|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.89M
153.43%
YoY
|
-$18.50M
-7.41%
YoY
|
-$19.98M
34.06%
YoY
|
-$14.90M
82.57%
YoY
|
-$8.164M
73.78%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0B
138734.95%
YoY
|
$103.0M
78555.98%
YoY
|
$131.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.50M
-20.89%
YoY
|
-$15.80M
-0.9%
YoY
|
-$15.94M
24.48%
YoY
|
-$12.81M
85.34%
YoY
|
-$6.910M
76.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-97.11%
YoY
|
$277.0K
-41.91%
YoY
|
$476.9K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.28K
125.23%
YoY
|
| Cash From Investing Activities |
-$8.000K
-97.11%
YoY
|
-$277.0K
-41.91%
YoY
|
-$476.9K
N/A
|
$0.00
-100.0%
YoY
|
$29.28K
125.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.34M
N/A
|
$0.00
-100.0%
YoY
|
$8.175M
-80.15%
YoY
|
$41.18M
232.1%
YoY
|
$12.40M
66.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.40M
N/A
|
N/A
N/A
|
$12.28M
-70.19%
YoY
|
$41.18M
232.1%
YoY
|
$12.40M
67.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.50M
-20.89%
YoY
|
-$15.80M
-0.9%
YoY
|
-$15.94M
24.48%
YoY
|
-$12.81M
85.34%
YoY
|
-$6.910M
76.85%
YoY
|
| Cash From Investing Activities |
-$8.000K
-97.11%
YoY
|
-$277.0K
-41.91%
YoY
|
-$476.9K
N/A
|
$0.00
-100.0%
YoY
|
$29.28K
125.23%
YoY
|
| Cash From Financing Activities |
$21.40M
N/A
|
N/A
N/A
|
$12.28M
-70.19%
YoY
|
$41.18M
232.1%
YoY
|
$12.40M
67.48%
YoY
|
| Net Change In Cash |
$8.888M
-155.28%
YoY
|
-$16.08M
287.95%
YoY
|
-$4.144M
-114.6%
YoY
|
$28.38M
414.06%
YoY
|
$5.520M
57.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.50M
-20.89%
YoY
|
-$15.80M
-0.9%
YoY
|
-$15.94M
24.48%
YoY
|
-$12.81M
85.34%
YoY
|
-$6.910M
76.85%
YoY
|
| Capital Expenditures |
$8.000K
-97.11%
YoY
|
$277.0K
-41.91%
YoY
|
$476.9K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$12.51M
-22.2%
YoY
|
-$16.08M
-2.09%
YoY
|
-$16.42M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.883M
-2.14%
YoY
|
-$6.521M
10.64%
YoY
|
-$6.407M
18.21%
YoY
|
-$31.60M
389.13%
YoY
|
-$3.968M
-34.21%
YoY
|
-$5.894M
12.46%
YoY
|
-$5.420M
646.56%
YoY
|
-$6.461M
-43.57%
YoY
|
-$6.031M
68.89%
YoY
|
-$5.241M
-38.55%
YoY
|
-$11.45M
18.55%
YoY
|
-$8.529M
62.62%
YoY
|
-$9.659M
83.14%
YoY
|
-$5.245M
37.25%
YoY
|
-$5.274M
12.27%
YoY
|
-$3.821M
72.76%
YoY
|
-$4.698M
72.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$34.00K
-83.0%
YoY
|
$66.00M
-0.28%
YoY
|
$39.00K
-37.1%
YoY
|
N/A
|
$200.0K
1566.67%
YoY
|
$66.18M
509007.69%
YoY
|
$62.00K
-22.89%
YoY
|
$17.00K
N/A
|
$12.00K
-76.26%
YoY
|
$80.40K
N/A
|
$50.54K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.622M
-18.61%
YoY
|
-$9.200M
319.52%
YoY
|
-$1.482M
-59.31%
YoY
|
-$3.159M
-27.4%
YoY
|
-$5.679M
-27.67%
YoY
|
-$2.193M
-61.85%
YoY
|
-$3.642M
-29.98%
YoY
|
-$4.351M
N/A
|
-$7.852M
-3.25%
YoY
|
-$5.201M
-30.08%
YoY
|
-$8.116M
51.18%
YoY
|
-$7.439M
83.91%
YoY
|
-$5.368M
87.35%
YoY
|
-$4.045M
69.92%
YoY
|
-$2.865M
87.67%
YoY
|
-$2.381M
160.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.000K
-50.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-97.14%
YoY
|
N/A
N/A
|
$3.000K
-98.55%
YoY
|
-$6.000K
N/A
|
$280.0K
68.83%
YoY
|
$206.7K
N/A
|
$165.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$29.28K
125.23%
YoY
|
N/A
|
$13.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.000K
-50.0%
YoY
|
-$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-97.14%
YoY
|
N/A
N/A
|
-$3.000K
-98.55%
YoY
|
$6.000K
N/A
|
-$280.0K
68.83%
YoY
|
-$206.7K
N/A
|
-$165.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$29.28K
125.23%
YoY
|
N/A
|
$13.00K
-153.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$69.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00M
-19.39%
YoY
|
$25.06M
1986.13%
YoY
|
$16.13M
44.01%
YoY
|
$1.201M
243.66%
YoY
|
$11.20M
57.31%
YoY
|
$349.5K
-47.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$927.0K
-77.4%
YoY
|
$67.18M
-129286.54%
YoY
|
$9.602M
N/A
|
$7.744M
N/A
|
$4.102M
N/A
|
-$52.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.92K
-99.8%
YoY
|
$12.20M
-24.21%
YoY
|
$25.09M
1831.31%
YoY
|
$16.10M
44.98%
YoY
|
$1.299M
54.12%
YoY
|
$11.10M
69.2%
YoY
|
$842.9K
18.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.622M
-18.61%
YoY
|
-$9.200M
319.52%
YoY
|
-$1.482M
-59.31%
YoY
|
-$3.159M
-27.4%
YoY
|
-$5.679M
-27.67%
YoY
|
-$2.193M
-61.85%
YoY
|
-$3.642M
-29.98%
YoY
|
-$4.351M
N/A
|
-$7.852M
-3.25%
YoY
|
-$5.201M
-30.08%
YoY
|
-$8.116M
51.18%
YoY
|
-$7.439M
83.91%
YoY
|
-$5.368M
87.35%
YoY
|
-$4.045M
69.92%
YoY
|
-$2.865M
87.67%
YoY
|
-$2.381M
160.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.000K
-50.0%
YoY
|
-$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-97.14%
YoY
|
N/A
N/A
|
-$3.000K
-98.55%
YoY
|
$6.000K
N/A
|
-$280.0K
68.83%
YoY
|
-$206.7K
N/A
|
-$165.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$29.28K
125.23%
YoY
|
N/A
|
$13.00K
-153.19%
YoY
|
| Cash From Financing Activities |
N/A
|
$927.0K
-77.4%
YoY
|
$67.18M
-129286.54%
YoY
|
$9.602M
N/A
|
$7.744M
N/A
|
$4.102M
N/A
|
-$52.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.92K
-99.8%
YoY
|
$12.20M
-24.21%
YoY
|
$25.09M
1831.31%
YoY
|
$16.10M
44.98%
YoY
|
$1.299M
54.12%
YoY
|
$11.10M
69.2%
YoY
|
$842.9K
18.97%
YoY
|
| Net Change In Cash |
N/A
|
-$3.699M
133.38%
YoY
|
$57.94M
-2696.82%
YoY
|
$8.120M
-322.77%
YoY
|
$4.585M
-205.52%
YoY
|
-$1.585M
-80.51%
YoY
|
-$2.231M
-61.81%
YoY
|
-$3.645M
-31.96%
YoY
|
-$4.345M
N/A
|
-$8.132M
-307.58%
YoY
|
-$5.357M
-130.35%
YoY
|
$3.918M
-63.48%
YoY
|
$17.65M
-749.66%
YoY
|
$10.73M
30.24%
YoY
|
-$2.717M
78.18%
YoY
|
$8.237M
63.6%
YoY
|
-$1.525M
567.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.622M
-18.61%
YoY
|
-$9.200M
319.52%
YoY
|
-$1.482M
-59.31%
YoY
|
-$3.159M
-27.4%
YoY
|
-$5.679M
-27.67%
YoY
|
-$2.193M
-61.85%
YoY
|
-$3.642M
-29.98%
YoY
|
-$4.351M
N/A
|
-$7.852M
-3.25%
YoY
|
-$5.201M
-30.08%
YoY
|
-$8.116M
51.18%
YoY
|
-$7.439M
83.91%
YoY
|
-$5.368M
87.35%
YoY
|
-$4.045M
69.92%
YoY
|
-$2.865M
87.67%
YoY
|
-$2.381M
160.85%
YoY
|
| Capital Expenditures |
N/A
|
$4.000K
-50.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-97.14%
YoY
|
N/A
N/A
|
$3.000K
-98.55%
YoY
|
-$6.000K
N/A
|
$280.0K
68.83%
YoY
|
$206.7K
N/A
|
$165.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.626M
-18.66%
YoY
|
-$9.202M
319.61%
YoY
|
-$1.482M
-59.34%
YoY
|
-$3.159M
-27.3%
YoY
|
-$5.687M
-30.07%
YoY
|
-$2.193M
-63.27%
YoY
|
-$3.645M
-32.6%
YoY
|
-$4.345M
N/A
|
-$8.132M
-1.8%
YoY
|
-$5.408M
N/A
|
-$8.281M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.381M
168.03%
YoY
|
Loading...