2014 Q4 Form 10-Q Financial Statement

#000114420415010107 Filed on February 17, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $15.73M $15.09M $10.84M
YoY Change 45.16% 17.52% -1.51%
Cost Of Revenue $13.14M $13.14M $9.310M
YoY Change 41.14% 17.11% -1.69%
Gross Profit $2.590M $1.950M $1.530M
YoY Change 69.28% 21.12% 0.0%
Gross Profit Margin 16.46% 12.92% 14.12%
Selling, General & Admin $2.351M $1.800M $1.750M
YoY Change 34.36% 16.13% 4.85%
% of Gross Profit 90.77% 92.31% 114.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.00K $20.00K $0.00
YoY Change 100.0%
% of Gross Profit 2.7% 1.03% 0.0%
Operating Expenses $15.57M $1.790M $11.06M
YoY Change 40.81% 14.74% -0.8%
Operating Profit $160.0K $160.0K -$221.7K
YoY Change -172.16% 220.0% 53.41%
Interest Expense -$123.2K -$60.00K -$24.60K
YoY Change 400.88% 100.0% -13.88%
% of Operating Profit -77.01% -37.5%
Other Income/Expense, Net -$123.2K -$10.00K -$24.60K
YoY Change 400.88% -26.09%
Pretax Income $36.77K $100.0K -$246.3K
YoY Change -114.93% 233.33% 38.53%
Income Tax $4.000K $10.00K $5.000K
% Of Pretax Income 10.88% 10.0%
Net Earnings $13.66K $70.00K -$262.7K
YoY Change -105.2% -104.83% 30.49%
Net Earnings / Revenue 0.09% 0.46% -2.42%
Basic Earnings Per Share -$0.09 -$0.01
Diluted Earnings Per Share -$0.08 $127.3K -$0.01
COMMON SHARES
Basic Shares Outstanding 554.2K shares 27.71M shares 25.20M shares
Diluted Shares Outstanding 586.9K shares 26.84M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $660.0K $520.0K
YoY Change -61.54% 4.76% 79.31%
Cash & Equivalents $201.8K $664.6K $519.3K
Short-Term Investments
Other Short-Term Assets $230.0K $220.0K $140.0K
YoY Change 64.29% -42.11% 27.27%
Inventory
Prepaid Expenses
Receivables $8.993M $8.564M $4.667M
Other Receivables $0.00 $0.00 $40.00K
Total Short-Term Assets $9.424M $9.450M $5.369M
YoY Change 75.53% 102.63% -1.85%
LONG-TERM ASSETS
Property, Plant & Equipment $45.77K $16.65K $18.15K
YoY Change 152.2% -24.05% -96.22%
Goodwill $2.704M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.152M $7.248M $60.00K
YoY Change 11819.96% 11980.58% -66.67%
Total Long-Term Assets $7.198M $7.265M $78.87K
YoY Change 9025.63% 11863.96% -96.74%
TOTAL ASSETS
Total Short-Term Assets $9.424M $9.450M $5.369M
Total Long-Term Assets $7.198M $7.265M $78.87K
Total Assets $16.62M $16.71M $5.448M
YoY Change 205.12% 252.17% -30.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.930M $8.040M $3.480M
YoY Change 127.87% 165.35% 0.0%
Accrued Expenses $329.8K $314.9K $280.0K
YoY Change 17.79% 1.13% -56.92%
Deferred Revenue
YoY Change
Short-Term Debt $4.020M $4.000M $1.280M
YoY Change 214.06% 179.72% -20.0%
Long-Term Debt Due $470.0K $470.0K
YoY Change
Total Short-Term Liabilities $12.75M $12.82M $5.077M
YoY Change 151.11% 164.55% -12.76%
LONG-TERM LIABILITIES
Long-Term Debt $880.0K $870.0K $0.00
YoY Change -100.0%
Other Long-Term Liabilities $80.00K $80.00K $80.00K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $957.1K $944.0K $78.57K
YoY Change 1118.14% 1101.47% -71.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.75M $12.82M $5.077M
Total Long-Term Liabilities $957.1K $944.0K $78.57K
Total Liabilities $13.71M $13.77M $5.156M
YoY Change 165.85% 179.5% -15.48%
SHAREHOLDERS EQUITY
Retained Earnings -$5.408M -$5.360M
YoY Change 7.25%
Common Stock $27.71K $554.00
YoY Change -97.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.915M $2.948M $291.8K
YoY Change
Total Liabilities & Shareholders Equity $16.62M $16.71M $5.448M
YoY Change 205.12% 252.17% -30.96%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $13.66K $70.00K -$262.7K
YoY Change -105.2% -104.83% 30.49%
Depreciation, Depletion And Amortization $70.00K $20.00K $0.00
YoY Change 100.0%
Cash From Operating Activities -$459.3K -$950.0K -$446.6K
YoY Change 2.86% -531.82% -17.1%
INVESTING ACTIVITIES
Capital Expenditures $32.31K $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $20.00K -$4.360M $0.00
YoY Change -1027.66% -100.0%
Cash From Investing Activities -$11.48K -$4.360M $0.00
YoY Change -1027.66% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $500.0K
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $7.911K 5.740M $340.3K
YoY Change -97.67% -1040.98%
NET CHANGE
Cash From Operating Activities -$459.3K -950.0K -$446.6K
Cash From Investing Activities -$11.48K -4.360M $0.00
Cash From Financing Activities $7.911K 5.740M $340.3K
Net Change In Cash -$462.9K 430.0K -$106.3K
YoY Change 335.42% 437.5% -80.27%
FREE CASH FLOW
Cash From Operating Activities -$459.3K -$950.0K -$446.6K
Capital Expenditures $32.31K $0.00 $0.00
Free Cash Flow -$491.6K -$950.0K -$446.6K
YoY Change 10.09% -531.82% -17.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
229081 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16650 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
45774 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
7171625 USD
CY2014Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
7076128 USD
CY2014Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
76720 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
664620 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201750 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8563522 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8992900 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
221398 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
9449540 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
9423731 USD
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
75845 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7248345 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7151973 USD
CY2014Q3 us-gaap Assets
Assets
16714535 USD
CY2014Q4 us-gaap Assets
Assets
16621478 USD
CY2014Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
4003385 USD
CY2014Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
4015056 USD
CY2014Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
8037086 USD
CY2014Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
7930369 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12822428 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
329819 USD
CY2014Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
467068 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
314889 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12749394 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2915014 USD
CY2014Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
865404 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16714535 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2948135 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8279493 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8293644 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16621478 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
474150 USD
CY2014Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
878502 USD
CY2014Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2014Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
943972 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
957070 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
27711 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
27711 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5360408 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5407680 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000 shares
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
4480000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
2704069 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
5691245 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
157999 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
145052 USD
CY2014Q3 jlwt Imputed Interes Trelated Party Debt Current
ImputedInteresTrelatedPartyDebtCurrent
32932 USD
CY2014Q4 jlwt Imputed Interes Trelated Party Debt Current
ImputedInteresTrelatedPartyDebtCurrent
25850 USD
CY2014Q3 jlwt Imputed Interest Related Party Debt Noncurrent
ImputedInterestRelatedPartyDebtNoncurrent
134596 USD
CY2014Q4 jlwt Imputed Interest Related Party Debt Noncurrent
ImputedInterestRelatedPartyDebtNoncurrent
121498 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27710214 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27710214 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27710214 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27710214 shares
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2987487 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
19150 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
654 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1446 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
4501561 USD
CY2014Q4 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
5691245 USD
CY2014Q4 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4358773 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
10837697 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
15732315 USD
CY2014Q4 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
13143678 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
-12444 USD
CY2014Q3 jlwt Non Interest Bearing Notes Payable Related Parties Net Of Imputed Interest
NonInterestBearingNotesPayableRelatedPartiesNetOfImputedInterest
1332472 USD
CY2014Q4 jlwt Employment Agreement Annual Salary
EmploymentAgreementAnnualSalary
200000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2000000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.0849
CY2014Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
7184069 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
87111 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7076128 USD
CY2014Q4 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y
CY2014Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
0 USD
CY2014Q3 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
7184069 USD
CY2014Q4 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
0 USD
CY2014Q4 jlwt Non Interest Bearing Notes Payable Related Parties Net Of Imputed Interest
NonInterestBearingNotesPayableRelatedPartiesNetOfImputedInterest
1352652 USD
CY2014Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
1332472 USD
CY2014Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
1352652 USD
CY2014Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
467068 USD
CY2014Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
474150 USD
CY2014Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
865404 USD
CY2014Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
878502 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
474150 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
458491 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
420011 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
1352652 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1749669 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2350821 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
11059380 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
15572348 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-221683 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
159967 USD
CY2013Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-24596 USD
CY2014Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-123197 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24596 USD
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-123197 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246279 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36770 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-251279 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
32770 USD
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-11377 USD
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-19107 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
-262656 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
13663 USD
CY2013Q4 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3750 USD
CY2014Q4 us-gaap Dividends Preferred Stock
DividendsPreferredStock
60935 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-266406 USD
CY2014Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-47272 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.01
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.00
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.01
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.00
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.00
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.00
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.00
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.00
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25201853 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27710214 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26837103 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29345464 shares
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
11377 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
19107 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
0 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
11377 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
19107 USD
CY2014Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
14150 USD
CY2013Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10193 USD
CY2014Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
12947 USD
CY2013Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3772 USD
CY2014Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3182 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
237492 USD
CY2014Q4 us-gaap Share Based Compensation
ShareBasedCompensation
14150 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1062937 USD
CY2014Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
442325 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
23277 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7683 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
423263 USD
CY2014Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-148086 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-662773 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-440198 USD
CY2013Q4 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
216219 USD
CY2014Q4 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-19107 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-446554 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-459305 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2014Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32306 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11476 USD
CY2013Q4 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3750 USD
CY2014Q4 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3750 USD
CY2013Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11661 USD
CY2013Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
156000 USD
CY2014Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
500000 USD
CY2014Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
340250 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7911 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-106304 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-462870 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
625584 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
519280 USD
CY2013Q4 us-gaap Interest Paid
InterestPaid
24596 USD
CY2014Q4 us-gaap Interest Paid
InterestPaid
103017 USD
CY2013Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
10500 USD
CY2014Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
13645 USD
CY2013Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3772 USD
CY2014Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
77849 USD
CY2014Q4 dei Document Type
DocumentType
10-Q
CY2014Q4 dei Amendment Flag
AmendmentFlag
false
CY2014Q4 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q4 dei Entity Registrant Name
EntityRegistrantName
JANEL WORLD TRADE LTD
CY2014Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001133062
CY2014Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2014Q4 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q4 dei Trading Symbol
TradingSymbol
JLWT
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27710214 shares
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74667 USD
CY2013Q4 jlwt Amortization Of Imputed Interest
AmortizationOfImputedInterest
0 USD
CY2014Q4 jlwt Amortization Of Imputed Interest
AmortizationOfImputedInterest
20180 USD
CY2013Q4 jlwt Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
0 USD
CY2014Q4 jlwt Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
20830 USD
CY2012Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
500000 USD
CY2012Q2 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
1000000 USD
CY2012Q2 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
10000 USD
CY2014Q4 jlwt Refund Of Escrow
RefundOfEscrow
20830 USD
CY2014Q3 jlwt Refund Of Escrow
RefundOfEscrow
0 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD

Files In Submission

Name View Source Status
0001144204-15-010107-index-headers.html Edgar Link pending
0001144204-15-010107-index.html Edgar Link pending
0001144204-15-010107.txt Edgar Link pending
0001144204-15-010107-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
jlwt-20141231.xml Edgar Link completed
jlwt-20141231.xsd Edgar Link pending
jlwt-20141231_cal.xml Edgar Link unprocessable
jlwt-20141231_def.xml Edgar Link unprocessable
jlwt-20141231_lab.xml Edgar Link unprocessable
jlwt-20141231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v400490_10q.htm Edgar Link pending
v400490_ex10-4.htm Edgar Link pending
v400490_ex31-1.htm Edgar Link pending
v400490_ex31-2.htm Edgar Link pending
v400490_ex31-3.htm Edgar Link pending
v400490_ex32-1.htm Edgar Link pending
v400490_ex99-1.htm Edgar Link pending