2016 Q4 Form 10-Q Financial Statement
#000114420417008677 Filed on February 14, 2017
Income Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
Revenue | $13.67M | $22.57M |
YoY Change | -39.43% | 43.49% |
Cost Of Revenue | $13.75M | $19.18M |
YoY Change | -28.31% | 45.97% |
Gross Profit | $4.103M | $3.390M |
YoY Change | 21.05% | 30.89% |
Gross Profit Margin | 30.01% | 15.02% |
Selling, General & Admin | $3.602M | $3.017M |
YoY Change | 19.37% | 28.35% |
% of Gross Profit | 87.78% | 89.01% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $220.0K | $100.0K |
YoY Change | 120.0% | 42.86% |
% of Gross Profit | 5.36% | 2.95% |
Operating Expenses | $13.36M | $22.29M |
YoY Change | -40.04% | 43.11% |
Operating Profit | $310.0K | $288.3K |
YoY Change | 7.52% | 80.24% |
Interest Expense | -$190.0K | -$137.1K |
YoY Change | 38.61% | 11.26% |
% of Operating Profit | -61.29% | -47.54% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $120.0K | $151.3K |
YoY Change | -20.66% | 311.35% |
Income Tax | $42.00K | $15.19K |
% Of Pretax Income | 35.0% | 10.04% |
Net Earnings | $66.00K | $112.1K |
YoY Change | -41.14% | 720.68% |
Net Earnings / Revenue | 0.48% | 0.5% |
Basic Earnings Per Share | -$0.11 | $0.09 |
Diluted Earnings Per Share | -$0.09 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 574.0K | 574.0K shares |
Diluted Shares Outstanding | 713.7K | 606.7K shares |
Balance Sheet
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $790.0K | $610.0K |
YoY Change | 29.51% | 205.0% |
Cash & Equivalents | $790.0K | $609.6K |
Short-Term Investments | ||
Other Short-Term Assets | $320.0K | $220.0K |
YoY Change | 45.45% | -4.35% |
Inventory | $350.0K | |
Prepaid Expenses | ||
Receivables | $13.20M | $12.11M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $14.66M | $12.94M |
YoY Change | 13.29% | 37.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $380.0K | $70.00K |
YoY Change | 442.86% | 52.93% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $190.0K | $100.0K |
YoY Change | 90.0% | -98.6% |
Total Long-Term Assets | $21.84M | $9.390M |
YoY Change | 132.59% | 30.46% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.66M | $12.94M |
Total Long-Term Assets | $21.84M | $9.390M |
Total Assets | $36.50M | $22.33M |
YoY Change | 63.46% | 34.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.88M | $10.95M |
YoY Change | -0.64% | 38.08% |
Accrued Expenses | $1.180M | $840.0K |
YoY Change | 40.48% | 154.69% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $6.330M | $5.990M |
YoY Change | 5.68% | 49.0% |
Long-Term Debt Due | $1.340M | $480.0K |
YoY Change | 179.17% | 2.13% |
Total Short-Term Liabilities | $19.73M | $18.27M |
YoY Change | 7.99% | 43.3% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.340M | $450.0K |
YoY Change | 864.44% | -48.86% |
Other Long-Term Liabilities | $80.00K | |
YoY Change | 0.0% | |
Total Long-Term Liabilities | $4.340M | $530.0K |
YoY Change | 718.87% | -44.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $19.73M | $18.27M |
Total Long-Term Liabilities | $4.340M | $530.0K |
Total Liabilities | $24.16M | $18.79M |
YoY Change | 28.57% | 37.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.268M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.63M | $3.540M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $36.50M | $22.33M |
YoY Change | 63.46% | 34.34% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $66.00K | $112.1K |
YoY Change | -41.14% | 720.68% |
Depreciation, Depletion And Amortization | $220.0K | $100.0K |
YoY Change | 120.0% | 42.86% |
Cash From Operating Activities | $899.0K | $163.3K |
YoY Change | 450.44% | -135.56% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $118.5K | $2.905K |
YoY Change | 3980.31% | -91.01% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$118.5K | -$2.905K |
YoY Change | 3980.31% | -74.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$952.1K | -$493.6K |
YoY Change | 92.91% | -6339.0% |
NET CHANGE | ||
Cash From Operating Activities | $899.0K | $163.3K |
Cash From Investing Activities | -$118.5K | -$2.905K |
Cash From Financing Activities | -$952.1K | -$493.6K |
Net Change In Cash | -$171.6K | -$333.1K |
YoY Change | -48.48% | -28.03% |
FREE CASH FLOW | ||
Cash From Operating Activities | $899.0K | $163.3K |
Capital Expenditures | $118.5K | $2.905K |
Free Cash Flow | $780.5K | $160.4K |
YoY Change | 386.52% | -132.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
16053171 | USD |
CY2015Q4 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
22573626 | USD |
CY2015Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
88417 | USD |
CY2015Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
377653 | USD |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3608290 | USD |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3017390 | USD |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
17551986 | USD |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
22285300 | USD |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
303511 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
288326 | USD |
CY2016Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-190305 | USD |
CY2015Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-137071 | USD |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
62449 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15187 | USD |
CY2016Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
129068 | USD |
CY2015Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
60935 | USD |
CY2016Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
15860 | USD |
CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
38773 | USD |
CY2015Q4 | us-gaap |
Profit Loss
ProfitLoss
|
112130 | USD |
CY2016Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
191666 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
620632 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
372212 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
109333 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
155050 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
1690202 | USD |
CY2016Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
129258 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
7700000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
4402838 | USD |
CY2016Q1 | us-gaap |
Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
|
918258 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
11000000 | USD |
CY2016Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
478190 | USD |
CY2016Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
478190 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
971108 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
500000 | USD |
CY2016Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2016Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | |
CY2016Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | |
CY2016Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2016Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q4 | dei |
Trading Symbol
TradingSymbol
|
JANL | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
573951 | shares |
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
844977 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
857148 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
24160994 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
24197799 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2268149 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2161994 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
230000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
230000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
573951 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
573951 | shares |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.07 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.22 | |
CY2016Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.02 | |
CY2015Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.04 | |
CY2016Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.02 | |
CY2015Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.04 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
573951 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
573951 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
606656 | shares |
CY2016Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10178 | USD |
CY2015Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
10125 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
33849 | USD |
CY2015Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | |
CY2016Q4 | janl |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
7082 | USD |
CY2015Q4 | janl |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
13802 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30587 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16025 | USD |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
122281 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-970350 | USD |
CY2016Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2572 | USD |
CY2016Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
98738 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
19981 | USD |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
776822 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1027535 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
911033 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
187271 | USD |
CY2016Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-11984 | USD |
CY2015Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-23938 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
899049 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
163333 | USD |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118533 | USD |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2905 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-118533 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2905 | USD |
CY2016Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3750 | USD |
CY2016Q4 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-448398 | USD |
CY2015Q4 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
10183 | USD |
CY2016Q4 | janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
500000 | USD |
CY2015Q4 | janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
500000 | USD |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-952148 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-493567 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-171632 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-333139 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
942748 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
609609 | USD |
CY2016Q4 | us-gaap |
Interest Paid
InterestPaid
|
183243 | USD |
CY2015Q4 | us-gaap |
Interest Paid
InterestPaid
|
123270 | USD |
CY2016Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
48030 | USD |
CY2015Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
30664 | USD |
CY2016Q4 | janl |
Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
|
125318 | USD |
CY2015Q4 | janl |
Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
|
60935 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13280000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1095899 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12184101 | USD |
CY2016Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-11984 | USD |
CY2015Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-23938 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13280000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
906734 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12373266 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-11984 | USD |
CY2015Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-23938 | USD |
CY2016Q4 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
12939103 | USD |
CY2015Q4 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
19179493 | USD |
CY2016Q4 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
812927 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
4103467 | USD |
CY2016Q4 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
1802326 | USD |
CY2016Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
118533 | USD |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
17855497 | USD |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
22573626 | USD |
CY2016Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2083 | USD |
CY2016Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
30587 | USD |