2019 Q3 Form 10-K Financial Statement
#000114036121001080 Filed on January 13, 2021
Income Statement
Concept | 2019 Q3 | 2019 | 2018 Q3 |
---|---|---|---|
Revenue | $20.75M | $84.35M | $5.393M |
YoY Change | 284.69% | 24.93% | 80.37% |
Cost Of Revenue | $14.58M | $59.25M | -$240.0K |
YoY Change | -6176.41% | 25.5% | -86.59% |
Gross Profit | $6.163M | $25.11M | $5.633M |
YoY Change | 9.4% | 23.6% | 17.85% |
Gross Profit Margin | 29.71% | 29.76% | 104.45% |
Selling, General & Admin | $5.931M | $22.61M | $4.707M |
YoY Change | 26.0% | 21.45% | 17.38% |
% of Gross Profit | 96.24% | 90.07% | 83.56% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $294.0K | $282.0K | $237.0K |
YoY Change | 24.05% | 182.0% | 12.86% |
% of Gross Profit | 4.77% | 1.12% | 4.21% |
Operating Expenses | $6.172M | $23.53M | $4.920M |
YoY Change | 25.46% | 21.12% | 17.13% |
Operating Profit | -$9.000K | $1.579M | $713.6K |
YoY Change | -101.26% | 78.02% | 23.03% |
Interest Expense | -$90.00K | -$694.0K | -$168.1K |
YoY Change | -46.47% | 39.08% | -1.11% |
% of Operating Profit | -43.95% | -23.56% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$99.00K | $946.0K | $545.4K |
YoY Change | -118.15% | 150.26% | 33.03% |
Income Tax | -$26.00K | $330.0K | $243.8K |
% Of Pretax Income | 34.88% | 44.69% | |
Net Earnings | -$73.00K | $616.0K | $301.7K |
YoY Change | -124.2% | 148.39% | 88.56% |
Net Earnings / Revenue | -0.35% | 0.73% | 5.59% |
Basic Earnings Per Share | -$0.35 | ||
Diluted Earnings Per Share | -$85.12K | -$0.35 | $185.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 857.4K | 851.2K | |
Diluted Shares Outstanding | 851.2K |
Balance Sheet
Concept | 2019 Q3 | 2019 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.163M | $2.163M | $585.0K |
YoY Change | 269.74% | 269.74% | -40.91% |
Cash & Equivalents | $2.163M | $2.163M | $585.0K |
Short-Term Investments | |||
Other Short-Term Assets | $531.0K | $531.0K | $354.0K |
YoY Change | 50.0% | 50.0% | 7.27% |
Inventory | $4.371M | $4.371M | $2.391M |
Prepaid Expenses | |||
Receivables | $21.35M | $21.35M | $19.73M |
Other Receivables | $139.0K | $139.0K | $0.00 |
Total Short-Term Assets | $28.56M | $28.56M | $23.06M |
YoY Change | 23.85% | 23.85% | 38.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.954M | $3.954M | $3.787M |
YoY Change | 4.41% | 4.41% | 863.61% |
Goodwill | $13.53M | $11.46M | |
YoY Change | 18.04% | 17.58% | |
Intangibles | $13.60M | $12.35M | |
YoY Change | 10.13% | 4.2% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $27.21M | $87.00K | $24.07M |
YoY Change | 13.05% | -66.92% | 10.87% |
Total Long-Term Assets | $31.16M | $31.16M | $27.86M |
YoY Change | 11.88% | 11.88% | 26.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.56M | $28.56M | $23.06M |
Total Long-Term Assets | $31.16M | $31.16M | $27.86M |
Total Assets | $59.72M | $59.72M | $50.91M |
YoY Change | 17.3% | 17.3% | 31.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $22.06M | $22.06M | $16.80M |
YoY Change | 31.33% | 31.33% | 26.02% |
Accrued Expenses | $2.272M | $2.272M | $1.748M |
YoY Change | 29.98% | 29.98% | 11.2% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $8.391M | $8.391M | $9.730M |
YoY Change | -13.76% | -13.76% | 58.47% |
Long-Term Debt Due | $828.0K | $980.0K | $897.0K |
YoY Change | -7.69% | 9.25% | 4.67% |
Total Short-Term Liabilities | $34.75M | $34.75M | $29.64M |
YoY Change | 17.21% | 17.21% | 26.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.602M | $7.143M | $3.831M |
YoY Change | 72.33% | 71.09% | 27.57% |
Other Long-Term Liabilities | $334.0K | $334.0K | $254.0K |
YoY Change | 31.5% | 31.5% | 221.52% |
Total Long-Term Liabilities | $10.10M | $7.477M | $6.241M |
YoY Change | 61.77% | 68.82% | 55.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.75M | $34.75M | $29.64M |
Total Long-Term Liabilities | $10.10M | $7.477M | $6.241M |
Total Liabilities | $44.84M | $44.84M | $35.88M |
YoY Change | 24.96% | 24.96% | 30.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $42.00K | -$606.0K | |
YoY Change | -106.93% | -29.04% | |
Common Stock | $1.000K | $1.000K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | $240.0K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $20.00K | $20.00K | |
Shareholders Equity | $14.88M | $14.88M | $15.03M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $59.72M | $59.72M | $50.91M |
YoY Change | 17.3% | 17.3% | 31.39% |
Cashflow Statement
Concept | 2019 Q3 | 2019 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$73.00K | $616.0K | $301.7K |
YoY Change | -124.2% | 148.39% | 88.56% |
Depreciation, Depletion And Amortization | $294.0K | $282.0K | $237.0K |
YoY Change | 24.05% | 182.0% | 12.86% |
Cash From Operating Activities | $3.984M | $7.203M | -$769.0K |
YoY Change | -618.08% | 749.41% | 174.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$118.0K | $421.0K | $11.00K |
YoY Change | -1172.73% | 373.03% | -113.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.244M | -$6.179M | -$204.0K |
YoY Change | 1980.39% | -11.9% | |
Cash From Investing Activities | -$4.362M | -$6.600M | -$193.0K |
YoY Change | 2160.1% | -13.16% | 141.25% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.179M | 975.0K | 1.029M |
YoY Change | 14.58% | -84.64% | -294.15% |
NET CHANGE | |||
Cash From Operating Activities | 3.984M | 7.203M | -769.0K |
Cash From Investing Activities | -4.362M | -6.600M | -193.0K |
Cash From Financing Activities | 1.179M | 975.0K | 1.029M |
Net Change In Cash | 801.0K | 1.578M | 67.00K |
YoY Change | 1095.52% | -491.56% | -107.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.984M | $7.203M | -$769.0K |
Capital Expenditures | -$118.0K | $421.0K | $11.00K |
Free Cash Flow | $4.102M | $6.782M | -$780.0K |
YoY Change | -625.9% | 793.54% | 290.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
22061000 | |
CY2020Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
20769000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21351000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20245000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2272000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3007000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1295000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1424000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15075000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14604000 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
199000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
203000 | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
503000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
496000 | |
CY2020 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9000 | |
CY2019 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
10000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
915000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
955000 | |
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
63035000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
59719000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
27693000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
28555000 | |
CY2019Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
0 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
372000 | |
CY2019Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
50000 | |
CY2019Q3 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
430000 | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
884000 | ||
CY2019Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
0 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
178000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1186000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1578000 | |
CY2020Q3 | us-gaap |
Cash
Cash
|
3349000 | |
CY2019Q3 | us-gaap |
Cash
Cash
|
2163000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
585000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2163000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3349000 | |
CY2020Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
918652 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
863812 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
898652 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
843812 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
59248000 | |
CY2020 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
58908000 | |
CY2019 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
106000 | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
68000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
3061000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
70000 | |
CY2020Q3 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
52000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2000000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1569000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
3881000 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-573000 | |
CY2019 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
224000 | |
CY2020 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-610000 | |
CY2019 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
267000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1061000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2312000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
71000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
-350000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1061000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2312000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
5000000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
42000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
0 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1218000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1000000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
2400000 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
339000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
369000 | |
CY2020Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1569000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2000000 | |
CY2020Q3 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
3151000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
2991000 | |
CY2020 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
0.5 | |
CY2020 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
57000 | |
CY2019 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
26000 | |
CY2019 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
214000 | |
CY2020 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
196000 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
274000 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
282000 | |
CY2020Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1661000 | |
CY2019Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1041000 | |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.75 | |
CY2020 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
675000 | |
CY2019 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
571000 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.75 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
990000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
8513000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13333000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
967000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
965000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3393000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4348000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
949000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
949000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
13525000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
14146000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3188000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4697000 | |
CY2020 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-65000 | |
CY2019 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
69000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
13000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2494000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
365000 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
330000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-505000 | |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
23521000 | |
CY2019 | us-gaap |
Gross Profit
GrossProfit
|
25106000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2230000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
946000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.98 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.72 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.98 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.72 | |
CY2019 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
199000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-468000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
44000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
15000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
18000 | |
CY2019 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
146000 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
115000 | |
CY2019 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
67000 | |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
171000 | |
CY2020 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
71000 | |
CY2019 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
80000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
152000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-99000 | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2019 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | |
CY2019 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | |
CY2019Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
16991000 | |
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
17681000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13333000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13598000 | |
CY2019 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-694000 | |
CY2020 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-521000 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
511000 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
649000 | |
CY2019Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2988000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1246000 | |
CY2020Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2019Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24000 | |
CY2020 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
876000 | |
CY2019 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
250000 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
946000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1039000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
4371000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
3666000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1406000 | |
CY2019Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
461000 | |
CY2019Q3 | us-gaap |
Inventory Gross
InventoryGross
|
4395000 | |
CY2020Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3691000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
0 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
582000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
246000 | |
CY2019 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
61000 | |
CY2020 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
15000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
493000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2890000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
372000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
723000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
720000 | |
CY2020 | us-gaap |
Lease Cost
LeaseCost
|
866000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63035000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59719000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
44841000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
50353000 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10096000 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12288000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38065000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34745000 | |
CY2020Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8447000 | |
CY2019Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8391000 | |
CY2020 | us-gaap |
Loans Assumed1
LoansAssumed1
|
135000 | |
CY2019 | us-gaap |
Loans Assumed1
LoansAssumed1
|
0 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-554000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7203000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1725000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
616000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6600000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1544000 | |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2400000 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-297000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
975000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3284000 | |
CY2019Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
828000 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
866000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
39000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
504000 | |
CY2019Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
541000 | |
CY2019Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
6602000 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
6432000 | |
CY2019Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
152000 | |
CY2020 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020 | us-gaap |
Open Tax Year
OpenTaxYear
|
2013 2014 2015 2016 2017 2018 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0460 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2644000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1924000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
720000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
25245000 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
23527000 | |
CY2020 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
866000 | |
CY2019 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
818000 | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
725000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2621000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2020 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
6000 | |
CY2019 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | |
CY2020 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
872000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M12D | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1579000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1724000 | |
CY2020Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
7470000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27210000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30365000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
334000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
388000 | |
CY2019 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | |
CY2020 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
55000 | |
CY2020 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
445000 | |
CY2019 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | |
CY2019 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
6179000 | |
CY2020 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
247000 | |
CY2020 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | |
CY2019 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
342000 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1297000 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
421000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
433000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
670000 | |
CY2020 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Reclassifications</div><div> </div><div style="text-align: justify;">Prior year financial statement amounts are reclassified as necessary to conform to the current year presentation. These prior period reclassifications did not affect the Company’s net income, earnings per share, stockholders’ equity or working capital.</div></div> | |
CY2020 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
55000 | |
CY2019 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1348000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2701000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
6000 | |
CY2020 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2726000 | |
CY2019 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
325000 | |
CY2019 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
49000 | |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
138000 | |
CY2020 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
272000 | |
CY2019 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
72000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5249000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6401000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3954000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4977000 | |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
133000 | |
CY2019 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
385000 | |
CY2019Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
|
619000 | |
CY2020Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
|
604000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1683000 | |
CY2019 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
84354000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
42000 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
82429000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
84354000 | |
CY2020 | us-gaap |
Revenues
Revenues
|
82429000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
269000 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
296000 | |
CY2019 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22612000 | |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24290000 | |
CY2020 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
141000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | |
CY2020 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
272000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
72000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2019 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15027000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14878000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14878000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12682000 | |
CY2020 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
0 | |
CY2019 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
342000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
851234 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
872122 | |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
851234 | |
CY2020 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2020 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | |
CY2020 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2020 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2020 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2020 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2020 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Uses of estimates in the preparation of financial statements</div><div> </div><div style="text-align: justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements, as well as the reported amounts of revenues and expenses during the reporting period. The most critical estimates made by the Company are those relating to accounts receivables valuation, the useful lives of long-term assets, accrual of cost related to ancillary services the Company provides, accrual of tax expense on an interim basis and potential impairment of goodwill and intangible assets with indefinite lives, long-lived assets impairment.</div></div> | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
872122 | |
CY2020 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Public Float
EntityPublicFloat
|
1960238 | |
CY2020 | dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | |
CY2020 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | |
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
901154 | |
CY2020 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2020 | dei |
Document Type
DocumentType
|
10-K | |
CY2020 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020 | janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
675000 | |
CY2019 | janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
571000 | |
CY2019 | janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
159000 | |
CY2020 | janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
147000 | |
CY2019 | janl |
Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
|
50000 | |
CY2020 | janl |
Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
|
0 | |
CY2019 | janl |
Deferred Payment On Acquisition
DeferredPaymentOnAcquisition
|
0 | |
CY2020 | janl |
Deferred Payment On Acquisition
DeferredPaymentOnAcquisition
|
550000 | |
CY2019 | janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
-50000 | |
CY2020 | janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
31000 | |
CY2019 | janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
108000 | |
CY2020 | janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
150000 | |
CY2020 | janl |
Proceeds From Deferred Acquisition Payments
ProceedsFromDeferredAcquisitionPayments
|
550000 | |
CY2019 | janl |
Proceeds From Deferred Acquisition Payments
ProceedsFromDeferredAcquisitionPayments
|
0 | |
CY2019 | janl |
Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
|
456000 | |
CY2020 | janl |
Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
|
0 | |
CY2020 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
58908000 | |
CY2019 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
59248000 | |
CY2020 | janl |
Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
|
1 | |
CY2020Q3 | janl |
Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
|
2 | |
CY2019Q3 | janl |
Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
|
1 | |
CY2020 | janl |
Defined Contribution Plan Employer Contributions
DefinedContributionPlanEmployerContributions
|
0.5 | |
CY2020 | janl |
Percentage Of Contribution Of Employee Supported By Employer
PercentageOfContributionOfEmployeeSupportedByEmployer
|
0.06 | |
CY2019Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
87000 | |
CY2020Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
265000 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1913000 | |
CY2019Q3 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
0 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
960000 | |
CY2019Q3 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
0 | |
CY2020 | janl |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
2103000 | |
CY2020Q3 | janl |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
684000 | |
CY2019Q3 | janl |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
0 | |
CY2019Q3 | janl |
Deferred Tax Liabilities Rou Lease Asset
DeferredTaxLiabilitiesROULeaseAsset
|
0 | |
CY2020Q3 | janl |
Deferred Tax Liabilities Rou Lease Asset
DeferredTaxLiabilitiesROULeaseAsset
|
678000 | |
CY2020 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | |
CY2019 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.40 | |
CY2019 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.40 | |
CY2020 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | |
CY2020 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.77 | |
CY2019 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.67 | |
CY2019 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
CY2020 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
CY2020 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
CY2019 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
CY2020 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-1.98 | |
CY2019 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.72 | |
CY2020 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-1.98 | |
CY2019 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.72 | |
CY2020 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.77 | |
CY2019 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.67 | |
CY2020 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
675000 | |
CY2019 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
571000 | |
CY2019 | janl |
Adjustments To Additional Paid In Capital Dividend To Non Controlling Interest
AdjustmentsToAdditionalPaidInCapitalDividendToNonControllingInterest
|
342000 | |
CY2020 | janl |
Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
|
147000 | |
CY2019 | janl |
Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
|
159000 | |
CY2019Q3 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
199867 | |
CY2020Q3 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
100359 | |
CY2019Q3 | janl |
Notes Receivable Outstanding Receivable Principal And Interest
NotesReceivableOutstandingReceivablePrincipalAndInterest
|
139000 | |
CY2020Q3 | janl |
Note Receivable Principal Amount
NoteReceivablePrincipalAmount
|
125000 | |
CY2020Q3 | janl |
Note Receivable Interest Rate Stated Percentage
NoteReceivableInterestRateStatedPercentage
|
0.1 |