
54.41%
YoY
|
-$137.6M
-199.71%
YoY
|
-$140.4M
-25.59%
YoY
|
$0.00
N/A
|
$49.00M
N/A
|
$138.0M
N/A
|
-$188.6M
N/A
|
| Cash From Investing Activities |
-$726.0K
404.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
N/A
|
-$144.0K
2.86%
YoY
|
$5.000K
-99.99%
YoY
|
-$5.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-100.19%
YoY
|
$77.91M
-156.13%
YoY
|
$95.14M
-167.56%
YoY
|
$32.59M
-191805.88%
YoY
|
$75.04M
53.13%
YoY
|
-$138.8M
-200.66%
YoY
|
-$140.8M
-25.34%
YoY
|
-$17.00K
N/A
|
$49.00M
N/A
|
$137.9M
N/A
|
-$188.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.0K
206.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.00K
-50.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.00K
7.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.00K
4050.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.00K
-1080.0%
YoY
|
$157.2M
204025.97%
YoY
|
$58.31M
95493.44%
YoY
|
$131.0K
42.39%
YoY
|
$10.00K
-99.97%
YoY
|
$77.00K
-46.9%
YoY
|
$61.00K
-32.22%
YoY
|
$92.00K
-65.93%
YoY
|
$39.10M
7114.21%
YoY
|
$145.0K
3.57%
YoY
|
$90.00K
-64.0%
YoY
|
$270.0K
264.86%
YoY
|
$542.0K
1104.44%
YoY
|
$140.0K
-118.69%
YoY
|
$250.0K
-99.92%
YoY
|
$74.00K
-99.98%
YoY
|
$45.00K
N/A
|
-$749.0K
-100.94%
YoY
|
$328.6M
560.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.71M
97.42%
YoY
|
-$15.46M
-58.91%
YoY
|
-$8.250M
-79.91%
YoY
|
-$13.30M
-68.03%
YoY
|
-$21.13M
-57.92%
YoY
|
-$37.61M
-36.52%
YoY
|
-$41.07M
16.18%
YoY
|
-$41.60M
11.26%
YoY
|
-$50.21M
21.93%
YoY
|
-$59.24M
24.96%
YoY
|
-$35.35M
-37.03%
YoY
|
-$37.39M
-34.85%
YoY
|
-$41.18M
-30.26%
YoY
|
-$47.41M
-35.24%
YoY
|
-$56.14M
3.55%
YoY
|
-$57.39M
70.96%
YoY
|
-$59.05M
148.72%
YoY
|
-$73.21M
445.22%
YoY
|
-$54.21M
4643.04%
YoY
|
| Cash From Investing Activities |
-$726.0K
404.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
N/A
|
-$144.0K
2.86%
YoY
|
$5.000K
-99.99%
YoY
|
-$5.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-100.19%
YoY
|
$77.91M
-156.13%
YoY
|
$95.14M
-167.56%
YoY
|
$32.59M
-191805.88%
YoY
|
$75.04M
53.13%
YoY
|
-$138.8M
-200.66%
YoY
|
-$140.8M
-25.34%
YoY
|
-$17.00K
N/A
|
$49.00M
N/A
|
$137.9M
N/A
|
-$188.6M
N/A
|
| Cash From Financing Activities |
-$98.00K
-1080.0%
YoY
|
$157.2M
204025.97%
YoY
|
$58.31M
95493.44%
YoY
|
$131.0K
42.39%
YoY
|
$10.00K
-99.97%
YoY
|
$77.00K
-46.9%
YoY
|
$61.00K
-32.22%
YoY
|
$92.00K
-65.93%
YoY
|
$39.10M
7114.21%
YoY
|
$145.0K
3.57%
YoY
|
$90.00K
-64.0%
YoY
|
$270.0K
264.86%
YoY
|
$542.0K
1104.44%
YoY
|
$140.0K
-118.69%
YoY
|
$250.0K
-99.92%
YoY
|
$74.00K
-99.98%
YoY
|
$45.00K
N/A
|
-$749.0K
-100.94%
YoY
|
$328.6M
560.9%
YoY
|
| Net Change In Cash |
-$42.54M
99.97%
YoY
|
$141.7M
-477.64%
YoY
|
$50.06M
-222.07%
YoY
|
-$13.18M
-68.24%
YoY
|
-$21.27M
89.03%
YoY
|
-$37.53M
-299.46%
YoY
|
-$41.01M
-168.49%
YoY
|
-$41.51M
816.27%
YoY
|
-$11.25M
-132.72%
YoY
|
$18.82M
-110.11%
YoY
|
$59.88M
-130.44%
YoY
|
-$4.530M
-92.1%
YoY
|
$34.40M
-443.83%
YoY
|
-$186.1M
-390.97%
YoY
|
-$196.7M
-329.38%
YoY
|
-$57.34M
-119.03%
YoY
|
-$10.00M
-57.86%
YoY
|
$63.95M
-3.7%
YoY
|
$85.76M
76.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.71M
97.42%
YoY
|
-$15.46M
-58.91%
YoY
|
-$8.250M
-79.91%
YoY
|
-$13.30M
-68.03%
YoY
|
-$21.13M
-57.92%
YoY
|
-$37.61M
-36.52%
YoY
|
-$41.07M
16.18%
YoY
|
-$41.60M
11.26%
YoY
|
-$50.21M
21.93%
YoY
|
-$59.24M
24.96%
YoY
|
-$35.35M
-37.03%
YoY
|
-$37.39M
-34.85%
YoY
|
-$41.18M
-30.26%
YoY
|
-$47.41M
-35.24%
YoY
|
-$56.14M
3.55%
YoY
|
-$57.39M
70.96%
YoY
|
-$59.05M
148.72%
YoY
|
-$73.21M
445.22%
YoY
|
-$54.21M
4643.04%
YoY
|
| Capital Expenditures |
$726.0K
404.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$144.0K
2.86%
YoY
|
-$5.000K
0.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$140.0K
-77.56%
YoY
|
-$5.000K
-100.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$624.0K
N/A
|
$1.220M
-1552.38%
YoY
|
$470.0K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
-$84.00K
N/A
|
N/A
|
| Free Cash Flow |
-$42.44M
99.49%
YoY
|
-$15.46M
-58.9%
YoY
|
-$8.250M
-79.91%
YoY
|
-$13.31M
-68.0%
YoY
|
-$21.27M
-57.75%
YoY
|
-$37.61M
-36.52%
YoY
|
-$41.07M
16.19%
YoY
|
-$41.60M
11.26%
YoY
|
-$50.35M
20.45%
YoY
|
-$59.24M
21.82%
YoY
|
-$35.35M
-37.56%
YoY
|
-$37.39M
-34.83%
YoY
|
-$41.81M
-29.2%
YoY
|
-$48.63M
-33.5%
YoY
|
-$56.61M
N/A
|
-$57.38M
N/A
|
-$59.05M
N/A
|
-$73.13M
N/A
|
N/A
|
Loading...