Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.716B | $6.049B | $6.895B | $6.146B | $6.117B | $5.314B | $5.160B | $4.734B | $5.123B | $5.147B | $4.645B | $4.050B | $3.982B | $3.386B | $2.627B | $3.308B | $3.879B | $3.247B | $2.873B | $2.994B | $1.892B | $2.019B | $2.333B | $2.464B | $1.734B | $1.329B | $869.5M | $368.6M | $303.1M |
YoY Change | -5.5% | -12.26% | 12.19% | 0.46% | 15.12% | 2.98% | 9.0% | -7.58% | -0.47% | 10.82% | 14.67% | 1.71% | 17.61% | 28.87% | -20.57% | -14.73% | 19.47% | 13.02% | -4.04% | 58.24% | -6.31% | -13.44% | -5.31% | 42.09% | 30.45% | 52.87% | 135.89% | 21.61% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.716B | $6.049B | $6.895B | $6.146B | $6.117B | $5.314B | $5.160B | $4.734B | $5.123B | $5.147B | $4.645B | $4.050B | $3.982B | $3.386B | $2.627B | $3.308B | $3.879B | $3.247B | $2.873B | $2.994B | $1.892B | $2.019B | $2.333B | $2.464B | $1.734B | $1.329B | $869.5M | $368.6M | $303.1M |
Cost Of Revenue | $1.825B | $1.886B | $2.149B | $1.948B | $1.893B | $1.608B | $1.487B | $1.407B | $1.580B | $1.631B | $1.489B | $1.308B | $1.279B | $1.054B | $693.4M | $875.5M | $1.051B | $826.8M | $706.0M | $209.7M | $1.384B | $1.468B | $1.579B | $1.573B | $1.164B | $902.8M | $564.6M | $268.4M | $230.3M |
Gross Profit | $3.891B | $4.163B | $4.745B | $4.198B | $4.224B | $3.706B | $3.674B | $3.335B | $3.571B | $3.532B | $3.194B | $2.762B | $2.700B | $2.434B | $1.934B | $2.432B | $2.828B | $2.420B | $2.167B | $2.784B | $507.8M | $550.7M | $753.7M | $890.9M | $570.3M | $426.4M | $304.9M | $100.3M | $72.80M |
Gross Profit Margin | 68.07% | 68.82% | 68.83% | 68.31% | 69.06% | 69.74% | 71.19% | 70.45% | 69.71% | 68.62% | 68.77% | 68.19% | 67.81% | 71.88% | 73.61% | 73.53% | 72.9% | 74.53% | 75.42% | 93.0% | 26.84% | 27.27% | 32.31% | 36.16% | 32.89% | 32.08% | 35.07% | 27.21% | 24.02% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.986B | $2.760B | $522.7M | $564.1M | $539.8M | $459.2M | $428.7M | $409.2M | $477.1M | $508.6M | $409.9M | $398.3M | $367.8M | $325.3M | $232.1M | $1.684B | $1.834B | $1.648B | $1.680B | $2.079B | |||||||||
YoY Change | 8.17% | 428.03% | -7.34% | 4.5% | 17.55% | 7.11% | 4.77% | -14.23% | -6.19% | 24.08% | 2.91% | 8.29% | 13.06% | 40.16% | -86.22% | -8.14% | 11.28% | -1.9% | -19.2% | ||||||||||
% of Gross Profit | 76.73% | 66.3% | 11.02% | 13.44% | 12.78% | 12.39% | 11.67% | 12.27% | 13.36% | 14.4% | 12.83% | 14.42% | 13.62% | 13.37% | 12.0% | 69.25% | 64.84% | 68.09% | 77.52% | 74.67% | |||||||||
Research & Development | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||
Depreciation & Amortization | $98.80M | $63.80M | $205.3M | $203.5M | $177.6M | $142.1M | $116.8M | $101.2M | $93.60M | $89.40M | $88.40M | $95.00M | $117.4M | $96.70M | $77.60M | $67.60M | $84.10M | $67.50M | $94.50M | $130.3M | $326.6M | $314.7M | $298.3M | $166.4M | $165.3M | $101.4M | $29.80M | $8.500M | $8.100M |
YoY Change | 54.86% | -68.92% | 0.88% | 14.58% | 24.98% | 21.66% | 15.42% | 8.12% | 4.7% | 1.13% | -6.95% | -19.08% | 21.41% | 24.61% | 14.79% | -19.62% | 24.59% | -28.57% | -27.48% | -60.1% | 3.78% | 5.5% | 79.27% | 0.67% | 63.02% | 240.27% | 250.59% | 4.94% | |
% of Gross Profit | 2.54% | 1.53% | 4.33% | 4.85% | 4.2% | 3.83% | 3.18% | 3.03% | 2.62% | 2.53% | 2.77% | 3.44% | 4.35% | 3.97% | 4.01% | 2.78% | 2.97% | 2.79% | 4.36% | 4.68% | 64.32% | 57.15% | 39.58% | 18.68% | 28.98% | 23.78% | 9.77% | 8.47% | 11.13% |
Operating Expenses | $3.084B | $2.824B | $5.106B | $5.225B | $5.309B | $4.109B | $3.881B | $3.582B | $3.765B | $3.870B | $3.524B | $3.208B | $3.100B | $2.807B | $2.143B | $1.684B | $1.834B | $1.648B | $1.679B | $2.079B | $243.4M | $224.3M | $198.0M | $85.30M | $62.70M | $35.20M | $0.00 | $0.00 | $100.0K |
YoY Change | 9.23% | -44.7% | -2.28% | -1.58% | 29.2% | 5.87% | 8.35% | -4.85% | -2.73% | 9.81% | 9.87% | 3.47% | 10.46% | 30.96% | 27.23% | -8.14% | 11.28% | -1.9% | -19.2% | 754.03% | 8.52% | 13.28% | 132.12% | 36.04% | 78.12% | -100.0% | |||
Operating Profit | $806.8M | $1.339B | $1.788B | $920.4M | $808.2M | $1.205B | $1.279B | $1.152B | $1.358B | $1.277B | $1.120B | $842.6M | $882.1M | $579.4M | $484.3M | $747.8M | $994.3M | $772.3M | $487.1M | $705.2M | $264.4M | $326.4M | $555.7M | $805.6M | $507.6M | $391.2M | $304.9M | $100.3M | $72.70M |
YoY Change | -39.74% | -25.13% | 94.29% | 13.88% | -32.92% | -5.8% | 10.99% | -15.16% | 6.38% | 13.99% | 32.95% | -4.48% | 52.24% | 19.64% | -35.24% | -24.79% | 28.75% | 58.55% | -30.93% | 166.72% | -19.0% | -41.26% | -31.02% | 58.71% | 29.75% | 28.3% | 203.99% | 37.96% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $48.60M | $45.30M | $94.70M | $129.3M | $135.7M | $111.5M | $94.80M | $93.40M | $81.70M | $73.10M | $44.60M | $52.30M | $61.80M | $58.60M | $64.50M | -$1.600M | $47.20M | -$21.10M | -$67.70M | -$99.80M | -$66.20M | -$69.00M | -$65.50M | -$52.10M | -$53.20M | -$43.10M | -$14.40M | $2.700M | $1.600M |
YoY Change | 7.28% | -52.16% | -26.76% | -4.72% | 21.7% | 17.62% | 1.5% | 14.32% | 11.76% | 63.9% | -14.72% | -15.37% | 5.46% | -9.15% | -4131.25% | -103.39% | -323.7% | -68.83% | -32.16% | 50.76% | -4.06% | 5.34% | 25.72% | -2.07% | 23.43% | 199.31% | -633.33% | 68.75% | |
% of Operating Profit | 6.02% | 3.38% | 5.3% | 14.05% | 16.79% | 9.25% | 7.41% | 8.1% | 6.01% | 5.72% | 3.98% | 6.21% | 7.01% | 10.11% | 13.32% | -0.21% | 4.75% | -2.73% | -13.9% | -14.15% | -25.04% | -21.14% | -11.79% | -6.47% | -10.48% | -11.02% | -4.72% | 2.69% | 2.2% |
Other Income/Expense, Net | $148.3M | -$115.3M | $120.5M | $44.90M | $65.70M | -$40.00M | $49.50M | $46.90M | -$1.500M | $28.10M | $2.600M | $8.300M | $49.00M | $15.60M | $7.800M | -$58.00M | $214.3M | $294.3M | $142.2M | $27.50M | |||||||||
YoY Change | -228.62% | -195.68% | 168.37% | -31.66% | -264.25% | -180.81% | 5.54% | -3226.67% | -105.34% | 980.77% | -68.67% | -83.06% | 214.1% | 100.0% | -113.45% | -127.06% | -27.18% | 106.96% | 417.09% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$237.9M | $1.248B | $2.501B | $1.069B | $972.9M | $1.138B | $1.429B | $1.207B | $1.362B | $1.395B | $1.255B | $830.6M | $892.1M | $823.3M | $357.5M | $657.0M | $1.244B | $1.034B | $482.4M | $55.00M | $59.50M | $153.5M | $403.9M | $675.0M | $330.9M | $267.6M | $290.5M | $103.0M | $79.60M |
YoY Change | -119.07% | -50.1% | 133.89% | 9.89% | -14.52% | -20.37% | 18.45% | -11.42% | -2.37% | 11.15% | 51.12% | -6.89% | 8.36% | 130.29% | -45.59% | -47.18% | 20.26% | 114.41% | 777.09% | -7.56% | -61.24% | -62.0% | -40.16% | 103.99% | 23.65% | -7.88% | 182.04% | 29.4% | |
Income Tax | -$69.70M | $322.2M | $531.1M | $261.6M | $235.1M | $255.0M | $268.2M | $338.3M | $398.0M | $390.6M | $336.9M | $261.4M | $280.0M | $193.1M | $148.2M | $236.0M | $357.3M | $254.6M | $151.1M | $105.3M | $87.70M | $128.1M | $180.9M | $220.1M | $188.5M | $111.6M | $98.80M | $32.70M | $22.40M |
% Of Pretax Income | 25.82% | 21.24% | 24.47% | 24.16% | 22.41% | 18.77% | 28.04% | 29.22% | 28.0% | 26.84% | 31.47% | 31.39% | 23.45% | 41.45% | 35.92% | 28.73% | 24.62% | 31.32% | 191.45% | 147.39% | 83.45% | 44.79% | 32.61% | 56.97% | 41.7% | 34.01% | 31.75% | 28.14% | |
Net Earnings | -$333.7M | $683.9M | $1.393B | $524.8M | $564.7M | $882.8M | $1.127B | $854.2M | $968.1M | $988.1M | $940.3M | $677.1M | $729.7M | $465.7M | $322.5M | $481.7M | $673.6M | $482.7M | $219.8M | -$121.0M | $227.3M | $243.0M | $115.5M | $273.4M | $142.3M | $73.30M | $113.0M | $48.40M | $37.20M |
YoY Change | -148.79% | -50.9% | 165.43% | -7.07% | -36.03% | -21.69% | 31.97% | -11.77% | -2.02% | 5.08% | 38.87% | -7.21% | 56.69% | 44.4% | -33.05% | -28.49% | 39.55% | 119.61% | -281.65% | -153.23% | -6.46% | 110.39% | -57.75% | 92.13% | 94.13% | -35.13% | 133.47% | 30.11% | |
Net Earnings / Revenue | -5.84% | 11.31% | 20.2% | 8.54% | 9.23% | 16.61% | 21.85% | 18.04% | 18.9% | 19.2% | 20.25% | 16.72% | 18.32% | 13.75% | 12.27% | 14.56% | 17.37% | 14.87% | 7.65% | -4.04% | 12.02% | 12.03% | 4.95% | 11.1% | 8.21% | 5.51% | 13.0% | 13.13% | 12.27% |
Basic Earnings Per Share | -$0.73 | $1.50 | $3.01 | $1.14 | $1.29 | $2.14 | $2.75 | $2.06 | $2.26 | $2.27 | $2.10 | $1.50 | $1.58 | $1.01 | $0.77 | ||||||||||||||
Diluted Earnings Per Share | -$0.73 | $1.488M | $2.99 | $1.13 | $1.28 | $2.14 | $2.75 | $2.06 | $2.26 | $2.27 | $2.10 | $1.49 | $1.57 | $1.01 | $0.76 | $1.207M | $1.635M | $1.189M | $546.1K | -$301.7K | $561.0K | $593.0K | $278.3K | $758.6K | $426.7K | $227.9K | $398.3K | $296.2K | $269.4K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.469B | $1.235B | $1.896B | $1.408B | $1.049B | $1.148B | $2.006B | $1.328B | $1.851B | $1.514B | $1.331B | $836.0M | $1.110B | $1.377B | $790.0M | $658.0M | $952.0M | $834.0M | $716.0M | $545.0M | $569.0M | $572.0M | $510.0M | $726.0M | $307.0M | $198.0M | $116.0M | $292.0M | |
YoY Change | 18.99% | -34.89% | 34.69% | 34.22% | -8.62% | -42.77% | 51.05% | -28.25% | 22.26% | 13.75% | 59.21% | -24.68% | -19.39% | 74.3% | 20.06% | -30.88% | 14.15% | 16.48% | 31.38% | -4.22% | -0.52% | 12.16% | -29.75% | 136.48% | 55.05% | 70.69% | -60.27% | ||
Cash & Equivalents | $1.469B | $1.235B | $1.896B | $1.408B | $1.049B | $1.148B | $2.006B | $1.328B | $1.851B | $1.514B | $1.331B | $836.0M | $1.110B | $1.377B | $790.0M | $658.0M | $952.0M | $834.0M | $716.0M | $545.0M | |||||||||
Short-Term Investments | |||||||||||||||||||||||||||||
Other Short-Term Assets | $166.0M | $149.0M | $144.0M | $127.0M | $124.0M | $117.0M | $121.0M | $132.0M | $101.0M | $51.00M | $64.00M | $58.00M | $56.00M | $66.00M | $69.00M | $58.00M | $85.00M | $44.00M | $38.00M | $42.00M | $32.00M | $42.00M | $22.00M | $32.00M | |||||
YoY Change | 11.41% | 3.47% | 13.39% | 2.42% | 5.98% | -3.31% | -8.33% | 30.69% | -20.31% | 10.34% | 3.57% | -15.15% | -4.35% | 18.97% | -31.76% | 93.18% | 15.79% | -9.52% | 31.25% | -23.81% | 90.91% | -31.25% | |||||||
Inventory | $18.00M | $8.000M | |||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||
Receivables | $701.5M | $801.8M | $877.8M | $851.0M | $1.018B | $795.0M | $1.416B | $1.217B | $1.094B | $1.278B | $1.433B | $1.000B | $967.0M | $1.097B | $672.0M | $543.0M | $979.0M | $805.0M | $666.0M | $212.0M | $198.0M | $143.0M | $172.0M | $258.0M | $222.0M | $404.0M | $177.0M | $169.0M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $43.00M | $344.0M | $419.0M | $442.0M | $488.0M | $691.0M | $591.0M | $314.0M | $68.00M | $0.00 | |
Total Short-Term Assets | $1.469B | $1.235B | $2.940B | $2.408B | $2.211B | $2.070B | $3.546B | $2.662B | $3.066B | $2.924B | $2.865B | $1.836B | $2.128B | $2.538B | $1.520B | $1.257B | $1.997B | $1.708B | $1.483B | $1.186B | $1.230B | $1.195B | $1.212B | $1.707B | $1.162B | $938.0M | $411.0M | $469.0M | |
YoY Change | 18.99% | -58.01% | 22.1% | 8.91% | 6.81% | -41.62% | 33.21% | -13.18% | 4.86% | 2.06% | 56.05% | -13.72% | -16.15% | 66.97% | 20.92% | -37.06% | 16.92% | 15.17% | 25.04% | -3.58% | 2.93% | -1.4% | -29.0% | 46.9% | 23.88% | 128.22% | -12.37% | ||
Property, Plant & Equipment | $918.8M | $921.9M | $774.7M | $840.0M | $909.0M | $469.0M | $491.0M | $465.0M | $427.0M | $403.0M | $351.0M | $350.0M | $313.0M | $272.0M | $221.0M | $205.0M | $180.0M | $199.0M | $180.0M | $226.0M | $305.0M | $317.0M | $311.0M | $301.0M | $175.0M | $147.0M | $77.00M | $35.00M | |
YoY Change | -0.34% | 19.0% | -7.77% | -7.59% | 93.82% | -4.48% | 5.59% | 8.9% | 5.96% | 14.81% | 0.29% | 11.82% | 15.07% | 23.08% | 7.8% | 13.89% | -9.55% | 10.56% | -20.35% | -25.9% | -3.79% | 1.93% | 3.32% | 72.0% | 19.05% | 90.91% | 120.0% | ||
Goodwill | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Long-Term Investments | $9.935B | $9.732B | $9.969B | $8.737B | $8.638B | $6.827B | $6.333B | $5.911B | $7.035B | $6.648B | $5.574B | $5.161B | $7.114B | $7.679B | $1.025B | $1.089B | $1.505B | $1.750B | $181.0M | $1.089B | $293.0M | $512.0M | $445.0M | $466.0M | $306.0M | $349.0M | $168.0M | $129.0M | |
YoY Change | 2.09% | -2.38% | 14.1% | 1.15% | 26.53% | 7.8% | 7.14% | -15.98% | 5.82% | 19.27% | 8.0% | -27.45% | -7.36% | 649.17% | -5.88% | -27.64% | -14.0% | 866.85% | -83.38% | 271.67% | -42.77% | 15.06% | -4.51% | 52.29% | -12.32% | 107.74% | 30.23% | ||
Other Assets | $138.0M | $69.00M | $73.00M | $147.0M | $148.0M | $198.0M | $150.0M | $219.0M | $260.0M | $155.0M | $125.0M | $125.0M | $92.00M | $35.00M | $53.00M | $36.00M | |||||||||||||
YoY Change | 100.0% | -5.48% | -50.34% | -0.68% | -25.25% | 32.0% | -31.51% | -15.77% | 67.74% | 24.0% | 0.0% | 35.87% | 162.86% | -33.96% | 47.22% | ||||||||||||||
Total Long-Term Assets | $27.46B | $28.52B | $29.75B | $34.10B | $37.21B | $28.91B | $28.12B | $23.07B | $22.01B | $17.54B | $16.41B | $15.66B | $17.22B | $17.91B | $9.390B | $8.500B | $10.93B | $10.52B | $6.101B | $6.204B | $5.827B | $5.471B | $5.257B | $4.889B | $1.793B | $1.726B | $282.0M | $165.0M | |
YoY Change | -3.71% | -4.11% | -12.76% | -8.37% | 28.72% | 2.79% | 21.89% | 4.84% | 25.47% | 6.91% | 4.79% | -9.08% | -3.84% | 90.69% | 10.47% | -22.22% | 3.87% | 72.45% | -1.66% | 6.47% | 6.51% | 4.07% | 7.53% | 172.67% | 3.88% | 512.06% | 70.91% | ||
Total Assets | $28.93B | $29.76B | $32.69B | $36.50B | $39.42B | $30.98B | $31.67B | $25.73B | $25.07B | $20.46B | $19.27B | $17.49B | $19.35B | $20.44B | $10.91B | $9.757B | $12.93B | $12.23B | $7.584B | $7.390B | $7.057B | $6.666B | $6.469B | $6.596B | $2.955B | $2.664B | $693.0M | $634.0M | |
YoY Change | |||||||||||||||||||||||||||||
Accounts Payable | $860.7M | $834.6M | $775.5M | $1.601B | $1.539B | $1.087B | $896.0M | $812.0M | $863.0M | $757.0M | $763.0M | $626.0M | $712.0M | $807.0M | $516.0M | $439.0M | $817.0M | $533.0M | $751.0M | $313.0M | $265.0M | $196.0M | $254.0M | $413.0M | $54.00M | $164.0M | $103.0M | $36.00M | |
YoY Change | 3.13% | 7.62% | -51.56% | 4.03% | 41.58% | 21.32% | 10.34% | -5.91% | 14.0% | -0.79% | 21.88% | -12.08% | -11.77% | 56.4% | 17.54% | -46.27% | 53.28% | -29.03% | 139.94% | 18.11% | 35.2% | -22.83% | -38.5% | 664.81% | -67.07% | 59.22% | 186.11% | ||
Accrued Expenses | $1.334B | $1.341B | $1.352B | $1.293B | $1.396B | $647.0M | $696.0M | $654.0M | $661.0M | $667.0M | $676.0M | $610.0M | $569.0M | $603.0M | $395.0M | $468.0M | $764.0M | $550.0M | $632.0M | $498.0M | $477.0M | $368.0M | $499.0M | $273.0M | $212.0M | $97.00M | |||
YoY Change | -0.51% | -0.82% | 4.57% | -7.38% | 115.77% | -7.04% | 6.42% | -1.06% | -0.9% | -1.33% | 10.82% | 7.21% | -5.64% | 52.66% | -15.6% | -38.74% | -12.97% | 26.91% | 4.4% | 29.62% | -26.25% | 82.78% | 28.77% | 118.56% | |||||
Deferred Revenue | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $8.000M | $15.00M | $13.00M | $0.00 | $79.00M | $4.000M | $226.0M | |
YoY Change | -100.0% | -46.67% | 15.38% | -100.0% | 1875.0% | -98.23% | |||||||||||||||||||||||
Long-Term Debt Due | $215.0M | $0.00 | $297.0M | $0.00 | $300.0M | $10.00M | $79.00M | $0.00 | $358.0M | $183.0M | $10.00M | $0.00 | $12.00M | $43.00M | |||||||||||||||
YoY Change | -100.0% | 2900.0% | -87.34% | -100.0% | 95.63% | 1730.0% | -100.0% | -72.09% | |||||||||||||||||||||
Total Short-Term Liabilities | $393.9M | $668.7M | $4.113B | $10.58B | $13.93B | $13.30B | $14.82B | $10.35B | $8.137B | $3.852B | $3.737B | $2.942B | $2.799B | $2.778B | $2.277B | $2.082B | $3.620B | $2.508B | $2.522B | $2.290B | $1.878B | $1.835B | $1.674B | $1.868B | $1.142B | $901.0M | $352.0M | $324.0M | |
YoY Change | -41.09% | -83.74% | -61.11% | -24.06% | 4.71% | -10.27% | 43.19% | 27.2% | 111.24% | 3.08% | 27.02% | 5.11% | 0.76% | 22.0% | 9.37% | -42.49% | 44.34% | -0.56% | 10.13% | 21.94% | 2.34% | 9.62% | -10.39% | 63.57% | 26.75% | 155.97% | 8.64% | ||
Long-Term Debt | $8.611B | $8.078B | $9.421B | $8.797B | $8.315B | $7.635B | $6.876B | $6.506B | $7.510B | $6.739B | $5.770B | $5.085B | $6.583B | $7.181B | $746.0M | $862.0M | $1.393B | $1.016B | $1.212B | $1.297B | $1.303B | $960.0M | $1.228B | $1.436B | $1.066B | $1.135B | $335.0M | $63.00M | |
YoY Change | 6.6% | -14.26% | 7.1% | 5.8% | 8.91% | 11.04% | 5.69% | -13.37% | 11.44% | 16.79% | 13.47% | -22.76% | -8.33% | 862.6% | -13.46% | -38.12% | 37.11% | -16.17% | -6.55% | -0.46% | 35.73% | -21.82% | -14.48% | 34.71% | -6.08% | 238.81% | 431.75% | ||
Other Long-Term Liabilities | $4.013B | $4.168B | $846.3M | $589.0M | $950.0M | $388.0M | $499.0M | $673.0M | $274.0M | $281.0M | $462.0M | $104.0M | $554.0M | $895.0M | $267.0M | $217.0M | $201.0M | $1.036B | $235.0M | $239.0M | $189.0M | $192.0M | $250.0M | $106.0M | $40.00M | $82.00M | $41.00M | $55.00M | |
YoY Change | -3.73% | 392.48% | 43.68% | -38.0% | 144.85% | -22.24% | -25.85% | 145.62% | -2.49% | -39.18% | 344.23% | -81.23% | -38.1% | 235.21% | 23.04% | 7.96% | -80.6% | 340.85% | -1.67% | 26.46% | -1.56% | -23.2% | 135.85% | 165.0% | -51.22% | 100.0% | -25.45% | ||
Total Long-Term Liabilities | $12.62B | $12.25B | $10.27B | $9.386B | $9.265B | $8.023B | $7.375B | $7.179B | $7.784B | $7.020B | $6.232B | $5.189B | $7.137B | $8.076B | $1.013B | $1.079B | $1.594B | $2.052B | $1.447B | $1.536B | $1.492B | $1.152B | $1.478B | $1.542B | $1.106B | $1.217B | $376.0M | $118.0M | |
YoY Change | 3.09% | 19.27% | 9.39% | 1.31% | 15.48% | 8.79% | 2.73% | -7.77% | 10.88% | 12.64% | 20.1% | -27.29% | -11.63% | 697.24% | -6.12% | -32.31% | -22.32% | 41.81% | -5.79% | 2.95% | 29.51% | -22.06% | -4.15% | 39.42% | -9.12% | 223.67% | 218.64% | ||
Total Liabilities | $14.34B | $14.54B | $17.19B | $22.14B | $25.56B | $22.40B | $22.97B | $18.23B | $17.19B | $12.14B | $10.88B | $9.176B | $11.23B | $12.18B | $3.997B | $4.067B | $6.335B | $6.065B | $3.971B | $3.864B | $3.371B | $2.987B | $3.152B | $3.410B | $2.249B | $2.117B | $728.0M | $442.0M | |
YoY Change | -1.42% | -15.4% | -22.37% | -13.37% | 14.1% | -2.49% | 26.01% | 6.07% | 41.62% | 11.57% | 18.55% | -18.28% | -7.82% | 204.73% | -1.72% | -35.8% | 4.45% | 52.73% | 2.77% | 14.62% | 12.86% | -5.23% | -7.57% | 51.62% | 6.24% | 190.8% | 64.71% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 454.8M shares | 457.5M shares | 462.8M shares | 459.5M shares | 437.8M shares | 412.4M shares | 409.4M shares | 414.7M shares | 428.9M shares | 435.0M shares | 447.5M shares | 452.3M shares | 462.9M shares | 460.4M shares | 417.2M shares | ||||||||||||||
Diluted Shares Outstanding | 456.2M shares | 459.5M shares | 465.4M shares | 462.5M shares | 440.5M shares | 412.5M shares | 409.9M shares | 415.0M shares | 429.3M shares | 435.6M shares | 448.5M shares | 453.8M shares | 464.7M shares | 463.2M shares | 423.6M shares | ||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Invesco Ltd.
Invesco Ltd. engages in the investment management business. The company is headquartered in Atlanta, Georgia and currently employs 8,524 full-time employees. The company serves the retail and institutional markets within the investment management industry in the Americas, Europe, Middle East, and Africa and Asia-Pacific in 120 countries. The company offers a range of investment strategies across asset classes, investment styles, and geographies. Its asset classes include equity, fixed income, balanced, alternatives and money market. Its retail assets under management include mutual funds, exchange-traded funds, separately managed accounts, individual savings accounts, investment companies with variable capital, investment trusts, open-end mutual funds, unit investment trusts, and variable insurance funds. Its institutional assets include institutional separate accounts, private funds, open-end mutual funds, and collective trust funds. Its client base includes public and private entities, unions, non-profit organizations, endowments, foundations, financial institutions, and sovereign wealth funds.
Industry: Investment Advice Peers: AFFILIATED MANAGERS GROUP, INC. ARES CAPITAL CORP Ares Management Corp Blackstone Inc. Carlyle Group Inc. FS KKR Capital Corp Blue Owl Capital Corp SEI INVESTMENTS CO TPG Inc.