|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.05K
-85.52%
YoY
|
$69.40K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.45K
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.05K
-76.04%
YoY
|
$41.95K
N/A
|
| Selling, General & Admin |
$651.2K
891.17%
YoY
|
$65.70K
-70.86%
YoY
|
$225.5K
384.86%
YoY
|
$46.50K
-81.08%
YoY
|
$245.7K
N/A
|
| Research & Development |
$267.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$918.2K
1296.7%
YoY
|
$65.74K
-70.84%
YoY
|
$225.5K
384.86%
YoY
|
$46.50K
-81.08%
YoY
|
$245.7K
N/A
|
| Operating Profit |
-$918.2K
1296.7%
YoY
|
-$65.74K
-70.84%
YoY
|
-$225.5K
518.62%
YoY
|
-$36.45K
-82.12%
YoY
|
-$203.8K
N/A
|
| Interest Expense |
-$48.90K
15.33%
YoY
|
-$42.40K
0.0%
YoY
|
-$42.40K
-160.33%
YoY
|
$70.29K
8.14%
YoY
|
$65.00K
N/A
|
| Other Income/Expense, Net |
-$184.5K
335.74%
YoY
|
-$42.35K
-0.1%
YoY
|
-$42.40K
-39.68%
YoY
|
-$70.29K
-50.87%
YoY
|
-$143.0K
N/A
|
| Pretax Income |
-$1.103M
920.07%
YoY
|
-$108.1K
-59.64%
YoY
|
-$267.9K
150.96%
YoY
|
-$106.7K
-69.23%
YoY
|
-$346.8K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.103M
920.18%
YoY
|
-$108.1K
-59.65%
YoY
|
-$267.9K
150.96%
YoY
|
-$106.7K
-69.23%
YoY
|
-$346.8K
N/A
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
714.29%
YoY
|
$0.00
0.0%
YoY
|
$0.00
104.46%
YoY
|
$0.00
-74.43%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
87.48M shares
15.64%
YoY
|
75.64M shares
16.5%
YoY
|
64.93M shares
22.93%
YoY
|
52.82M shares
20.29%
YoY
|
43.91M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
N/A
|
$613.4K
1381.64%
YoY
|
$20.00K
159.74%
YoY
|
$10.40K
44.44%
YoY
|
$7.300K
-23.16%
YoY
|
$41.40K
874.12%
YoY
|
$7.700K
-4.94%
YoY
|
$7.200K
-96.58%
YoY
|
$9.500K
N/A
|
$4.250K
N/A
|
$8.100K
N/A
|
$210.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
$95.40K
N/A
|
$161.9K
N/A
|
$9.700K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$23.74K
224.52%
YoY
|
$708.8K
1612.08%
YoY
|
$181.9K
2268.77%
YoY
|
$20.15K
179.17%
YoY
|
$7.316K
-22.97%
YoY
|
$41.40K
874.12%
YoY
|
$7.678K
-5.21%
YoY
|
$7.219K
-96.57%
YoY
|
$9.497K
241.13%
YoY
|
$4.250K
N/A
|
$8.100K
N/A
|
$210.3K
N/A
|
$2.784K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$23.74K
224.52%
YoY
|
-$708.8K
1612.08%
YoY
|
-$181.9K
2268.77%
YoY
|
-$20.15K
179.17%
YoY
|
-$7.316K
-22.97%
YoY
|
-$41.40K
874.12%
YoY
|
-$7.678K
-5.24%
YoY
|
-$7.219K
-96.57%
YoY
|
-$9.497K
241.13%
YoY
|
-$4.250K
N/A
|
-$8.103K
64.53%
YoY
|
-$210.3K
1204.19%
YoY
|
-$2.784K
-32.95%
YoY
|
N/A
|
-$4.925K
-97.47%
YoY
|
-$16.13K
-170.79%
YoY
|
| Interest Expense |
N/A
|
-$12.80K
15.32%
YoY
|
-$12.50K
14.68%
YoY
|
-$11.90K
14.42%
YoY
|
-$11.70K
17.35%
YoY
|
-$11.10K
-21.0%
YoY
|
-$10.90K
-226.3%
YoY
|
-$10.40K
-155.42%
YoY
|
-$9.970K
-154.77%
YoY
|
-$14.05K
N/A
|
$8.630K
-51.74%
YoY
|
$18.77K
9.99%
YoY
|
$18.20K
6.44%
YoY
|
N/A
|
$17.88K
11.25%
YoY
|
$17.06K
6.47%
YoY
|
| Other Income/Expense, Net |
-$12.79K
9.17%
YoY
|
N/A
|
-$3.637K
-66.5%
YoY
|
-$156.4K
1399.68%
YoY
|
-$11.71K
-69.15%
YoY
|
N/A
|
-$10.86K
-225.88%
YoY
|
-$10.43K
-44.44%
YoY
|
-$37.97K
108.6%
YoY
|
N/A
|
$8.625K
-148.24%
YoY
|
-$18.77K
9.99%
YoY
|
-$18.20K
6.44%
YoY
|
N/A
|
-$17.88K
11.25%
YoY
|
-$17.06K
-81.86%
YoY
|
| Pretax Income |
N/A
|
-$721.7K
2857.79%
YoY
|
-$185.5K
902.7%
YoY
|
-$176.5K
897.18%
YoY
|
-$19.00K
-59.97%
YoY
|
-$24.40K
33.33%
YoY
|
-$18.50K
-3657.69%
YoY
|
-$17.70K
-92.27%
YoY
|
-$47.47K
N/A
|
-$18.30K
N/A
|
$520.00
N/A
|
-$229.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$36.53K
91.96%
YoY
|
-$721.7K
2857.79%
YoY
|
-$185.5K
900.87%
YoY
|
-$176.5K
900.37%
YoY
|
-$19.03K
-59.91%
YoY
|
-$24.40K
33.33%
YoY
|
-$18.54K
-3650.77%
YoY
|
-$17.65K
-92.3%
YoY
|
-$47.47K
126.18%
YoY
|
-$18.30K
N/A
|
$522.00
-102.29%
YoY
|
-$229.1K
590.25%
YoY
|
-$20.99K
-1.25%
YoY
|
N/A
|
-$22.81K
-89.18%
YoY
|
-$33.19K
-53.45%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.01
3333.33%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-2100.0%
YoY
|
$0.00
-94.68%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
106.4M shares
36.75%
YoY
|
106.4M shares
36.75%
YoY
|
82.82M shares
9.23%
YoY
|
77.82M shares
4.01%
YoY
|
77.82M shares
6.87%
YoY
|
77.82M shares
6.87%
YoY
|
75.82M shares
4.12%
YoY
|
74.82M shares
22.75%
YoY
|
72.82M shares
37.86%
YoY
|
72.82M shares
37.86%
YoY
|
72.82M shares
37.86%
YoY
|
60.95M shares
15.4%
YoY
|
52.82M shares
0.0%
YoY
|
52.82M shares
N/A
|
52.82M shares
12.44%
YoY
|
52.82M shares
39.66%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...