|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$920.0K
-8.55%
YoY
|
-$1.006M
-16.65%
YoY
|
-$1.207M
7.96%
YoY
|
-$1.118M
12.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$938.0K
-2.8%
YoY
|
-$965.0K
-16.81%
YoY
|
-$1.160M
8.11%
YoY
|
-$1.073M
16.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.250M
125.0%
YoY
|
$1.000M
-124.4%
YoY
|
-$4.098M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.253M
125.3%
YoY
|
$1.000M
-124.4%
YoY
|
-$4.098M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$48.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
-$48.00K
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$938.0K
-2.8%
YoY
|
-$965.0K
-16.81%
YoY
|
-$1.160M
8.11%
YoY
|
-$1.073M
16.63%
YoY
|
| Cash From Investing Activities |
$2.253M
125.3%
YoY
|
$1.000M
-124.4%
YoY
|
-$4.098M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
-$48.00K
N/A
|
N/A
N/A
|
| Net Change In Cash |
$1.315M
3657.14%
YoY
|
$35.00K
-100.66%
YoY
|
-$5.306M
394.5%
YoY
|
-$1.073M
23.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$938.0K
-2.8%
YoY
|
-$965.0K
-16.81%
YoY
|
-$1.160M
8.11%
YoY
|
-$1.073M
16.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$261.0K
1.95%
YoY
|
N/A
|
-$254.0K
9.96%
YoY
|
-$244.0K
4.72%
YoY
|
-$256.0K
16.89%
YoY
|
-$240.0K
12.68%
YoY
|
-$231.0K
17.26%
YoY
|
-$233.0K
-17.38%
YoY
|
-$219.0K
-30.25%
YoY
|
-$213.0K
-30.39%
YoY
|
-$197.0K
-24.81%
YoY
|
-$282.0K
-13.23%
YoY
|
-$314.0K
0.0%
YoY
|
-$306.0K
10.87%
YoY
|
-$262.0K
-12.37%
YoY
|
-$325.0K
10.54%
YoY
|
-$314.0K
26.1%
YoY
|
-$276.0K
N/A
|
-$299.0K
967.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$211.0K
-13.52%
YoY
|
N/A
|
-$243.0K
9.95%
YoY
|
-$252.0K
24.14%
YoY
|
-$244.0K
-0.81%
YoY
|
-$270.0K
-3.91%
YoY
|
-$221.0K
-3.49%
YoY
|
-$203.0K
16.67%
YoY
|
-$246.0K
-12.46%
YoY
|
-$281.0K
-5.39%
YoY
|
-$229.0K
-19.08%
YoY
|
-$174.0K
-37.63%
YoY
|
-$281.0K
-6.64%
YoY
|
-$297.0K
24.79%
YoY
|
-$283.0K
16.46%
YoY
|
-$279.0K
-52.87%
YoY
|
-$301.0K
N/A
|
-$238.0K
N/A
|
-$243.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$14.00K
-97.61%
YoY
|
-$25.00K
-154.35%
YoY
|
-$530.0K
-120.31%
YoY
|
$180.0K
-21.05%
YoY
|
-$587.0K
-397.97%
YoY
|
$46.00K
-83.63%
YoY
|
$2.610M
787.76%
YoY
|
$228.0K
-113.56%
YoY
|
$197.0K
-108.15%
YoY
|
$281.0K
N/A
|
$294.0K
N/A
|
-$1.681M
N/A
|
-$2.417M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$191.0K
-136.38%
YoY
|
N/A
|
-$14.00K
-97.61%
YoY
|
-$25.00K
-154.35%
YoY
|
-$525.0K
-120.11%
YoY
|
$180.0K
-21.05%
YoY
|
-$587.0K
-397.97%
YoY
|
$46.00K
-83.63%
YoY
|
$2.610M
787.76%
YoY
|
$228.0K
-113.56%
YoY
|
$197.0K
-108.15%
YoY
|
$281.0K
N/A
|
$294.0K
N/A
|
-$1.681M
N/A
|
-$2.417M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$48.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$211.0K
-13.52%
YoY
|
N/A
|
-$243.0K
9.95%
YoY
|
-$252.0K
24.14%
YoY
|
-$244.0K
-0.81%
YoY
|
-$270.0K
-3.91%
YoY
|
-$221.0K
-3.49%
YoY
|
-$203.0K
16.67%
YoY
|
-$246.0K
-12.46%
YoY
|
-$281.0K
-5.39%
YoY
|
-$229.0K
-19.08%
YoY
|
-$174.0K
-37.63%
YoY
|
-$281.0K
-6.64%
YoY
|
-$297.0K
24.79%
YoY
|
-$283.0K
16.46%
YoY
|
-$279.0K
-52.87%
YoY
|
-$301.0K
N/A
|
-$238.0K
N/A
|
-$243.0K
N/A
|
| Cash From Investing Activities |
$191.0K
-136.38%
YoY
|
N/A
|
-$14.00K
-97.61%
YoY
|
-$25.00K
-154.35%
YoY
|
-$525.0K
-120.11%
YoY
|
$180.0K
-21.05%
YoY
|
-$587.0K
-397.97%
YoY
|
$46.00K
-83.63%
YoY
|
$2.610M
787.76%
YoY
|
$228.0K
-113.56%
YoY
|
$197.0K
-108.15%
YoY
|
$281.0K
N/A
|
$294.0K
N/A
|
-$1.681M
N/A
|
-$2.417M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$48.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$20.00K
-97.4%
YoY
|
N/A
|
-$257.0K
-68.19%
YoY
|
-$277.0K
76.43%
YoY
|
-$769.0K
-132.53%
YoY
|
-$90.00K
69.81%
YoY
|
-$808.0K
2425.0%
YoY
|
-$157.0K
-246.73%
YoY
|
$2.364M
18084.62%
YoY
|
-$53.00K
-97.32%
YoY
|
-$32.00K
-98.81%
YoY
|
$107.0K
-132.72%
YoY
|
$13.00K
-104.32%
YoY
|
-$1.978M
731.09%
YoY
|
-$2.700M
1011.11%
YoY
|
-$327.0K
-44.76%
YoY
|
-$301.0K
N/A
|
-$238.0K
N/A
|
-$243.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$211.0K
-13.52%
YoY
|
N/A
|
-$243.0K
9.95%
YoY
|
-$252.0K
24.14%
YoY
|
-$244.0K
-0.81%
YoY
|
-$270.0K
-3.91%
YoY
|
-$221.0K
-3.49%
YoY
|
-$203.0K
16.67%
YoY
|
-$246.0K
-12.46%
YoY
|
-$281.0K
-5.39%
YoY
|
-$229.0K
-19.08%
YoY
|
-$174.0K
-37.63%
YoY
|
-$281.0K
-6.64%
YoY
|
-$297.0K
24.79%
YoY
|
-$283.0K
16.46%
YoY
|
-$279.0K
-52.87%
YoY
|
-$301.0K
N/A
|
-$238.0K
N/A
|
-$243.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...