|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.58M
39.18%
YoY
|
-$38.49M
-6.8%
YoY
|
-$41.30M
-14.66%
YoY
|
-$48.40M
-7.99%
YoY
|
-$52.60M
55.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.913M
0.68%
YoY
|
$1.900M
-5.61%
YoY
|
$2.013M
1.62%
YoY
|
$1.981M
15.24%
YoY
|
$1.719M
-0.46%
YoY
|
| Cash From Operating Activities |
-$23.69M
-19.39%
YoY
|
-$29.38M
-11.61%
YoY
|
-$33.24M
0.42%
YoY
|
-$33.10M
-5.34%
YoY
|
-$34.97M
128.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.00K
156.25%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
1183.33%
YoY
|
$6.000K
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.00K
-82.25%
YoY
|
-$231.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.675M
27816.67%
YoY
|
-$6.000K
-14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$33.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
-75.37%
YoY
|
| Cash From Financing Activities |
$23.67M
-24.14%
YoY
|
$31.20M
-8.84%
YoY
|
$34.23M
47.65%
YoY
|
$23.18M
-47.24%
YoY
|
$43.94M
125.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.69M
-19.39%
YoY
|
-$29.38M
-11.61%
YoY
|
-$33.24M
0.42%
YoY
|
-$33.10M
-5.34%
YoY
|
-$34.97M
128.89%
YoY
|
| Cash From Investing Activities |
-$41.00K
-82.25%
YoY
|
-$231.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.675M
27816.67%
YoY
|
-$6.000K
-14.29%
YoY
|
| Cash From Financing Activities |
$23.67M
-24.14%
YoY
|
$31.20M
-8.84%
YoY
|
$34.23M
47.65%
YoY
|
$23.18M
-47.24%
YoY
|
$43.94M
125.41%
YoY
|
| Net Change In Cash |
-$170.0K
-111.09%
YoY
|
$1.533M
55.63%
YoY
|
$985.0K
-108.5%
YoY
|
-$11.58M
-229.25%
YoY
|
$8.961M
113.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.69M
-19.39%
YoY
|
-$29.38M
-11.61%
YoY
|
-$33.24M
0.42%
YoY
|
-$33.10M
-5.34%
YoY
|
-$34.97M
128.89%
YoY
|
| Capital Expenditures |
$41.00K
156.25%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
1183.33%
YoY
|
$6.000K
-14.29%
YoY
|
| Free Cash Flow |
-$23.73M
-19.3%
YoY
|
-$29.40M
-11.56%
YoY
|
-$33.24M
0.18%
YoY
|
-$33.18M
-5.13%
YoY
|
-$34.98M
128.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.723M
-183.36%
YoY
|
-$23.20M
133.89%
YoY
|
-$9.502M
-3.57%
YoY
|
-$10.41M
9.64%
YoY
|
-$10.46M
13.42%
YoY
|
-$9.920M
8.18%
YoY
|
-$9.854M
26.69%
YoY
|
-$9.492M
-21.88%
YoY
|
-$9.226M
-24.39%
YoY
|
-$9.170M
20.96%
YoY
|
-$7.778M
-38.31%
YoY
|
-$12.15M
29.39%
YoY
|
-$12.20M
-32.82%
YoY
|
-$7.581M
-47.03%
YoY
|
-$12.61M
3.42%
YoY
|
-$9.390M
-33.31%
YoY
|
-$18.16M
51.25%
YoY
|
-$14.31M
63.2%
YoY
|
-$12.19M
55.0%
YoY
|
-$14.08M
52.42%
YoY
|
| Depreciation, Depletion And Amortization |
$473.0K
-1.25%
YoY
|
$477.0K
-0.21%
YoY
|
$479.0K
1.05%
YoY
|
$478.0K
6.94%
YoY
|
$479.0K
-4.39%
YoY
|
$478.0K
-4.97%
YoY
|
$474.0K
-5.2%
YoY
|
$447.0K
-11.13%
YoY
|
$501.0K
-0.6%
YoY
|
$503.0K
0.8%
YoY
|
$500.0K
0.4%
YoY
|
$503.0K
-9.86%
YoY
|
$504.0K
18.31%
YoY
|
$499.0K
16.32%
YoY
|
$498.0K
16.08%
YoY
|
$558.0K
29.47%
YoY
|
$426.0K
-1.16%
YoY
|
$429.0K
-0.23%
YoY
|
$429.0K
-2.5%
YoY
|
$431.0K
0.23%
YoY
|
| Cash From Operating Activities |
$8.830M
-220.69%
YoY
|
-$5.488M
-29.87%
YoY
|
-$4.689M
-26.05%
YoY
|
-$6.193M
-24.2%
YoY
|
-$7.316M
3.82%
YoY
|
-$7.826M
5.02%
YoY
|
-$6.341M
-6.61%
YoY
|
-$8.170M
-9.78%
YoY
|
-$7.047M
-29.14%
YoY
|
-$7.452M
16.02%
YoY
|
-$6.790M
-20.39%
YoY
|
-$9.056M
-13.4%
YoY
|
-$9.945M
29.24%
YoY
|
-$6.423M
-28.02%
YoY
|
-$8.529M
-9.57%
YoY
|
-$10.46M
5.57%
YoY
|
-$7.695M
14.71%
YoY
|
-$8.923M
119.78%
YoY
|
-$9.432M
223.01%
YoY
|
-$9.905M
147.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$13.00K
-106.05%
YoY
|
$54.00K
N/A
|
N/A
|
N/A
|
$215.0K
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$361.0K
N/A
|
-$56.00K
N/A
|
-$1.258M
20866.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.48M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$13.00K
-106.05%
YoY
|
-$54.00K
N/A
|
N/A
|
N/A
|
-$215.0K
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$361.0K
-103.45%
YoY
|
-$56.00K
-99.47%
YoY
|
-$1.258M
20866.67%
YoY
|
N/A
|
$10.48M
N/A
|
-$10.48M
N/A
|
-$6.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$447.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.615M
-233.21%
YoY
|
$9.790M
245.94%
YoY
|
$6.259M
77.31%
YoY
|
$2.655M
-78.89%
YoY
|
$4.966M
-59.52%
YoY
|
$2.830M
-73.42%
YoY
|
$3.530M
150.35%
YoY
|
$12.57M
274.56%
YoY
|
$12.27M
-34.78%
YoY
|
$10.65M
550.0%
YoY
|
$1.410M
-86.1%
YoY
|
$3.357M
3.42%
YoY
|
$18.81M
130.81%
YoY
|
$1.638M
-47.52%
YoY
|
$10.15M
2620.38%
YoY
|
$3.246M
-66.09%
YoY
|
$8.150M
-73.6%
YoY
|
$3.121M
-71.1%
YoY
|
$373.0K
-70.16%
YoY
|
$9.573M
76.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.830M
-220.69%
YoY
|
-$5.488M
-29.87%
YoY
|
-$4.689M
-26.05%
YoY
|
-$6.193M
-24.2%
YoY
|
-$7.316M
3.82%
YoY
|
-$7.826M
5.02%
YoY
|
-$6.341M
-6.61%
YoY
|
-$8.170M
-9.78%
YoY
|
-$7.047M
-29.14%
YoY
|
-$7.452M
16.02%
YoY
|
-$6.790M
-20.39%
YoY
|
-$9.056M
-13.4%
YoY
|
-$9.945M
29.24%
YoY
|
-$6.423M
-28.02%
YoY
|
-$8.529M
-9.57%
YoY
|
-$10.46M
5.57%
YoY
|
-$7.695M
14.71%
YoY
|
-$8.923M
119.78%
YoY
|
-$9.432M
223.01%
YoY
|
-$9.905M
147.62%
YoY
|
| Cash From Investing Activities |
N/A
|
$13.00K
-106.05%
YoY
|
-$54.00K
N/A
|
N/A
|
N/A
|
-$215.0K
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$361.0K
-103.45%
YoY
|
-$56.00K
-99.47%
YoY
|
-$1.258M
20866.67%
YoY
|
N/A
|
$10.48M
N/A
|
-$10.48M
N/A
|
-$6.000K
N/A
|
| Cash From Financing Activities |
-$6.615M
-233.21%
YoY
|
$9.790M
245.94%
YoY
|
$6.259M
77.31%
YoY
|
$2.655M
-78.89%
YoY
|
$4.966M
-59.52%
YoY
|
$2.830M
-73.42%
YoY
|
$3.530M
150.35%
YoY
|
$12.57M
274.56%
YoY
|
$12.27M
-34.78%
YoY
|
$10.65M
550.0%
YoY
|
$1.410M
-86.1%
YoY
|
$3.357M
3.42%
YoY
|
$18.81M
130.81%
YoY
|
$1.638M
-47.52%
YoY
|
$10.15M
2620.38%
YoY
|
$3.246M
-66.09%
YoY
|
$8.150M
-73.6%
YoY
|
$3.121M
-71.1%
YoY
|
$373.0K
-70.16%
YoY
|
$9.573M
76.62%
YoY
|
| Net Change In Cash |
$2.232M
-196.46%
YoY
|
$4.315M
-182.81%
YoY
|
$1.516M
-153.93%
YoY
|
-$3.538M
-180.63%
YoY
|
-$2.314M
-144.48%
YoY
|
-$5.211M
-263.1%
YoY
|
-$2.811M
-47.75%
YoY
|
$4.388M
-177.0%
YoY
|
$5.202M
-41.54%
YoY
|
$3.195M
-162.09%
YoY
|
-$5.380M
-444.43%
YoY
|
-$5.699M
-32.71%
YoY
|
$8.898M
2097.04%
YoY
|
-$5.146M
-210.05%
YoY
|
$1.562M
-108.0%
YoY
|
-$8.469M
2405.62%
YoY
|
$405.0K
-98.32%
YoY
|
$4.676M
-30.62%
YoY
|
-$19.54M
1069.88%
YoY
|
-$338.0K
-123.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.830M
-220.69%
YoY
|
-$5.488M
-29.87%
YoY
|
-$4.689M
-26.05%
YoY
|
-$6.193M
-24.2%
YoY
|
-$7.316M
3.82%
YoY
|
-$7.826M
5.02%
YoY
|
-$6.341M
-6.61%
YoY
|
-$8.170M
-9.78%
YoY
|
-$7.047M
-29.14%
YoY
|
-$7.452M
16.02%
YoY
|
-$6.790M
-20.39%
YoY
|
-$9.056M
-13.4%
YoY
|
-$9.945M
29.24%
YoY
|
-$6.423M
-28.02%
YoY
|
-$8.529M
-9.57%
YoY
|
-$10.46M
5.57%
YoY
|
-$7.695M
14.71%
YoY
|
-$8.923M
119.78%
YoY
|
-$9.432M
223.01%
YoY
|
-$9.905M
147.62%
YoY
|
| Capital Expenditures |
N/A
|
-$13.00K
-106.05%
YoY
|
$54.00K
N/A
|
N/A
|
N/A
|
$215.0K
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$361.0K
N/A
|
-$56.00K
N/A
|
-$1.258M
20866.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
| Free Cash Flow |
N/A
|
-$5.475M
-31.91%
YoY
|
-$4.743M
-25.2%
YoY
|
N/A
|
N/A
|
-$8.041M
7.9%
YoY
|
-$6.341M
-6.61%
YoY
|
-$8.186M
-9.61%
YoY
|
N/A
|
-$7.452M
9.85%
YoY
|
-$6.790M
-19.86%
YoY
|
-$9.056M
-1.55%
YoY
|
-$9.945M
N/A
|
-$6.784M
-23.97%
YoY
|
-$8.473M
-10.17%
YoY
|
-$9.199M
-7.07%
YoY
|
N/A
|
-$8.923M
119.78%
YoY
|
-$9.432M
223.01%
YoY
|
-$9.899M
147.47%
YoY
|
Loading...