|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$179.0K
5014.29%
YoY
|
$85.88K
854.26%
YoY
|
$582.0K
7497.91%
YoY
|
$3.750K
-45.49%
YoY
|
$3.500K
-85.58%
YoY
|
$9.000K
-12.11%
YoY
|
$7.660K
-92.36%
YoY
|
$6.880K
-77.09%
YoY
|
$24.28K
-65.43%
YoY
|
$10.24K
-95.64%
YoY
|
$100.3K
-66.16%
YoY
|
$30.03K
-92.54%
YoY
|
$70.24K
-88.52%
YoY
|
$234.8K
1299.52%
YoY
|
$296.5K
2175.21%
YoY
|
$402.6K
N/A
|
$16.78K
N/A
|
| Cash & Equivalents |
$179.0K
5014.29%
YoY
|
$85.88K
853.51%
YoY
|
$582.0K
7502.87%
YoY
|
$3.750K
-45.45%
YoY
|
$3.500K
-85.42%
YoY
|
$9.007K
-9.93%
YoY
|
$7.655K
-92.37%
YoY
|
$6.875K
-77.1%
YoY
|
$24.00K
-65.71%
YoY
|
$10.00K
-95.74%
YoY
|
$100.3K
-66.16%
YoY
|
$30.03K
-92.54%
YoY
|
$70.00K
-88.55%
YoY
|
$234.8K
1299.46%
YoY
|
$296.5K
2174.52%
YoY
|
$402.6K
N/A
|
$16.78K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$40.50K
-0.98%
YoY
|
$54.30K
134.05%
YoY
|
$39.60K
-13.71%
YoY
|
$40.30K
2403.11%
YoY
|
$40.90K
36.2%
YoY
|
$23.20K
9.02%
YoY
|
$45.89K
-57.07%
YoY
|
$1.610K
-98.85%
YoY
|
$30.03K
-87.16%
YoY
|
$21.28K
-92.33%
YoY
|
$106.9K
-64.07%
YoY
|
$140.0K
-56.29%
YoY
|
$233.9K
-18.81%
YoY
|
$277.4K
870.88%
YoY
|
$297.5K
N/A
|
$320.4K
N/A
|
$28.57K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$25.75K
-4.81%
YoY
|
$39.58K
91.67%
YoY
|
$25.75K
N/A
|
$26.40K
1541.85%
YoY
|
$27.05K
-9.92%
YoY
|
$20.65K
-2.93%
YoY
|
N/A
|
$1.608K
-98.85%
YoY
|
$30.03K
-87.16%
YoY
|
$21.28K
-92.33%
YoY
|
$106.9K
-63.73%
YoY
|
$140.0K
-55.81%
YoY
|
$233.9K
-17.81%
YoY
|
$277.4K
870.86%
YoY
|
$294.8K
N/A
|
$316.8K
N/A
|
$28.57K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$14.75K
6.29%
YoY
|
$14.75K
471.04%
YoY
|
$13.88K
N/A
|
$13.88K
N/A
|
$13.88K
N/A
|
$2.583K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$379.5K
753.6%
YoY
|
$140.2K
334.89%
YoY
|
$621.4K
1060.71%
YoY
|
$44.03K
419.01%
YoY
|
$44.46K
-18.14%
YoY
|
$32.24K
2.31%
YoY
|
$53.54K
-74.16%
YoY
|
$8.483K
-95.01%
YoY
|
$54.31K
-82.14%
YoY
|
$31.51K
-93.85%
YoY
|
$207.2K
-65.11%
YoY
|
$170.1K
-76.48%
YoY
|
$304.1K
-66.2%
YoY
|
$512.2K
1029.45%
YoY
|
$594.0K
4458.64%
YoY
|
$722.9K
N/A
|
$45.35K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$8.781M
-53.66%
YoY
|
$19.85M
-39.73%
YoY
|
$19.54M
-39.73%
YoY
|
$19.25M
-39.74%
YoY
|
$18.95M
-39.73%
YoY
|
$32.93M
-34.75%
YoY
|
$32.43M
-34.27%
YoY
|
$31.94M
-86.49%
YoY
|
$31.44M
-86.58%
YoY
|
$50.47M
-78.31%
YoY
|
$49.34M
-78.7%
YoY
|
$236.5M
2.23%
YoY
|
$234.4M
1.3%
YoY
|
$232.6M
47555.32%
YoY
|
$231.6M
110783.87%
YoY
|
$231.3M
N/A
|
$488.1K
N/A
|
| Total Long-Term Assets |
$8.781M
-53.66%
YoY
|
$19.85M
-39.73%
YoY
|
$19.54M
-39.73%
YoY
|
$19.25M
-39.74%
YoY
|
$18.95M
-39.73%
YoY
|
$32.93M
-34.75%
YoY
|
$32.43M
-34.27%
YoY
|
$31.94M
-86.49%
YoY
|
$31.44M
-86.58%
YoY
|
$50.47M
-78.31%
YoY
|
$49.34M
-78.7%
YoY
|
$236.5M
2.23%
YoY
|
$234.4M
1.3%
YoY
|
$232.6M
47555.02%
YoY
|
$231.6M
110783.87%
YoY
|
$231.3M
N/A
|
$488.1K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$379.5K
753.6%
YoY
|
$140.2K
334.89%
YoY
|
$621.4K
1060.71%
YoY
|
$44.03K
419.01%
YoY
|
$44.46K
-18.14%
YoY
|
$32.24K
2.31%
YoY
|
$53.54K
-74.16%
YoY
|
$8.483K
-95.01%
YoY
|
$54.31K
-82.14%
YoY
|
$31.51K
-93.85%
YoY
|
$207.2K
-65.11%
YoY
|
$170.1K
-76.48%
YoY
|
$304.1K
-66.2%
YoY
|
$512.2K
1029.45%
YoY
|
$594.0K
4458.64%
YoY
|
$722.9K
N/A
|
$45.35K
N/A
|
| Total Long-Term Assets |
$8.781M
|
$19.85M
|
$19.54M
|
$19.25M
|
$18.95M
|
$32.93M
|
$32.43M
|
$31.94M
|
$31.44M
|
$50.47M
|
$49.34M
|
$236.5M
|
$488.1K
|
||||
| Total Assets |
$9.161M
-51.77%
YoY
|
$19.99M
-39.37%
YoY
|
$20.17M
-37.92%
YoY
|
$19.29M
-39.62%
YoY
|
$18.99M
-39.69%
YoY
|
$32.96M
-34.72%
YoY
|
$32.48M
-34.44%
YoY
|
$31.94M
-86.5%
YoY
|
$31.49M
-86.58%
YoY
|
$50.50M
-78.34%
YoY
|
$49.55M
-78.66%
YoY
|
$236.6M
1.98%
YoY
|
$234.7M
1.04%
YoY
|
$233.1M
43599.93%
YoY
|
$232.2M
104540.72%
YoY
|
$232.0M
N/A
|
$533.5K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$412.9K
-1.94%
YoY
|
$300.3K
29.13%
YoY
|
$353.7K
204.15%
YoY
|
$358.2K
73.03%
YoY
|
$421.1K
N/A
|
$232.6K
N/A
|
$116.3K
-23.54%
YoY
|
$207.0K
100.43%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$152.1K
4734.08%
YoY
|
$103.3K
244.76%
YoY
|
$32.42K
107.96%
YoY
|
$16.39K
-48.14%
YoY
|
$3.146K
N/A
|
$29.96K
N/A
|
$31.60K
N/A
|
| Accrued Expenses |
$2.672M
21.27%
YoY
|
$2.534M
24.55%
YoY
|
$2.440M
32.86%
YoY
|
$2.306M
44.71%
YoY
|
$2.203M
75.32%
YoY
|
$2.035M
97.98%
YoY
|
$1.837M
72.14%
YoY
|
$1.594M
49.95%
YoY
|
$1.257M
26.9%
YoY
|
$1.028M
21.06%
YoY
|
$1.067M
50.37%
YoY
|
$1.063M
91.26%
YoY
|
$990.3K
164.07%
YoY
|
$849.0K
161.88%
YoY
|
$709.5K
891.09%
YoY
|
$555.7K
N/A
|
$324.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.955M
2.56%
YoY
|
$3.955M
11.47%
YoY
|
$4.435M
42.92%
YoY
|
$4.243M
82.03%
YoY
|
$3.857M
104.08%
YoY
|
$3.548M
161.91%
YoY
|
$3.103M
349.77%
YoY
|
$2.331M
N/A
|
$1.890M
N/A
|
$1.355M
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$168.2K
N/A
|
| Long-Term Debt Due |
N/A
|
$50.00K
N/A
|
$325.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.040M
8.62%
YoY
|
$6.840M
17.61%
YoY
|
$7.554M
49.4%
YoY
|
$6.907M
67.18%
YoY
|
$6.481M
105.98%
YoY
|
$5.816M
144.09%
YoY
|
$5.056M
164.87%
YoY
|
$4.131M
254.29%
YoY
|
$3.146M
207.65%
YoY
|
$2.383M
175.31%
YoY
|
$1.909M
167.86%
YoY
|
$1.166M
99.12%
YoY
|
$1.023M
157.75%
YoY
|
$865.4K
65.14%
YoY
|
$712.7K
242.48%
YoY
|
$585.6K
N/A
|
$524.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$8.848M
23.41%
YoY
|
$8.848M
17.31%
YoY
|
$7.542M
0.0%
YoY
|
$6.796M
2.82%
YoY
|
$7.169M
11.61%
YoY
|
$7.542M
14.11%
YoY
|
$7.542M
14.11%
YoY
|
$6.610M
-48.55%
YoY
|
$6.423M
-48.5%
YoY
|
$6.610M
-49.28%
YoY
|
$6.610M
-53.39%
YoY
|
$12.85M
-19.36%
YoY
|
$12.47M
-37.6%
YoY
|
$13.03M
N/A
|
$14.18M
N/A
|
$15.93M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$8.848M
23.41%
YoY
|
$8.848M
17.31%
YoY
|
$7.542M
0.0%
YoY
|
$6.796M
2.82%
YoY
|
$7.169M
11.61%
YoY
|
$7.542M
14.11%
YoY
|
$7.542M
14.11%
YoY
|
$6.610M
-48.55%
YoY
|
$6.423M
-48.5%
YoY
|
$6.610M
-49.28%
YoY
|
$6.610M
-53.39%
YoY
|
$12.85M
-19.36%
YoY
|
$12.47M
-37.6%
YoY
|
$13.03M
N/A
|
$14.18M
N/A
|
$15.93M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.040M
8.62%
YoY
|
$6.840M
17.61%
YoY
|
$7.554M
49.4%
YoY
|
$6.907M
67.18%
YoY
|
$6.481M
105.98%
YoY
|
$5.816M
144.09%
YoY
|
$5.056M
164.87%
YoY
|
$4.131M
254.29%
YoY
|
$3.146M
207.65%
YoY
|
$2.383M
175.31%
YoY
|
$1.909M
167.86%
YoY
|
$1.166M
99.12%
YoY
|
$1.023M
157.75%
YoY
|
$865.4K
65.14%
YoY
|
$712.7K
242.48%
YoY
|
$585.6K
N/A
|
$524.1K
N/A
|
| Total Long-Term Liabilities |
$8.848M
23.41%
YoY
|
$8.848M
17.31%
YoY
|
$7.542M
0.0%
YoY
|
$6.796M
2.82%
YoY
|
$7.169M
11.61%
YoY
|
$7.542M
14.11%
YoY
|
$7.542M
14.11%
YoY
|
$6.610M
-48.55%
YoY
|
$6.423M
-48.5%
YoY
|
$6.610M
-49.28%
YoY
|
$6.610M
-53.39%
YoY
|
$12.85M
-19.36%
YoY
|
$12.47M
-37.6%
YoY
|
$13.03M
N/A
|
$14.18M
N/A
|
$15.93M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$15.89M
16.39%
YoY
|
$15.69M
17.44%
YoY
|
$15.10M
19.83%
YoY
|
$13.70M
27.58%
YoY
|
$13.65M
42.64%
YoY
|
$13.36M
48.55%
YoY
|
$12.60M
47.89%
YoY
|
$10.74M
-23.35%
YoY
|
$9.569M
-29.09%
YoY
|
$8.992M
-35.3%
YoY
|
$8.518M
-42.8%
YoY
|
$14.01M
-15.16%
YoY
|
$13.50M
-33.8%
YoY
|
$13.90M
2551.99%
YoY
|
$14.89M
7056.6%
YoY
|
$16.52M
N/A
|
$524.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$15.51M
13.98%
YoY
|
-$15.55M
14.3%
YoY
|
-$14.48M
N/A
|
-$13.66M
13.79%
YoY
|
-$13.61M
20.6%
YoY
|
-$13.60M
16.31%
YoY
|
N/A
|
-$12.00M
-13.28%
YoY
|
-$11.28M
-14.48%
YoY
|
-$11.70M
-12.61%
YoY
|
-$12.17M
-14.46%
YoY
|
-$13.84M
-11.48%
YoY
|
-$13.19M
-31.53%
YoY
|
-$13.38M
85839.6%
YoY
|
-$14.23M
N/A
|
-$15.64M
N/A
|
-$15.57K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$15.51M
13.98%
YoY
|
-$15.55M
16.67%
YoY
|
-$14.47M
-172.79%
YoY
|
-$13.66M
27.27%
YoY
|
-$13.61M
-162.05%
YoY
|
-$13.33M
48.71%
YoY
|
$19.89M
-339.26%
YoY
|
-$10.73M
-22.46%
YoY
|
$21.93M
-266.21%
YoY
|
-$8.961M
-33.04%
YoY
|
-$8.311M
-41.59%
YoY
|
-$13.84M
-11.59%
YoY
|
-$13.19M
-31.6%
YoY
|
-$13.38M
-142038.27%
YoY
|
-$14.23M
-103035.53%
YoY
|
-$15.66M
-80393.16%
YoY
|
$9.428K
N/A
|
| Total Liabilities & Shareholders Equity |
$9.161M
-51.77%
YoY
|
$19.99M
-39.37%
YoY
|
$20.17M
-37.92%
YoY
|
$19.29M
-39.62%
YoY
|
$18.99M
-39.69%
YoY
|
$32.96M
-34.72%
YoY
|
$32.48M
-34.44%
YoY
|
$31.94M
-86.5%
YoY
|
$31.49M
-86.58%
YoY
|
$50.50M
-78.34%
YoY
|
$49.55M
-78.66%
YoY
|
$236.6M
1.98%
YoY
|
$234.7M
1.04%
YoY
|
$233.1M
43599.93%
YoY
|
$232.2M
104540.72%
YoY
|
$232.0M
N/A
|
$533.5K
N/A
|
Loading...