2017 Q1 Form 10-Q Financial Statement

#000114420417026963 Filed on May 12, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q3 2016 Q1
Revenue $13.42M $18.61M $16.65M
YoY Change -19.42% -32.47% 12.5%
Cost Of Revenue $13.50M $14.10M $13.14M
YoY Change 2.74% -41.1% 7.7%
Gross Profit $4.340M $4.510M $3.510M
YoY Change 23.64% 24.59% 35.0%
Gross Profit Margin 32.35% 24.23% 21.08%
Selling, General & Admin $3.552M $3.340M $3.303M
YoY Change 7.54% 9.87% 36.06%
% of Gross Profit 81.85% 74.06% 94.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $220.0K $210.0K $130.0K
YoY Change 69.23% 133.33% 44.44%
% of Gross Profit 5.07% 4.66% 3.7%
Operating Expenses $12.82M $3.540M $16.57M
YoY Change -22.64% 26.43% 12.69%
Operating Profit $596.0K $970.0K $77.12K
YoY Change 672.83% 18.29% -17.13%
Interest Expense -$192.0K -$200.0K -$139.7K
YoY Change 37.44% 53.85% 4.66%
% of Operating Profit -32.21% -20.62% -181.15%
Other Income/Expense, Net
YoY Change
Pretax Income $404.0K $770.0K -$62.58K
YoY Change -745.54% 11.59% 54.86%
Income Tax $138.0K -$2.250M $23.39K
% Of Pretax Income 34.16% -292.21%
Net Earnings $240.0K $3.010M -$259.5K
YoY Change -192.48% 568.89% 141.06%
Net Earnings / Revenue 1.79% 16.17% -1.56%
Basic Earnings Per Share $0.00 -$0.57
Diluted Earnings Per Share $0.00 $4.778M -$0.54
COMMON SHARES
Basic Shares Outstanding 574.0K 574.0K shares
Diluted Shares Outstanding 679.4K 606.6K shares

Balance Sheet

Concept 2017 Q1 2016 Q3 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $760.0K $970.0K $1.120M
YoY Change -32.14% 3.19% 489.47%
Cash & Equivalents $760.0K $965.1K $1.117M
Short-Term Investments
Other Short-Term Assets $290.0K $230.0K $250.0K
YoY Change 16.0% 15.0% 56.25%
Inventory $376.2K $356.9K $361.5K
Prepaid Expenses
Receivables $12.36M $12.35M $10.99M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.79M $13.91M $12.71M
YoY Change 8.5% -2.24% 36.37%
LONG-TERM ASSETS
Property, Plant & Equipment $360.0K $287.4K $230.0K
YoY Change 56.52% 270.87% 187.5%
Goodwill $8.443M $8.443M $4.403M
YoY Change 91.77% 531.73%
Intangibles $11.99M $12.37M
YoY Change 135.14%
Long-Term Investments
YoY Change
Other Assets $110.0K $21.76M $100.0K
YoY Change 10.0% 131.36% 0.0%
Total Long-Term Assets $21.55M $22.05M $22.18M
YoY Change -2.84% 132.5% 208.91%
TOTAL ASSETS
Total Short-Term Assets $13.79M $13.91M $12.71M
Total Long-Term Assets $21.55M $22.05M $22.18M
Total Assets $35.34M $35.96M $34.89M
YoY Change 1.29% 51.65% 111.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.610M $10.00M $10.22M
YoY Change -5.97% -15.97% 37.18%
Accrued Expenses $1.320M $1.255M $770.0K
YoY Change 71.43% 104.44% 57.14%
Deferred Revenue
YoY Change
Short-Term Debt $6.460M $6.500M $6.810M
YoY Change -5.14% 8.7% 56.91%
Long-Term Debt Due $857.1K $857.1K $480.0K
YoY Change 78.57% 0.0%
Total Short-Term Liabilities $18.90M $19.03M $18.28M
YoY Change 3.39% -1.09% 43.26%
LONG-TERM LIABILITIES
Long-Term Debt $4.127M $4.617M $5.143M
YoY Change -19.75% 477.85%
Other Long-Term Liabilities $80.00K
YoY Change 0.0%
Total Long-Term Liabilities $4.206M $5.166M $5.143M
YoY Change -18.23% 417.96% 430.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.90M $19.03M $18.28M
Total Long-Term Liabilities $4.206M $5.166M $5.143M
Total Liabilities $23.10M $24.20M $25.05M
YoY Change -7.75% 19.57% 82.42%
SHAREHOLDERS EQUITY
Retained Earnings -$1.960M -$2.162M
YoY Change -56.43%
Common Stock $574.00 $574.00
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $240.0K $0.00
YoY Change
Treasury Stock Shares 20.00K shares
Shareholders Equity $10.53M $10.76M $7.594M
YoY Change
Total Liabilities & Shareholders Equity $34.68M $35.96M $34.89M
YoY Change -0.61% 51.65% 111.45%

Cashflow Statement

Concept 2017 Q1 2016 Q3 2016 Q1
OPERATING ACTIVITIES
Net Income $240.0K $3.010M -$259.5K
YoY Change -192.48% 568.89% 141.06%
Depreciation, Depletion And Amortization $220.0K $210.0K $130.0K
YoY Change 69.23% 133.33% 44.44%
Cash From Operating Activities $320.0K $480.0K $1.000M
YoY Change -68.0% 1500.0% -444.83%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$100.0K -$20.00K
YoY Change -50.0% -433.33% -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$10.72M
YoY Change -100.0%
Cash From Investing Activities -$10.00K -$100.0K -$10.74M
YoY Change -99.91% -95.98% 26750.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -340.0K 0.000 10.25M
YoY Change -103.32% -100.0% 3103.13%
NET CHANGE
Cash From Operating Activities 320.0K 480.0K 1.000M
Cash From Investing Activities -10.00K -100.0K -10.74M
Cash From Financing Activities -340.0K 0.000 10.25M
Net Change In Cash -30.00K 380.0K 510.0K
YoY Change -105.88% -37.7% -5200.0%
FREE CASH FLOW
Cash From Operating Activities $320.0K $480.0K $1.000M
Capital Expenditures -$10.00K -$100.0K -$20.00K
Free Cash Flow $330.0K $580.0K $1.020M
YoY Change -67.65% 3188583720550401000.0% -508.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11994930 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12373266 USD
CY2016Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
471108 USD
CY2017Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2016Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2017Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4205534 USD
CY2017Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
1045329 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11571043 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11760258 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
18899096 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19031583 USD
CY2016Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5166216 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12724927 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12920416 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
574 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
574 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34675673 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35958057 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
376191 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4126966 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
10525714 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
356875 USD
CY2017Q1 us-gaap Goodwill
Goodwill
8443477 USD
CY2016Q3 us-gaap Goodwill
Goodwill
8443477 USD
CY2017Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
685887 USD
CY2017Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
870989 USD
CY2016Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
623077 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
857148 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
1001226 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4616540 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3583874 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3303040 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
38510697 USD
us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
4161164 USD
us-gaap Revenues
Revenues
35696520 USD
us-gaap Revenues
Revenues
39223003 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
844977 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
857148 USD
CY2017Q1 us-gaap Liabilities
Liabilities
23104630 USD
CY2016Q3 us-gaap Liabilities
Liabilities
24197799 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1959823 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2161994 USD
CY2017Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
485365 USD
CY2016Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
500000 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7204148 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6310306 USD
us-gaap Operating Expenses
OperatingExpenses
38857560 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-276773 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
226838 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
255412 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
44103 USD
us-gaap Profit Loss
ProfitLoss
246274 USD
us-gaap Profit Loss
ProfitLoss
-133084 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
383331 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
227344 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14305 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
473112 USD
us-gaap Net Income Loss
NetIncomeLoss
202171 USD
us-gaap Net Income Loss
NetIncomeLoss
-147389 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
246274 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
50093 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-53241 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-275735 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
573951 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
696630 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-183177 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
25354257 USD
us-gaap Manufacturing Costs
ManufacturingCosts
1899145 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
31535356 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
17276911 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
16572259 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
564112 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
77119 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-192222 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-382527 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-62583 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
179258 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-259517 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
207501 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-85973 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
52914 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-326928 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.36
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.15
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.57
CY2016Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-139702 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
164389 USD
CY2017Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
126344 USD
CY2016Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
67411 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28243 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
207501 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-245212 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
128802 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14305 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
371890 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.28
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
573951 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
679377 shares
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-159239 USD
CY2017Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
12415154 USD
CY2016Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
12835126 USD
CY2017Q1 us-gaap Manufacturing Costs
ManufacturingCosts
1086218 USD
CY2017Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
15482185 USD
CY2016Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
15937072 USD
CY2017Q1 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
2358838 USD
CY2017Q1 us-gaap Revenues
Revenues
17841023 USD
CY2016Q1 us-gaap Revenues
Revenues
16649378 USD
CY2016Q1 us-gaap Manufacturing Costs
ManufacturingCosts
305291 USD
CY2016Q1 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
712306 USD
us-gaap Manufacturing Costs
ManufacturingCosts
305291 USD
us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
712306 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
60403 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
56959 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
27666 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
159090 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
janl Amortization Of Imputed Interest
AmortizationOfImputedInterest
14257 USD
janl Amortization Of Imputed Interest
AmortizationOfImputedInterest
27786 USD
us-gaap Share Based Compensation
ShareBasedCompensation
59923 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32050 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-639022 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2775071 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19316 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
62059 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
48292 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-564652 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1473209 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
973232 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1602121 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-183177 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130608 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
271528 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-130608 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11006191 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
7500 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
7500 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-535680 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5787473 USD
janl Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
500000 USD
janl Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1043180 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9761894 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-200556 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
174647 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
942748 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1117395 USD
us-gaap Interest Paid
InterestPaid
368270 USD
us-gaap Interest Paid
InterestPaid
261816 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
75485 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
38577 USD
janl Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
247912 USD
janl Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
128346 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-183177 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1372 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10740 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
377653 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
620632 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
372212 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
109333 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
155050 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1690202 USD
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
129258 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
7700000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
4402838 USD
CY2016Q1 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
918258 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
11000000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1285070 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
906734 USD
CY2017Q1 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
485365 USD
CY2016Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
971108 USD
us-gaap Gross Profit
GrossProfit
8443118 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
130608 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
4339651 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
12075 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
JANEL CORP
dei Entity Central Index Key
EntityCentralIndexKey
0001133062
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
JANL
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
553951 shares
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
240000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
230000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
230000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
59923 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
240000 USD
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
573951 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
573951 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
553951 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
573951 shares
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.08
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.35
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.14
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.31
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.26
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
973232 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1418944 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
10734663 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
4352663 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
129258 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
12102838 USD
janl Noncash Or Part Noncash Acquisition Treasury Stock Acquired
NoncashOrPartNoncashAcquisitionTreasuryStockAcquired
0 USD
janl Noncash Or Part Noncash Acquisition Treasury Stock Acquired
NoncashOrPartNoncashAcquisitionTreasuryStockAcquired
-240000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12373266 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11994930 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13280000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13280000 USD
CY2016Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2083 USD

Files In Submission

Name View Source Status
0001144204-17-026963-index-headers.html Edgar Link pending
0001144204-17-026963-index.html Edgar Link pending
0001144204-17-026963.txt Edgar Link pending
0001144204-17-026963-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
janl-20170331.xml Edgar Link completed
janl-20170331.xsd Edgar Link pending
janl-20170331_cal.xml Edgar Link unprocessable
janl-20170331_def.xml Edgar Link unprocessable
janl-20170331_lab.xml Edgar Link unprocessable
janl-20170331_pre.xml Edgar Link unprocessable
pg1img1_ex3-7.jpg Edgar Link pending
pg1img2_ex3-7.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v466476_10q.htm Edgar Link pending
v466476_ex10-2.htm Edgar Link pending
v466476_ex3-7.htm Edgar Link pending
v466476_ex31-1.htm Edgar Link pending
v466476_ex31-2.htm Edgar Link pending
v466476_ex32-1.htm Edgar Link pending