2014 Q4 Form 10-Q Financial Statement
#000114420415010107 Filed on February 17, 2015
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $15.73M | $15.09M | $10.84M |
YoY Change | 45.16% | 17.52% | -1.51% |
Cost Of Revenue | $13.14M | $13.14M | $9.310M |
YoY Change | 41.14% | 17.11% | -1.69% |
Gross Profit | $2.590M | $1.950M | $1.530M |
YoY Change | 69.28% | 21.12% | 0.0% |
Gross Profit Margin | 16.46% | 12.92% | 14.12% |
Selling, General & Admin | $2.351M | $1.800M | $1.750M |
YoY Change | 34.36% | 16.13% | 4.85% |
% of Gross Profit | 90.77% | 92.31% | 114.36% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $20.00K | $0.00 |
YoY Change | 100.0% | ||
% of Gross Profit | 2.7% | 1.03% | 0.0% |
Operating Expenses | $15.57M | $1.790M | $11.06M |
YoY Change | 40.81% | 14.74% | -0.8% |
Operating Profit | $160.0K | $160.0K | -$221.7K |
YoY Change | -172.16% | 220.0% | 53.41% |
Interest Expense | -$123.2K | -$60.00K | -$24.60K |
YoY Change | 400.88% | 100.0% | -13.88% |
% of Operating Profit | -77.01% | -37.5% | |
Other Income/Expense, Net | -$123.2K | -$10.00K | -$24.60K |
YoY Change | 400.88% | -26.09% | |
Pretax Income | $36.77K | $100.0K | -$246.3K |
YoY Change | -114.93% | 233.33% | 38.53% |
Income Tax | $4.000K | $10.00K | $5.000K |
% Of Pretax Income | 10.88% | 10.0% | |
Net Earnings | $13.66K | $70.00K | -$262.7K |
YoY Change | -105.2% | -104.83% | 30.49% |
Net Earnings / Revenue | 0.09% | 0.46% | -2.42% |
Basic Earnings Per Share | -$0.09 | -$0.01 | |
Diluted Earnings Per Share | -$0.08 | $127.3K | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 554.2K shares | 27.71M shares | 25.20M shares |
Diluted Shares Outstanding | 586.9K shares | 26.84M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $200.0K | $660.0K | $520.0K |
YoY Change | -61.54% | 4.76% | 79.31% |
Cash & Equivalents | $201.8K | $664.6K | $519.3K |
Short-Term Investments | |||
Other Short-Term Assets | $230.0K | $220.0K | $140.0K |
YoY Change | 64.29% | -42.11% | 27.27% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $8.993M | $8.564M | $4.667M |
Other Receivables | $0.00 | $0.00 | $40.00K |
Total Short-Term Assets | $9.424M | $9.450M | $5.369M |
YoY Change | 75.53% | 102.63% | -1.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.77K | $16.65K | $18.15K |
YoY Change | 152.2% | -24.05% | -96.22% |
Goodwill | $2.704M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.152M | $7.248M | $60.00K |
YoY Change | 11819.96% | 11980.58% | -66.67% |
Total Long-Term Assets | $7.198M | $7.265M | $78.87K |
YoY Change | 9025.63% | 11863.96% | -96.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.424M | $9.450M | $5.369M |
Total Long-Term Assets | $7.198M | $7.265M | $78.87K |
Total Assets | $16.62M | $16.71M | $5.448M |
YoY Change | 205.12% | 252.17% | -30.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.930M | $8.040M | $3.480M |
YoY Change | 127.87% | 165.35% | 0.0% |
Accrued Expenses | $329.8K | $314.9K | $280.0K |
YoY Change | 17.79% | 1.13% | -56.92% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.020M | $4.000M | $1.280M |
YoY Change | 214.06% | 179.72% | -20.0% |
Long-Term Debt Due | $470.0K | $470.0K | |
YoY Change | |||
Total Short-Term Liabilities | $12.75M | $12.82M | $5.077M |
YoY Change | 151.11% | 164.55% | -12.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $880.0K | $870.0K | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $80.00K | $80.00K | $80.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $957.1K | $944.0K | $78.57K |
YoY Change | 1118.14% | 1101.47% | -71.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.75M | $12.82M | $5.077M |
Total Long-Term Liabilities | $957.1K | $944.0K | $78.57K |
Total Liabilities | $13.71M | $13.77M | $5.156M |
YoY Change | 165.85% | 179.5% | -15.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.408M | -$5.360M | |
YoY Change | 7.25% | ||
Common Stock | $27.71K | $554.00 | |
YoY Change | -97.23% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.915M | $2.948M | $291.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.62M | $16.71M | $5.448M |
YoY Change | 205.12% | 252.17% | -30.96% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.66K | $70.00K | -$262.7K |
YoY Change | -105.2% | -104.83% | 30.49% |
Depreciation, Depletion And Amortization | $70.00K | $20.00K | $0.00 |
YoY Change | 100.0% | ||
Cash From Operating Activities | -$459.3K | -$950.0K | -$446.6K |
YoY Change | 2.86% | -531.82% | -17.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $32.31K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $20.00K | -$4.360M | $0.00 |
YoY Change | -1027.66% | -100.0% | |
Cash From Investing Activities | -$11.48K | -$4.360M | $0.00 |
YoY Change | -1027.66% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $500.0K | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $7.911K | 5.740M | $340.3K |
YoY Change | -97.67% | -1040.98% | |
NET CHANGE | |||
Cash From Operating Activities | -$459.3K | -950.0K | -$446.6K |
Cash From Investing Activities | -$11.48K | -4.360M | $0.00 |
Cash From Financing Activities | $7.911K | 5.740M | $340.3K |
Net Change In Cash | -$462.9K | 430.0K | -$106.3K |
YoY Change | 335.42% | 437.5% | -80.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$459.3K | -$950.0K | -$446.6K |
Capital Expenditures | $32.31K | $0.00 | $0.00 |
Free Cash Flow | -$491.6K | -$950.0K | -$446.6K |
YoY Change | 10.09% | -531.82% | -17.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
229081 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16650 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45774 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
7171625 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
7076128 | USD |
CY2014Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
76720 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
664620 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
201750 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8563522 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8992900 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
221398 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9449540 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9423731 | USD |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
75845 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7248345 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7151973 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
16714535 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
16621478 | USD |
CY2014Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
4003385 | USD |
CY2014Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
4015056 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
8037086 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
7930369 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12822428 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
329819 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
467068 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
314889 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12749394 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2915014 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
865404 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16714535 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2948135 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8279493 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8293644 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16621478 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
474150 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
878502 | USD |
CY2014Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
78568 | USD |
CY2014Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
78568 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
943972 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
957070 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
27711 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
27711 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5360408 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5407680 | USD |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
225000000 | shares |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
4480000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
2704069 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
5691245 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157999 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
145052 | USD |
CY2014Q3 | jlwt |
Imputed Interes Trelated Party Debt Current
ImputedInteresTrelatedPartyDebtCurrent
|
32932 | USD |
CY2014Q4 | jlwt |
Imputed Interes Trelated Party Debt Current
ImputedInteresTrelatedPartyDebtCurrent
|
25850 | USD |
CY2014Q3 | jlwt |
Imputed Interest Related Party Debt Noncurrent
ImputedInterestRelatedPartyDebtNoncurrent
|
134596 | USD |
CY2014Q4 | jlwt |
Imputed Interest Related Party Debt Noncurrent
ImputedInterestRelatedPartyDebtNoncurrent
|
121498 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
225000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27710214 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27710214 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27710214 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27710214 | shares |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
2987487 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
19150 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
654 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
1446 | USD |
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
4501561 | USD |
CY2014Q4 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
5691245 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4358773 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10837697 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15732315 | USD |
CY2014Q4 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
13143678 | USD |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-12444 | USD |
CY2014Q3 | jlwt |
Non Interest Bearing Notes Payable Related Parties Net Of Imputed Interest
NonInterestBearingNotesPayableRelatedPartiesNetOfImputedInterest
|
1332472 | USD |
CY2014Q4 | jlwt |
Employment Agreement Annual Salary
EmploymentAgreementAnnualSalary
|
200000 | USD |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2000000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0849 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
7184069 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
87111 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7076128 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2014Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
0 | USD |
CY2014Q3 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
7184069 | USD |
CY2014Q4 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
0 | USD |
CY2014Q4 | jlwt |
Non Interest Bearing Notes Payable Related Parties Net Of Imputed Interest
NonInterestBearingNotesPayableRelatedPartiesNetOfImputedInterest
|
1352652 | USD |
CY2014Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
1332472 | USD |
CY2014Q4 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
1352652 | USD |
CY2014Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
467068 | USD |
CY2014Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
474150 | USD |
CY2014Q3 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
865404 | USD |
CY2014Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
878502 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
474150 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
458491 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
420011 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1352652 | USD |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1749669 | USD |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2350821 | USD |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
11059380 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
15572348 | USD |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-221683 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
159967 | USD |
CY2013Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-24596 | USD |
CY2014Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-123197 | USD |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24596 | USD |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-123197 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-246279 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
36770 | USD |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-251279 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
32770 | USD |
CY2013Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-11377 | USD |
CY2014Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-19107 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-262656 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13663 | USD |
CY2013Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3750 | USD |
CY2014Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
60935 | USD |
CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-266406 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-47272 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.01 | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.00 | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.01 | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.00 | |
CY2013Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.00 | |
CY2014Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.00 | |
CY2013Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.00 | |
CY2014Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.00 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25201853 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27710214 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26837103 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29345464 | shares |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | USD |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
0 | USD |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
0 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
11377 | USD |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
19107 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
0 | USD |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
0 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
11377 | USD |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
19107 | USD |
CY2014Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
14150 | USD |
CY2013Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10193 | USD |
CY2014Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
12947 | USD |
CY2013Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
3772 | USD |
CY2014Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
3182 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
237492 | USD |
CY2014Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14150 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1062937 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
442325 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
23277 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7683 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
423263 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-148086 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-662773 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-440198 | USD |
CY2013Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
216219 | USD |
CY2014Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-19107 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-446554 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-459305 | USD |
CY2013Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32306 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11476 | USD |
CY2013Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3750 | USD |
CY2014Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3750 | USD |
CY2013Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
CY2014Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
11661 | USD |
CY2013Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
156000 | USD |
CY2014Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD |
CY2013Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
500000 | USD |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
340250 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7911 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-106304 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-462870 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
625584 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
519280 | USD |
CY2013Q4 | us-gaap |
Interest Paid
InterestPaid
|
24596 | USD |
CY2014Q4 | us-gaap |
Interest Paid
InterestPaid
|
103017 | USD |
CY2013Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10500 | USD |
CY2014Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13645 | USD |
CY2013Q4 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
3772 | USD |
CY2014Q4 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
77849 | USD |
CY2014Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
CY2014Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL WORLD TRADE LTD | |
CY2014Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | |
CY2014Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2014Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q4 | dei |
Trading Symbol
TradingSymbol
|
JLWT | |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27710214 | shares |
CY2014Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
74667 | USD |
CY2013Q4 | jlwt |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
0 | USD |
CY2014Q4 | jlwt |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
20180 | USD |
CY2013Q4 | jlwt |
Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
|
0 | USD |
CY2014Q4 | jlwt |
Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
|
20830 | USD |
CY2012Q2 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
500000 | USD |
CY2012Q2 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
1000000 | USD |
CY2012Q2 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
10000 | USD |
CY2014Q4 | jlwt |
Refund Of Escrow
RefundOfEscrow
|
20830 | USD |
CY2014Q3 | jlwt |
Refund Of Escrow
RefundOfEscrow
|
0 | USD |
CY2013Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD |