|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.194M
-152.57%
YoY
|
-$2.272M
-229.76%
YoY
|
$1.751M
-31.86%
YoY
|
$2.570M
-2.46%
YoY
|
$2.635M
345.13%
YoY
|
| Depreciation, Depletion And Amortization |
$97.90K
-2.68%
YoY
|
$100.6K
-49.0%
YoY
|
$197.2K
33.2%
YoY
|
$148.1K
-24.03%
YoY
|
$194.9K
-20.88%
YoY
|
| Cash From Operating Activities |
$2.746M
31.89%
YoY
|
$2.082M
-155.5%
YoY
|
-$3.752M
-2807.93%
YoY
|
$138.6K
-96.64%
YoY
|
$4.128M
-198.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.48K
-66.67%
YoY
|
$97.46K
18.97%
YoY
|
$81.91K
156.86%
YoY
|
$31.89K
-20.97%
YoY
|
$40.35K
-75.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.250K
N/A
|
$0.00
-100.0%
YoY
|
$895.6K
-41.18%
YoY
|
$1.523M
-166.67%
YoY
|
| Cash From Investing Activities |
-$79.74K
-48.7%
YoY
|
-$155.4K
7.78%
YoY
|
-$144.2K
-116.7%
YoY
|
$863.7K
-41.73%
YoY
|
$1.482M
-160.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$111.9K
-91.19%
YoY
|
$1.269M
-71.37%
YoY
|
$4.434M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.913M
-229.7%
YoY
|
-$2.246M
-125.67%
YoY
|
$8.749M
-350.27%
YoY
|
-$3.496M
-320.35%
YoY
|
$1.587M
-8.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.746M
31.89%
YoY
|
$2.082M
-155.5%
YoY
|
-$3.752M
-2807.93%
YoY
|
$138.6K
-96.64%
YoY
|
$4.128M
-198.89%
YoY
|
| Cash From Investing Activities |
-$79.74K
-48.7%
YoY
|
-$155.4K
7.78%
YoY
|
-$144.2K
-116.7%
YoY
|
$863.7K
-41.73%
YoY
|
$1.482M
-160.54%
YoY
|
| Cash From Financing Activities |
$2.913M
-229.7%
YoY
|
-$2.246M
-125.67%
YoY
|
$8.749M
-350.27%
YoY
|
-$3.496M
-320.35%
YoY
|
$1.587M
-8.62%
YoY
|
| Net Change In Cash |
$2.895M
-411.77%
YoY
|
-$928.4K
-126.82%
YoY
|
$3.461M
-238.81%
YoY
|
-$2.494M
-134.65%
YoY
|
$7.196M
-247.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.746M
31.89%
YoY
|
$2.082M
-155.5%
YoY
|
-$3.752M
-2807.93%
YoY
|
$138.6K
-96.64%
YoY
|
$4.128M
-198.89%
YoY
|
| Capital Expenditures |
$32.48K
-66.67%
YoY
|
$97.46K
18.97%
YoY
|
$81.91K
156.86%
YoY
|
$31.89K
-20.97%
YoY
|
$40.35K
-75.48%
YoY
|
| Free Cash Flow |
$2.714M
36.73%
YoY
|
$1.985M
-151.77%
YoY
|
-$3.834M
-3694.36%
YoY
|
$106.7K
-97.39%
YoY
|
$4.087M
-194.21%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$410.0K
-126.44%
YoY
|
$780.9K
-208.2%
YoY
|
-$1.551M
-293.82%
YoY
|
-$721.8K
-180.19%
YoY
|
$800.0K
-68.87%
YoY
|
$900.0K
-18.52%
YoY
|
$2.570M
-2.46%
YoY
|
$1.105M
-44.77%
YoY
|
$2.635M
339.1%
YoY
|
$2.000M
-1100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
-79.3%
YoY
|
$419.0K
244.6%
YoY
|
$434.7K
295.22%
YoY
|
$121.6K
35.1%
YoY
|
$110.0K
84.87%
YoY
|
$90.00K
1.61%
YoY
|
$59.50K
-69.47%
YoY
|
$88.57K
-19.48%
YoY
|
$194.9K
62.42%
YoY
|
$110.0K
-15.38%
YoY
|
| Cash From Operating Activities |
$1.290M
-58.5%
YoY
|
$1.464M
-242.67%
YoY
|
$3.108M
-268.94%
YoY
|
-$1.026M
-46.27%
YoY
|
-$1.840M
-1603.27%
YoY
|
-$1.910M
-11926.63%
YoY
|
$122.4K
-97.03%
YoY
|
$16.15K
-99.47%
YoY
|
$4.128M
-164.39%
YoY
|
$3.020M
34.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
101.34%
YoY
|
$22.30K
-82.56%
YoY
|
$29.80K
-40.4%
YoY
|
$127.9K
27.89%
YoY
|
$50.00K
146.55%
YoY
|
$100.0K
761.33%
YoY
|
$20.28K
-49.74%
YoY
|
$11.61K
-61.3%
YoY
|
$40.35K
-144.83%
YoY
|
$30.00K
-88.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.250K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.44K
-102.2%
YoY
|
$929.1K
-399.69%
YoY
|
$1.523M
-166.78%
YoY
|
-$310.0K
N/A
|
| Cash From Investing Activities |
-$60.00K
117.71%
YoY
|
-$22.30K
-82.56%
YoY
|
-$27.56K
-44.88%
YoY
|
-$127.9K
42.1%
YoY
|
-$50.00K
-6.92%
YoY
|
-$90.00K
-109.81%
YoY
|
-$53.72K
-103.62%
YoY
|
$917.4K
-369.84%
YoY
|
$1.482M
-167.37%
YoY
|
-$340.0K
36.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$116.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.580M
-149.3%
YoY
|
$333.7K
-88.83%
YoY
|
-$5.233M
-177.76%
YoY
|
$2.987M
47.89%
YoY
|
$6.730M
360.41%
YoY
|
$2.020M
-140.75%
YoY
|
$1.462M
-7.86%
YoY
|
-$4.958M
372.15%
YoY
|
$1.587M
-65.66%
YoY
|
-$1.050M
-63.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.290M
-58.5%
YoY
|
$1.464M
-242.67%
YoY
|
$3.108M
-268.94%
YoY
|
-$1.026M
-46.27%
YoY
|
-$1.840M
-1603.27%
YoY
|
-$1.910M
-11926.63%
YoY
|
$122.4K
-97.03%
YoY
|
$16.15K
-99.47%
YoY
|
$4.128M
-164.39%
YoY
|
$3.020M
34.82%
YoY
|
| Cash From Investing Activities |
-$60.00K
117.71%
YoY
|
-$22.30K
-82.56%
YoY
|
-$27.56K
-44.88%
YoY
|
-$127.9K
42.1%
YoY
|
-$50.00K
-6.92%
YoY
|
-$90.00K
-109.81%
YoY
|
-$53.72K
-103.62%
YoY
|
$917.4K
-369.84%
YoY
|
$1.482M
-167.37%
YoY
|
-$340.0K
36.0%
YoY
|
| Cash From Financing Activities |
$2.580M
-149.3%
YoY
|
$333.7K
-88.83%
YoY
|
-$5.233M
-177.76%
YoY
|
$2.987M
47.89%
YoY
|
$6.730M
360.41%
YoY
|
$2.020M
-140.75%
YoY
|
$1.462M
-7.86%
YoY
|
-$4.958M
372.15%
YoY
|
$1.587M
-65.66%
YoY
|
-$1.050M
-63.54%
YoY
|
| Net Change In Cash |
$3.810M
-277.0%
YoY
|
$1.776M
-3.15%
YoY
|
-$2.153M
-144.47%
YoY
|
$1.833M
9066.45%
YoY
|
$4.840M
216.25%
YoY
|
$20.00K
-100.5%
YoY
|
$1.530M
-78.73%
YoY
|
-$4.024M
-346.87%
YoY
|
$7.196M
-280.36%
YoY
|
$1.630M
-283.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.290M
-58.5%
YoY
|
$1.464M
-242.67%
YoY
|
$3.108M
-268.94%
YoY
|
-$1.026M
-46.27%
YoY
|
-$1.840M
-1603.27%
YoY
|
-$1.910M
-11926.63%
YoY
|
$122.4K
-97.03%
YoY
|
$16.15K
-99.47%
YoY
|
$4.128M
-164.39%
YoY
|
$3.020M
34.82%
YoY
|
| Capital Expenditures |
$60.00K
101.34%
YoY
|
$22.30K
-82.56%
YoY
|
$29.80K
-40.4%
YoY
|
$127.9K
27.89%
YoY
|
$50.00K
146.55%
YoY
|
$100.0K
761.33%
YoY
|
$20.28K
-49.74%
YoY
|
$11.61K
-61.3%
YoY
|
$40.35K
-144.83%
YoY
|
$30.00K
-88.0%
YoY
|
| Free Cash Flow |
$1.230M
-60.05%
YoY
|
$1.442M
-224.93%
YoY
|
$3.079M
-262.89%
YoY
|
-$1.154M
-42.58%
YoY
|
-$1.890M
-1950.76%
YoY
|
-$2.010M
-44373.13%
YoY
|
$102.1K
-97.5%
YoY
|
$4.540K
-99.85%
YoY
|
$4.087M
-164.67%
YoY
|
$2.990M
50.25%
YoY
|
Loading...