|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.657M
926.68%
YoY
|
$551.0K
-23.79%
YoY
|
$723.0K
-133.82%
YoY
|
-$2.138M
-141.09%
YoY
|
$5.203M
-401.62%
YoY
|
| Depreciation, Depletion And Amortization |
$645.0K
17.06%
YoY
|
$551.0K
8.46%
YoY
|
$508.0K
4.96%
YoY
|
$484.0K
30.46%
YoY
|
$371.0K
35.4%
YoY
|
| Cash From Operating Activities |
$43.07M
530.36%
YoY
|
$6.832M
-40.01%
YoY
|
$11.39M
-5.94%
YoY
|
$12.11M
-6123.38%
YoY
|
-$201.0K
-63.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$590.0K
-41.18%
YoY
|
$1.003M
178.61%
YoY
|
$360.0K
-34.66%
YoY
|
$551.0K
135.47%
YoY
|
$234.0K
-81.96%
YoY
|
| Acquisitions |
$11.93M
209.66%
YoY
|
$3.851M
-13.4%
YoY
|
$4.447M
370.08%
YoY
|
$946.0K
-94.04%
YoY
|
$15.87M
6326.72%
YoY
|
| Other Investing Activities |
-$14.62M
215.5%
YoY
|
-$4.633M
-24.54%
YoY
|
-$6.140M
-43.76%
YoY
|
-$10.92M
-31.22%
YoY
|
-$15.87M
6326.72%
YoY
|
| Cash From Investing Activities |
-$15.21M
169.82%
YoY
|
-$5.636M
-13.29%
YoY
|
-$6.500M
-43.33%
YoY
|
-$11.47M
-28.8%
YoY
|
-$16.11M
943.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.90M
3192.86%
YoY
|
-$574.0K
-93.63%
YoY
|
-$9.018M
3109.25%
YoY
|
-$281.0K
-101.46%
YoY
|
$19.19M
484.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.07M
530.36%
YoY
|
$6.832M
-40.01%
YoY
|
$11.39M
-5.94%
YoY
|
$12.11M
-6123.38%
YoY
|
-$201.0K
-63.72%
YoY
|
| Cash From Investing Activities |
-$15.21M
169.82%
YoY
|
-$5.636M
-13.29%
YoY
|
-$6.500M
-43.33%
YoY
|
-$11.47M
-28.8%
YoY
|
-$16.11M
943.26%
YoY
|
| Cash From Financing Activities |
-$18.90M
3192.86%
YoY
|
-$574.0K
-93.63%
YoY
|
-$9.018M
3109.25%
YoY
|
-$281.0K
-101.46%
YoY
|
$19.19M
484.47%
YoY
|
| Net Change In Cash |
$8.958M
1340.19%
YoY
|
$622.0K
-115.06%
YoY
|
-$4.130M
-1256.86%
YoY
|
$357.0K
-87.63%
YoY
|
$2.885M
143.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.07M
530.36%
YoY
|
$6.832M
-40.01%
YoY
|
$11.39M
-5.94%
YoY
|
$12.11M
-6123.38%
YoY
|
-$201.0K
-63.72%
YoY
|
| Capital Expenditures |
$590.0K
-41.18%
YoY
|
$1.003M
178.61%
YoY
|
$360.0K
-34.66%
YoY
|
$551.0K
135.47%
YoY
|
$234.0K
-81.96%
YoY
|
| Free Cash Flow |
$42.48M
628.7%
YoY
|
$5.829M
-47.14%
YoY
|
$11.03M
-4.57%
YoY
|
$11.56M
-2756.55%
YoY
|
-$435.0K
-76.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$999.0K
-30.63%
YoY
|
$419.0K
-36.42%
YoY
|
$2.558M
1488.82%
YoY
|
$887.0K
-564.4%
YoY
|
$1.440M
557.53%
YoY
|
$659.0K
138.77%
YoY
|
$161.0K
-67.99%
YoY
|
-$191.0K
-55.58%
YoY
|
$219.0K
0.46%
YoY
|
$276.0K
-23.33%
YoY
|
$503.0K
-106.93%
YoY
|
-$430.0K
-119.93%
YoY
|
$218.0K
-82.88%
YoY
|
$360.0K
-78.67%
YoY
|
-$7.257M
-308.41%
YoY
|
$2.158M
148.05%
YoY
|
$1.273M
113.59%
YoY
|
$1.688M
561.96%
YoY
|
$3.482M
453.58%
YoY
|
| Depreciation, Depletion And Amortization |
$993.0K
24.75%
YoY
|
$177.0K
11.32%
YoY
|
$927.0K
14.3%
YoY
|
$810.0K
16.71%
YoY
|
$796.0K
17.58%
YoY
|
$159.0K
22.31%
YoY
|
$811.0K
26.72%
YoY
|
$694.0K
6.12%
YoY
|
$677.0K
1.8%
YoY
|
$130.0K
7.44%
YoY
|
$640.0K
2.56%
YoY
|
$654.0K
6.34%
YoY
|
$665.0K
9.92%
YoY
|
$121.0K
-80.36%
YoY
|
$624.0K
58.38%
YoY
|
$615.0K
62.7%
YoY
|
$605.0K
58.38%
YoY
|
$616.0K
616.28%
YoY
|
$394.0K
30.46%
YoY
|
| Cash From Operating Activities |
$4.831M
-9.07%
YoY
|
-$14.53M
-928.22%
YoY
|
$25.43M
5232.08%
YoY
|
$10.57M
412.86%
YoY
|
$5.313M
312.5%
YoY
|
$1.754M
-41.65%
YoY
|
$477.0K
43.67%
YoY
|
$2.060M
115.48%
YoY
|
$1.288M
-70.19%
YoY
|
$3.006M
-47.99%
YoY
|
$332.0K
-90.32%
YoY
|
$956.0K
-64.42%
YoY
|
$4.320M
517.14%
YoY
|
$5.780M
9.24%
YoY
|
$3.429M
-1108.53%
YoY
|
$2.687M
-567.3%
YoY
|
$700.0K
-54.13%
YoY
|
$5.291M
-751.6%
YoY
|
-$340.0K
-81.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$128.0K
-54.93%
YoY
|
$88.00K
-3.3%
YoY
|
$194.0K
-43.77%
YoY
|
$21.00K
-93.66%
YoY
|
$284.0K
3.65%
YoY
|
$91.00K
71.7%
YoY
|
$345.0K
270.97%
YoY
|
$331.0K
271.91%
YoY
|
$274.0K
179.59%
YoY
|
$53.00K
-33.75%
YoY
|
$93.00K
-225.68%
YoY
|
$89.00K
-57.0%
YoY
|
$98.00K
-2.97%
YoY
|
$80.00K
-52.66%
YoY
|
-$74.00K
-30.84%
YoY
|
$207.0K
340.43%
YoY
|
$101.0K
236.67%
YoY
|
$169.0K
207.27%
YoY
|
-$107.0K
-89.4%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$197.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.847M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$685.0K
-38.01%
YoY
|
-$32.00K
-86.27%
YoY
|
-$10.65M
10762.24%
YoY
|
-$2.634M
-18.3%
YoY
|
-$1.105M
-15.71%
YoY
|
-$233.0K
N/A
|
-$98.00K
113.04%
YoY
|
-$3.224M
557.96%
YoY
|
-$1.311M
-52.45%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
-99.57%
YoY
|
-$490.0K
N/A
|
-$2.757M
2361.61%
YoY
|
-$2.847M
N/A
|
-$10.81M
-16.88%
YoY
|
$0.00
N/A
|
-$112.0K
64.71%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00M
9748.48%
YoY
|
| Cash From Investing Activities |
-$813.0K
-41.47%
YoY
|
-$120.0K
-62.96%
YoY
|
-$10.84M
2346.73%
YoY
|
-$2.655M
-25.32%
YoY
|
-$1.389M
-12.37%
YoY
|
-$324.0K
511.32%
YoY
|
-$443.0K
218.71%
YoY
|
-$3.555M
513.99%
YoY
|
-$1.585M
-44.48%
YoY
|
-$53.00K
-98.19%
YoY
|
-$139.0K
-98.72%
YoY
|
-$579.0K
179.71%
YoY
|
-$2.855M
1240.38%
YoY
|
-$2.927M
1631.95%
YoY
|
-$10.88M
-16.99%
YoY
|
-$207.0K
392.86%
YoY
|
-$213.0K
117.35%
YoY
|
-$169.0K
-94.09%
YoY
|
-$13.11M
1048.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.028M
-30.12%
YoY
|
$10.40M
4027.78%
YoY
|
-$7.656M
2890.63%
YoY
|
-$7.164M
-358.82%
YoY
|
-$4.333M
-678.5%
YoY
|
$252.0K
-106.57%
YoY
|
-$256.0K
-49.31%
YoY
|
$2.768M
3234.94%
YoY
|
$749.0K
-122.65%
YoY
|
-$3.835M
-27.49%
YoY
|
-$505.0K
-104.95%
YoY
|
$83.00K
-103.99%
YoY
|
-$3.307M
47.7%
YoY
|
-$5.289M
-14.28%
YoY
|
$10.21M
-39.09%
YoY
|
-$2.078M
-6211.76%
YoY
|
-$2.239M
-999.2%
YoY
|
-$6.170M
-386.18%
YoY
|
$16.75M
361.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.831M
-9.07%
YoY
|
-$14.53M
-928.22%
YoY
|
$25.43M
5232.08%
YoY
|
$10.57M
412.86%
YoY
|
$5.313M
312.5%
YoY
|
$1.754M
-41.65%
YoY
|
$477.0K
43.67%
YoY
|
$2.060M
115.48%
YoY
|
$1.288M
-70.19%
YoY
|
$3.006M
-47.99%
YoY
|
$332.0K
-90.32%
YoY
|
$956.0K
-64.42%
YoY
|
$4.320M
517.14%
YoY
|
$5.780M
9.24%
YoY
|
$3.429M
-1108.53%
YoY
|
$2.687M
-567.3%
YoY
|
$700.0K
-54.13%
YoY
|
$5.291M
-751.6%
YoY
|
-$340.0K
-81.29%
YoY
|
| Cash From Investing Activities |
-$813.0K
-41.47%
YoY
|
-$120.0K
-62.96%
YoY
|
-$10.84M
2346.73%
YoY
|
-$2.655M
-25.32%
YoY
|
-$1.389M
-12.37%
YoY
|
-$324.0K
511.32%
YoY
|
-$443.0K
218.71%
YoY
|
-$3.555M
513.99%
YoY
|
-$1.585M
-44.48%
YoY
|
-$53.00K
-98.19%
YoY
|
-$139.0K
-98.72%
YoY
|
-$579.0K
179.71%
YoY
|
-$2.855M
1240.38%
YoY
|
-$2.927M
1631.95%
YoY
|
-$10.88M
-16.99%
YoY
|
-$207.0K
392.86%
YoY
|
-$213.0K
117.35%
YoY
|
-$169.0K
-94.09%
YoY
|
-$13.11M
1048.73%
YoY
|
| Cash From Financing Activities |
-$3.028M
-30.12%
YoY
|
$10.40M
4027.78%
YoY
|
-$7.656M
2890.63%
YoY
|
-$7.164M
-358.82%
YoY
|
-$4.333M
-678.5%
YoY
|
$252.0K
-106.57%
YoY
|
-$256.0K
-49.31%
YoY
|
$2.768M
3234.94%
YoY
|
$749.0K
-122.65%
YoY
|
-$3.835M
-27.49%
YoY
|
-$505.0K
-104.95%
YoY
|
$83.00K
-103.99%
YoY
|
-$3.307M
47.7%
YoY
|
-$5.289M
-14.28%
YoY
|
$10.21M
-39.09%
YoY
|
-$2.078M
-6211.76%
YoY
|
-$2.239M
-999.2%
YoY
|
-$6.170M
-386.18%
YoY
|
$16.75M
361.82%
YoY
|
| Net Change In Cash |
$990.0K
-342.05%
YoY
|
-$4.245M
-352.38%
YoY
|
$6.939M
-3225.68%
YoY
|
$746.0K
-41.4%
YoY
|
-$409.0K
-190.49%
YoY
|
$1.682M
-290.7%
YoY
|
-$222.0K
-28.85%
YoY
|
$1.273M
176.74%
YoY
|
$452.0K
-124.54%
YoY
|
-$882.0K
-63.79%
YoY
|
-$312.0K
-111.32%
YoY
|
$460.0K
14.43%
YoY
|
-$1.842M
5.14%
YoY
|
-$2.436M
132.44%
YoY
|
$2.755M
-16.72%
YoY
|
$402.0K
-168.95%
YoY
|
-$1.752M
-204.47%
YoY
|
-$1.048M
-30.92%
YoY
|
$3.308M
393.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.831M
-9.07%
YoY
|
-$14.53M
-928.22%
YoY
|
$25.43M
5232.08%
YoY
|
$10.57M
412.86%
YoY
|
$5.313M
312.5%
YoY
|
$1.754M
-41.65%
YoY
|
$477.0K
43.67%
YoY
|
$2.060M
115.48%
YoY
|
$1.288M
-70.19%
YoY
|
$3.006M
-47.99%
YoY
|
$332.0K
-90.32%
YoY
|
$956.0K
-64.42%
YoY
|
$4.320M
517.14%
YoY
|
$5.780M
9.24%
YoY
|
$3.429M
-1108.53%
YoY
|
$2.687M
-567.3%
YoY
|
$700.0K
-54.13%
YoY
|
$5.291M
-751.6%
YoY
|
-$340.0K
-81.29%
YoY
|
| Capital Expenditures |
$128.0K
-54.93%
YoY
|
$88.00K
-3.3%
YoY
|
$194.0K
-43.77%
YoY
|
$21.00K
-93.66%
YoY
|
$284.0K
3.65%
YoY
|
$91.00K
71.7%
YoY
|
$345.0K
270.97%
YoY
|
$331.0K
271.91%
YoY
|
$274.0K
179.59%
YoY
|
$53.00K
-33.75%
YoY
|
$93.00K
-225.68%
YoY
|
$89.00K
-57.0%
YoY
|
$98.00K
-2.97%
YoY
|
$80.00K
-52.66%
YoY
|
-$74.00K
-30.84%
YoY
|
$207.0K
340.43%
YoY
|
$101.0K
236.67%
YoY
|
$169.0K
207.27%
YoY
|
-$107.0K
-89.4%
YoY
|
| Free Cash Flow |
$4.703M
-6.48%
YoY
|
-$14.62M
-978.83%
YoY
|
$25.24M
19021.21%
YoY
|
$10.54M
509.83%
YoY
|
$5.029M
395.96%
YoY
|
$1.663M
-43.68%
YoY
|
$132.0K
-44.77%
YoY
|
$1.729M
99.42%
YoY
|
$1.014M
-75.98%
YoY
|
$2.953M
-48.19%
YoY
|
$239.0K
-93.18%
YoY
|
$867.0K
-65.04%
YoY
|
$4.222M
604.84%
YoY
|
$5.700M
11.28%
YoY
|
$3.503M
-1603.43%
YoY
|
$2.480M
-498.71%
YoY
|
$599.0K
-59.96%
YoY
|
$5.122M
-690.77%
YoY
|
-$233.0K
-71.16%
YoY
|
Loading...