2019 Q3 Form 10-K Financial Statement

#000114036121001080 Filed on January 13, 2021

View on sec.gov

Income Statement

Concept 2019 Q3 2019 2018 Q3
Revenue $20.75M $84.35M $5.393M
YoY Change 284.69% 24.93% 80.37%
Cost Of Revenue $14.58M $59.25M -$240.0K
YoY Change -6176.41% 25.5% -86.59%
Gross Profit $6.163M $25.11M $5.633M
YoY Change 9.4% 23.6% 17.85%
Gross Profit Margin 29.71% 29.76% 104.45%
Selling, General & Admin $5.931M $22.61M $4.707M
YoY Change 26.0% 21.45% 17.38%
% of Gross Profit 96.24% 90.07% 83.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $294.0K $282.0K $237.0K
YoY Change 24.05% 182.0% 12.86%
% of Gross Profit 4.77% 1.12% 4.21%
Operating Expenses $6.172M $23.53M $4.920M
YoY Change 25.46% 21.12% 17.13%
Operating Profit -$9.000K $1.579M $713.6K
YoY Change -101.26% 78.02% 23.03%
Interest Expense -$90.00K -$694.0K -$168.1K
YoY Change -46.47% 39.08% -1.11%
% of Operating Profit -43.95% -23.56%
Other Income/Expense, Net
YoY Change
Pretax Income -$99.00K $946.0K $545.4K
YoY Change -118.15% 150.26% 33.03%
Income Tax -$26.00K $330.0K $243.8K
% Of Pretax Income 34.88% 44.69%
Net Earnings -$73.00K $616.0K $301.7K
YoY Change -124.2% 148.39% 88.56%
Net Earnings / Revenue -0.35% 0.73% 5.59%
Basic Earnings Per Share -$0.35
Diluted Earnings Per Share -$85.12K -$0.35 $185.0K
COMMON SHARES
Basic Shares Outstanding 857.4K 851.2K
Diluted Shares Outstanding 851.2K

Balance Sheet

Concept 2019 Q3 2019 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.163M $2.163M $585.0K
YoY Change 269.74% 269.74% -40.91%
Cash & Equivalents $2.163M $2.163M $585.0K
Short-Term Investments
Other Short-Term Assets $531.0K $531.0K $354.0K
YoY Change 50.0% 50.0% 7.27%
Inventory $4.371M $4.371M $2.391M
Prepaid Expenses
Receivables $21.35M $21.35M $19.73M
Other Receivables $139.0K $139.0K $0.00
Total Short-Term Assets $28.56M $28.56M $23.06M
YoY Change 23.85% 23.85% 38.51%
LONG-TERM ASSETS
Property, Plant & Equipment $3.954M $3.954M $3.787M
YoY Change 4.41% 4.41% 863.61%
Goodwill $13.53M $11.46M
YoY Change 18.04% 17.58%
Intangibles $13.60M $12.35M
YoY Change 10.13% 4.2%
Long-Term Investments
YoY Change
Other Assets $27.21M $87.00K $24.07M
YoY Change 13.05% -66.92% 10.87%
Total Long-Term Assets $31.16M $31.16M $27.86M
YoY Change 11.88% 11.88% 26.03%
TOTAL ASSETS
Total Short-Term Assets $28.56M $28.56M $23.06M
Total Long-Term Assets $31.16M $31.16M $27.86M
Total Assets $59.72M $59.72M $50.91M
YoY Change 17.3% 17.3% 31.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.06M $22.06M $16.80M
YoY Change 31.33% 31.33% 26.02%
Accrued Expenses $2.272M $2.272M $1.748M
YoY Change 29.98% 29.98% 11.2%
Deferred Revenue
YoY Change
Short-Term Debt $8.391M $8.391M $9.730M
YoY Change -13.76% -13.76% 58.47%
Long-Term Debt Due $828.0K $980.0K $897.0K
YoY Change -7.69% 9.25% 4.67%
Total Short-Term Liabilities $34.75M $34.75M $29.64M
YoY Change 17.21% 17.21% 26.04%
LONG-TERM LIABILITIES
Long-Term Debt $6.602M $7.143M $3.831M
YoY Change 72.33% 71.09% 27.57%
Other Long-Term Liabilities $334.0K $334.0K $254.0K
YoY Change 31.5% 31.5% 221.52%
Total Long-Term Liabilities $10.10M $7.477M $6.241M
YoY Change 61.77% 68.82% 55.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $34.75M $34.75M $29.64M
Total Long-Term Liabilities $10.10M $7.477M $6.241M
Total Liabilities $44.84M $44.84M $35.88M
YoY Change 24.96% 24.96% 30.35%
SHAREHOLDERS EQUITY
Retained Earnings $42.00K -$606.0K
YoY Change -106.93% -29.04%
Common Stock $1.000K $1.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $240.0K $240.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares $20.00K $20.00K
Shareholders Equity $14.88M $14.88M $15.03M
YoY Change
Total Liabilities & Shareholders Equity $59.72M $59.72M $50.91M
YoY Change 17.3% 17.3% 31.39%

Cashflow Statement

Concept 2019 Q3 2019 2018 Q3
OPERATING ACTIVITIES
Net Income -$73.00K $616.0K $301.7K
YoY Change -124.2% 148.39% 88.56%
Depreciation, Depletion And Amortization $294.0K $282.0K $237.0K
YoY Change 24.05% 182.0% 12.86%
Cash From Operating Activities $3.984M $7.203M -$769.0K
YoY Change -618.08% 749.41% 174.64%
INVESTING ACTIVITIES
Capital Expenditures -$118.0K $421.0K $11.00K
YoY Change -1172.73% 373.03% -113.75%
Acquisitions
YoY Change
Other Investing Activities -$4.244M -$6.179M -$204.0K
YoY Change 1980.39% -11.9%
Cash From Investing Activities -$4.362M -$6.600M -$193.0K
YoY Change 2160.1% -13.16% 141.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.179M 975.0K 1.029M
YoY Change 14.58% -84.64% -294.15%
NET CHANGE
Cash From Operating Activities 3.984M 7.203M -769.0K
Cash From Investing Activities -4.362M -6.600M -193.0K
Cash From Financing Activities 1.179M 975.0K 1.029M
Net Change In Cash 801.0K 1.578M 67.00K
YoY Change 1095.52% -491.56% -107.53%
FREE CASH FLOW
Cash From Operating Activities $3.984M $7.203M -$769.0K
Capital Expenditures -$118.0K $421.0K $11.00K
Free Cash Flow $4.102M $6.782M -$780.0K
YoY Change -625.9% 793.54% 290.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
22061000
CY2020Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
20769000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21351000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20245000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2272000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3007000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1295000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1424000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15075000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14604000
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
199000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
203000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
503000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
496000
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9000
CY2019 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
915000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
955000
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q3 us-gaap Assets
Assets
63035000
CY2019Q3 us-gaap Assets
Assets
59719000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
27693000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
28555000
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
372000
CY2019Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
50000
CY2019Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
430000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
884000
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
178000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1186000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1578000
CY2020Q3 us-gaap Cash
Cash
3349000
CY2019Q3 us-gaap Cash
Cash
2163000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
585000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2163000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3349000
CY2020Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
918652
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
863812
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
898652
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
843812
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
1000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
1000
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
59248000
CY2020 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58908000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
106000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
68000
CY2019Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3061000
CY2019Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
70000
CY2020Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
52000
CY2019Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2000000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1569000
CY2020Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3881000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-573000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
224000
CY2020 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-610000
CY2019 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
267000
CY2019Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1061000
CY2020Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2312000
CY2020Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
71000
CY2019Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
-350000
CY2019Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1061000
CY2020Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2312000
CY2020Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
5000000
CY2019Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
42000
CY2020Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
0
CY2020Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1218000
CY2019Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1000000
CY2020Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
2400000
CY2020Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2020Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
339000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
369000
CY2020Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1569000
CY2019Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2000000
CY2020Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
3151000
CY2019Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2991000
CY2020 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.5
CY2020 us-gaap Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
57000
CY2019 us-gaap Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
26000
CY2019 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
214000
CY2020 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
196000
CY2020 us-gaap Depreciation
Depreciation
274000
CY2019 us-gaap Depreciation
Depreciation
282000
CY2020Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
1661000
CY2019Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
1041000
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.75
CY2020 us-gaap Dividends Preferred Stock
DividendsPreferredStock
675000
CY2019 us-gaap Dividends Preferred Stock
DividendsPreferredStock
571000
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.75
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
990000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
8513000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13333000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
967000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
965000
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3393000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4348000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
949000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
949000
CY2019Q3 us-gaap Goodwill
Goodwill
13525000
CY2020Q3 us-gaap Goodwill
Goodwill
14146000
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3188000
CY2019 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4697000
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-65000
CY2019 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
69000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
13000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2494000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
365000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
330000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-505000
CY2020 us-gaap Gross Profit
GrossProfit
23521000
CY2019 us-gaap Gross Profit
GrossProfit
25106000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2230000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
946000
CY2020 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.98
CY2019 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.72
CY2020 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.98
CY2019 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.72
CY2019 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
199000
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-468000
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
44000
CY2020 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
15000
CY2019 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
18000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
146000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
115000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
67000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
171000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
71000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
80000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
152000
CY2020 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-99000
CY2020 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2019 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2020 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2019 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2019Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
16991000
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
17681000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13333000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13598000
CY2019 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-694000
CY2020 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-521000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
511000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
649000
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2988000
CY2020Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1246000
CY2020Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
25000
CY2019Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
24000
CY2020 us-gaap Inventory Write Down
InventoryWriteDown
876000
CY2019 us-gaap Inventory Write Down
InventoryWriteDown
250000
CY2019Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
946000
CY2020Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1039000
CY2019Q3 us-gaap Inventory Net
InventoryNet
4371000
CY2020Q3 us-gaap Inventory Net
InventoryNet
3666000
CY2020Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1406000
CY2019Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
461000
CY2019Q3 us-gaap Inventory Gross
InventoryGross
4395000
CY2020Q3 us-gaap Inventory Gross
InventoryGross
3691000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
0
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
582000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
246000
CY2019 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
61000
CY2020 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
15000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
493000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2890000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
372000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
723000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
720000
CY2020 us-gaap Lease Cost
LeaseCost
866000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63035000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59719000
CY2019Q3 us-gaap Liabilities
Liabilities
44841000
CY2020Q3 us-gaap Liabilities
Liabilities
50353000
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10096000
CY2020Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12288000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
38065000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
34745000
CY2020Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8447000
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8391000
CY2020 us-gaap Loans Assumed1
LoansAssumed1
135000
CY2019 us-gaap Loans Assumed1
LoansAssumed1
0
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-554000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7203000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-1725000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
616000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6600000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1544000
CY2020 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2400000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-297000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
975000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3284000
CY2019Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
828000
CY2020Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
866000
CY2020Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
39000
CY2020Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
504000
CY2019Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
541000
CY2019Q3 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
6602000
CY2020Q3 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
6432000
CY2019Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
152000
CY2020 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020 us-gaap Open Tax Year
OpenTaxYear
2013 2014 2015 2016 2017 2018
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0460
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2644000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1924000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
720000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2020 us-gaap Operating Expenses
OperatingExpenses
25245000
CY2019 us-gaap Operating Expenses
OperatingExpenses
23527000
CY2020 us-gaap Operating Lease Expense
OperatingLeaseExpense
866000
CY2019 us-gaap Operating Lease Expense
OperatingLeaseExpense
818000
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
725000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2621000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2020 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
6000
CY2019 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0
CY2020 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
872000
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M12D
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
1579000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-1724000
CY2020Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
7470000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27210000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30365000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
334000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
388000
CY2019 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0
CY2020 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
55000
CY2020 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
445000
CY2019 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
6179000
CY2020 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
247000
CY2020 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0
CY2019 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
342000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1297000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
421000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
433000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
670000
CY2020 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Reclassifications</div><div>&#160;</div><div style="text-align: justify;">Prior year financial statement amounts are reclassified as necessary to conform to the current year presentation. These prior period reclassifications did not affect the Company&#8217;s net income, earnings per share, stockholders&#8217; equity or working capital.</div></div>
CY2020 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
55000
CY2019 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1348000
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2701000
CY2020 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
6000
CY2020 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2726000
CY2019 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
CY2019 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0
CY2020 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
325000
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
49000
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
138000
CY2020 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
272000
CY2019 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
72000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5249000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6401000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3954000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4977000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
133000
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
385000
CY2019Q3 us-gaap Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
619000
CY2020Q3 us-gaap Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
604000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1683000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
84354000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
42000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
82429000
CY2019 us-gaap Revenues
Revenues
84354000
CY2020 us-gaap Revenues
Revenues
82429000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
269000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
296000
CY2019 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22612000
CY2020 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24290000
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
141000
CY2019 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
272000
CY2019 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
72000
CY2020 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15027000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14878000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12682000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
14878000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
12682000
CY2020 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
0
CY2019 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
342000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
20000
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
20000
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
240000
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
240000
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
851234
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
872122
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
851234
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2020 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
CY2020 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Uses of estimates in the preparation of financial statements</div><div>&#160;</div><div style="text-align: justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (&#8220;U.S. GAAP&#8221;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements, as well as the reported amounts of revenues and expenses during the reporting period. The most critical estimates made by the Company are those relating to accounts receivables valuation, the useful lives of long-term assets, accrual of cost related to ancillary services the Company provides, accrual of tax expense on an interim basis and potential impairment of goodwill and intangible assets with indefinite lives, long-lived assets impairment.</div></div>
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
872122
CY2020 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Public Float
EntityPublicFloat
1960238
CY2020 dei Entity Registrant Name
EntityRegistrantName
JANEL CORP
CY2020 dei Entity Central Index Key
EntityCentralIndexKey
0001133062
CY2021Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
901154
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Document Type
DocumentType
10-K
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020 dei Entity Small Business
EntitySmallBusiness
true
CY2020 janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
675000
CY2019 janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
571000
CY2019 janl Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
159000
CY2020 janl Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
147000
CY2019 janl Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
50000
CY2020 janl Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
0
CY2019 janl Deferred Payment On Acquisition
DeferredPaymentOnAcquisition
0
CY2020 janl Deferred Payment On Acquisition
DeferredPaymentOnAcquisition
550000
CY2019 janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
-50000
CY2020 janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
31000
CY2019 janl Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
108000
CY2020 janl Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
150000
CY2020 janl Proceeds From Deferred Acquisition Payments
ProceedsFromDeferredAcquisitionPayments
550000
CY2019 janl Proceeds From Deferred Acquisition Payments
ProceedsFromDeferredAcquisitionPayments
0
CY2019 janl Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
456000
CY2020 janl Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
0
CY2020 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
58908000
CY2019 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
59248000
CY2020 janl Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
1
CY2020Q3 janl Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
2
CY2019Q3 janl Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
1
CY2020 janl Defined Contribution Plan Employer Contributions
DefinedContributionPlanEmployerContributions
0.5
CY2020 janl Percentage Of Contribution Of Employee Supported By Employer
PercentageOfContributionOfEmployeeSupportedByEmployer
0.06
CY2019Q3 janl Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
87000
CY2020Q3 janl Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
265000
CY2020Q3 janl Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
1913000
CY2019Q3 janl Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
0
CY2020Q3 janl Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
960000
CY2019Q3 janl Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
0
CY2020 janl Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
2103000
CY2020Q3 janl Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
684000
CY2019Q3 janl Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
0
CY2019Q3 janl Deferred Tax Liabilities Rou Lease Asset
DeferredTaxLiabilitiesROULeaseAsset
0
CY2020Q3 janl Deferred Tax Liabilities Rou Lease Asset
DeferredTaxLiabilitiesROULeaseAsset
678000
CY2020 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
0
CY2019 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
-0.40
CY2019 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
-0.40
CY2020 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
0
CY2020 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.77
CY2019 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.67
CY2019 janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
CY2020 janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
CY2020 janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
0
CY2019 janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
0
CY2020 janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
-1.98
CY2019 janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
0.72
CY2020 janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
-1.98
CY2019 janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
0.72
CY2020 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.77
CY2019 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.67
CY2020 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
675000
CY2019 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
571000
CY2019 janl Adjustments To Additional Paid In Capital Dividend To Non Controlling Interest
AdjustmentsToAdditionalPaidInCapitalDividendToNonControllingInterest
342000
CY2020 janl Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
147000
CY2019 janl Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
159000
CY2019Q3 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
199867
CY2020Q3 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
100359
CY2019Q3 janl Notes Receivable Outstanding Receivable Principal And Interest
NotesReceivableOutstandingReceivablePrincipalAndInterest
139000
CY2020Q3 janl Note Receivable Principal Amount
NoteReceivablePrincipalAmount
125000
CY2020Q3 janl Note Receivable Interest Rate Stated Percentage
NoteReceivableInterestRateStatedPercentage
0.1

Files In Submission

Name View Source Status
0001140361-21-001080-index-headers.html Edgar Link pending
0001140361-21-001080-index.html Edgar Link pending
0001140361-21-001080.txt Edgar Link pending
0001140361-21-001080-xbrl.zip Edgar Link pending
brhc10018856_10k.htm Edgar Link pending
brhc10018856_ex10-39.htm Edgar Link pending
brhc10018856_ex10-40.htm Edgar Link pending
brhc10018856_ex21.htm Edgar Link pending
brhc10018856_ex23-1.htm Edgar Link pending
brhc10018856_ex31-1.htm Edgar Link pending
brhc10018856_ex31-2.htm Edgar Link pending
brhc10018856_ex32-1.htm Edgar Link pending
brhc10018856_ex32-2.htm Edgar Link pending
brhc10018856_ex4-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image00003.jpg Edgar Link pending
image00004.jpg Edgar Link pending
image00005.jpg Edgar Link pending
janl-20200930.xml Edgar Link completed
janl-20200930.xsd Edgar Link pending
janl-20200930_cal.xml Edgar Link unprocessable
janl-20200930_def.xml Edgar Link unprocessable
janl-20200930_lab.xml Edgar Link unprocessable
janl-20200930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending