|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.379M
241.5%
YoY
|
$1.144M
1.61%
YoY
|
$2.454M
121.06%
YoY
|
$1.126M
29.4%
YoY
|
$1.110M
-2.28%
YoY
|
$870.0K
-19.44%
YoY
|
$1.136M
-72.47%
YoY
|
$1.080M
-83.86%
YoY
|
$4.125M
65217.92%
YoY
|
$6.690M
N/A
|
| Cash & Equivalents |
$8.379M
52.77%
YoY
|
N/A
|
$5.485M
-14.48%
YoY
|
N/A
|
$6.413M
117.25%
YoY
|
N/A
|
$2.952M
-56.64%
YoY
|
N/A
|
$6.808M
107692.75%
YoY
|
N/A
|
| Short-Term Investments |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.490K
-99.84%
YoY
|
$1.570K
-99.94%
YoY
|
$928.8K
N/A
|
$2.790M
N/A
|
| Other Short-Term Assets |
$9.720M
36.52%
YoY
|
$5.553M
-29.01%
YoY
|
$7.120M
2.29%
YoY
|
$7.821M
27.8%
YoY
|
$6.960M
-23.99%
YoY
|
$6.120M
-33.92%
YoY
|
$9.157M
-14.53%
YoY
|
$9.261M
22.5%
YoY
|
$10.71M
N/A
|
$7.560M
N/A
|
| Inventory |
$1.326M
290.82%
YoY
|
$1.094M
140.35%
YoY
|
$339.3K
-59.31%
YoY
|
$455.0K
1416.67%
YoY
|
$833.9K
128.07%
YoY
|
$30.00K
-97.4%
YoY
|
$365.6K
-85.16%
YoY
|
$1.152M
-34.17%
YoY
|
$2.463M
N/A
|
$1.750M
N/A
|
| Prepaid Expenses |
$49.37K
-24.97%
YoY
|
N/A
|
$65.80K
21.22%
YoY
|
N/A
|
$54.28K
-43.69%
YoY
|
N/A
|
$96.40K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$27.22M
-3.81%
YoY
|
$33.65M
-36.66%
YoY
|
$28.30M
-63.1%
YoY
|
$53.12M
-36.09%
YoY
|
$76.69M
0.88%
YoY
|
$83.12M
24.93%
YoY
|
$76.02M
11.69%
YoY
|
$66.53M
16.13%
YoY
|
$68.06M
N/A
|
$57.29M
N/A
|
| Other Receivables |
$186.1K
-79.75%
YoY
|
$3.154M
192.58%
YoY
|
$918.8K
-28.61%
YoY
|
$1.078M
15.93%
YoY
|
$1.287M
-25.39%
YoY
|
$930.0K
-48.25%
YoY
|
$1.725M
10.78%
YoY
|
$1.797M
35.13%
YoY
|
$1.557M
N/A
|
$1.330M
N/A
|
| Total Short-Term Assets |
$40.22M
2.77%
YoY
|
$44.59M
-29.89%
YoY
|
$39.13M
-54.96%
YoY
|
$63.60M
-30.16%
YoY
|
$86.89M
-1.71%
YoY
|
$91.07M
14.09%
YoY
|
$88.40M
1.7%
YoY
|
$79.82M
6.97%
YoY
|
$86.92M
N/A
|
$74.62M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$57.64K
-53.25%
YoY
|
$153.9K
-81.68%
YoY
|
$123.3K
-2.17%
YoY
|
$840.1K
18.32%
YoY
|
$126.0K
-84.48%
YoY
|
$710.0K
1236.09%
YoY
|
$811.8K
1325.0%
YoY
|
$53.14K
-24.09%
YoY
|
$56.97K
N/A
|
$70.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$128.1K
-37.22%
YoY
|
N/A
|
$204.0K
-29.26%
YoY
|
N/A
|
$288.4K
-23.76%
YoY
|
N/A
|
$378.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$14.88K
927.56%
YoY
|
$44.90K
-87.37%
YoY
|
$1.448K
-86.34%
YoY
|
$355.6K
137.08%
YoY
|
$10.60K
-72.99%
YoY
|
$150.0K
224.96%
YoY
|
$39.24K
0.62%
YoY
|
$46.16K
130.8%
YoY
|
$39.00K
N/A
|
$20.00K
N/A
|
| Total Long-Term Assets |
$1.023M
21.32%
YoY
|
$345.3K
-76.46%
YoY
|
$843.0K
-34.56%
YoY
|
$1.467M
24.32%
YoY
|
$1.288M
4.79%
YoY
|
$1.180M
118.72%
YoY
|
$1.229M
109.61%
YoY
|
$539.5K
-11.56%
YoY
|
$586.5K
N/A
|
$610.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.22M
2.77%
YoY
|
$44.59M
-29.89%
YoY
|
$39.13M
-54.96%
YoY
|
$63.60M
-30.16%
YoY
|
$86.89M
-1.71%
YoY
|
$91.07M
14.09%
YoY
|
$88.40M
1.7%
YoY
|
$79.82M
6.97%
YoY
|
$86.92M
N/A
|
$74.62M
N/A
|
| Total Long-Term Assets |
$345.3K
|
$1.467M
|
$1.180M
|
$1.229M
|
$539.5K
|
$586.5K
|
$610.0K
|
|||
| Total Assets |
$41.24M
3.16%
YoY
|
$44.94M
-30.94%
YoY
|
$39.98M
-54.66%
YoY
|
$65.07M
-29.46%
YoY
|
$88.18M
-1.63%
YoY
|
$92.25M
14.79%
YoY
|
$89.63M
2.43%
YoY
|
$80.36M
6.82%
YoY
|
$87.51M
N/A
|
$75.23M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.279M
-18.72%
YoY
|
$10.63M
-55.37%
YoY
|
$5.264M
-89.7%
YoY
|
$23.82M
-60.15%
YoY
|
$51.13M
-14.16%
YoY
|
$59.77M
18.88%
YoY
|
$59.56M
9.39%
YoY
|
$50.28M
2.88%
YoY
|
$54.44M
N/A
|
$48.87M
N/A
|
| Accrued Expenses |
$2.050M
16.79%
YoY
|
$1.586M
-22.07%
YoY
|
$1.755M
12.52%
YoY
|
$2.035M
23.31%
YoY
|
$1.560M
97.1%
YoY
|
$1.650M
123.84%
YoY
|
$791.5K
-6.61%
YoY
|
$737.1K
-44.99%
YoY
|
$847.5K
N/A
|
$1.340M
N/A
|
| Deferred Revenue |
$2.218M
-26.98%
YoY
|
N/A
|
$3.038M
81.75%
YoY
|
N/A
|
$1.671M
-54.23%
YoY
|
N/A
|
$3.652M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.500M
-85.31%
YoY
|
$12.34M
-35.61%
YoY
|
$10.21M
-27.18%
YoY
|
$19.17M
37.91%
YoY
|
$14.02M
14.84%
YoY
|
$13.90M
10.12%
YoY
|
$12.21M
-29.16%
YoY
|
$12.62M
-11.05%
YoY
|
$17.24M
N/A
|
$14.19M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$25.38M
3.2%
YoY
|
$29.43M
-40.32%
YoY
|
$24.59M
-65.96%
YoY
|
$49.31M
-38.79%
YoY
|
$72.26M
-8.14%
YoY
|
$80.56M
13.2%
YoY
|
$78.66M
-1.8%
YoY
|
$71.17M
2.76%
YoY
|
$80.10M
N/A
|
$69.26M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$440.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$93.81K
-72.41%
YoY
|
$380.0K
-20.91%
YoY
|
$340.0K
N/A
|
$480.4K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$435.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.81K
-72.41%
YoY
|
$375.1K
-21.93%
YoY
|
$340.0K
N/A
|
$480.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.38M
3.2%
YoY
|
$29.43M
-40.32%
YoY
|
$24.59M
-65.96%
YoY
|
$49.31M
-38.79%
YoY
|
$72.26M
-8.14%
YoY
|
$80.56M
13.2%
YoY
|
$78.66M
-1.8%
YoY
|
$71.17M
2.76%
YoY
|
$80.10M
N/A
|
$69.26M
N/A
|
| Total Long-Term Liabilities |
$435.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.81K
-72.41%
YoY
|
$375.1K
-21.93%
YoY
|
$340.0K
N/A
|
$480.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$25.82M
4.97%
YoY
|
$29.43M
-40.44%
YoY
|
$24.59M
-66.14%
YoY
|
$49.40M
-38.93%
YoY
|
$72.63M
-8.22%
YoY
|
$80.90M
13.67%
YoY
|
$79.14M
-1.2%
YoY
|
$71.17M
2.76%
YoY
|
$80.10M
N/A
|
$69.26M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.412M
-15.7%
YoY
|
N/A
|
-$7.607M
42.6%
YoY
|
N/A
|
-$5.334M
-24.71%
YoY
|
N/A
|
-$7.085M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$20.53M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.42M
0.27%
YoY
|
$15.51M
-0.98%
YoY
|
$15.38M
-1.05%
YoY
|
$15.67M
38.03%
YoY
|
$15.54M
48.11%
YoY
|
$11.35M
23.47%
YoY
|
$10.49M
41.57%
YoY
|
$9.192M
53.97%
YoY
|
$7.413M
N/A
|
$5.970M
N/A
|
| Total Liabilities & Shareholders Equity |
$41.24M
3.16%
YoY
|
$44.94M
-30.94%
YoY
|
$39.98M
-54.66%
YoY
|
$65.07M
-29.46%
YoY
|
$88.18M
-1.63%
YoY
|
$92.25M
14.79%
YoY
|
$89.63M
2.43%
YoY
|
$80.36M
6.82%
YoY
|
$87.51M
N/A
|
$75.23M
N/A
|
Loading...