2017 Q1 Form 10-Q Financial Statement
#000114420417026963 Filed on May 12, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
Revenue | $13.42M | $18.61M | $16.65M |
YoY Change | -19.42% | -32.47% | 12.5% |
Cost Of Revenue | $13.50M | $14.10M | $13.14M |
YoY Change | 2.74% | -41.1% | 7.7% |
Gross Profit | $4.340M | $4.510M | $3.510M |
YoY Change | 23.64% | 24.59% | 35.0% |
Gross Profit Margin | 32.35% | 24.23% | 21.08% |
Selling, General & Admin | $3.552M | $3.340M | $3.303M |
YoY Change | 7.54% | 9.87% | 36.06% |
% of Gross Profit | 81.85% | 74.06% | 94.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $220.0K | $210.0K | $130.0K |
YoY Change | 69.23% | 133.33% | 44.44% |
% of Gross Profit | 5.07% | 4.66% | 3.7% |
Operating Expenses | $12.82M | $3.540M | $16.57M |
YoY Change | -22.64% | 26.43% | 12.69% |
Operating Profit | $596.0K | $970.0K | $77.12K |
YoY Change | 672.83% | 18.29% | -17.13% |
Interest Expense | -$192.0K | -$200.0K | -$139.7K |
YoY Change | 37.44% | 53.85% | 4.66% |
% of Operating Profit | -32.21% | -20.62% | -181.15% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $404.0K | $770.0K | -$62.58K |
YoY Change | -745.54% | 11.59% | 54.86% |
Income Tax | $138.0K | -$2.250M | $23.39K |
% Of Pretax Income | 34.16% | -292.21% | |
Net Earnings | $240.0K | $3.010M | -$259.5K |
YoY Change | -192.48% | 568.89% | 141.06% |
Net Earnings / Revenue | 1.79% | 16.17% | -1.56% |
Basic Earnings Per Share | $0.00 | -$0.57 | |
Diluted Earnings Per Share | $0.00 | $4.778M | -$0.54 |
COMMON SHARES | |||
Basic Shares Outstanding | 574.0K | 574.0K shares | |
Diluted Shares Outstanding | 679.4K | 606.6K shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $760.0K | $970.0K | $1.120M |
YoY Change | -32.14% | 3.19% | 489.47% |
Cash & Equivalents | $760.0K | $965.1K | $1.117M |
Short-Term Investments | |||
Other Short-Term Assets | $290.0K | $230.0K | $250.0K |
YoY Change | 16.0% | 15.0% | 56.25% |
Inventory | $376.2K | $356.9K | $361.5K |
Prepaid Expenses | |||
Receivables | $12.36M | $12.35M | $10.99M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.79M | $13.91M | $12.71M |
YoY Change | 8.5% | -2.24% | 36.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $360.0K | $287.4K | $230.0K |
YoY Change | 56.52% | 270.87% | 187.5% |
Goodwill | $8.443M | $8.443M | $4.403M |
YoY Change | 91.77% | 531.73% | |
Intangibles | $11.99M | $12.37M | |
YoY Change | 135.14% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $110.0K | $21.76M | $100.0K |
YoY Change | 10.0% | 131.36% | 0.0% |
Total Long-Term Assets | $21.55M | $22.05M | $22.18M |
YoY Change | -2.84% | 132.5% | 208.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.79M | $13.91M | $12.71M |
Total Long-Term Assets | $21.55M | $22.05M | $22.18M |
Total Assets | $35.34M | $35.96M | $34.89M |
YoY Change | 1.29% | 51.65% | 111.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.610M | $10.00M | $10.22M |
YoY Change | -5.97% | -15.97% | 37.18% |
Accrued Expenses | $1.320M | $1.255M | $770.0K |
YoY Change | 71.43% | 104.44% | 57.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $6.460M | $6.500M | $6.810M |
YoY Change | -5.14% | 8.7% | 56.91% |
Long-Term Debt Due | $857.1K | $857.1K | $480.0K |
YoY Change | 78.57% | 0.0% | |
Total Short-Term Liabilities | $18.90M | $19.03M | $18.28M |
YoY Change | 3.39% | -1.09% | 43.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.127M | $4.617M | $5.143M |
YoY Change | -19.75% | 477.85% | |
Other Long-Term Liabilities | $80.00K | ||
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $4.206M | $5.166M | $5.143M |
YoY Change | -18.23% | 417.96% | 430.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.90M | $19.03M | $18.28M |
Total Long-Term Liabilities | $4.206M | $5.166M | $5.143M |
Total Liabilities | $23.10M | $24.20M | $25.05M |
YoY Change | -7.75% | 19.57% | 82.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.960M | -$2.162M | |
YoY Change | -56.43% | ||
Common Stock | $574.00 | $574.00 | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | $0.00 | |
YoY Change | |||
Treasury Stock Shares | 20.00K shares | ||
Shareholders Equity | $10.53M | $10.76M | $7.594M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.68M | $35.96M | $34.89M |
YoY Change | -0.61% | 51.65% | 111.45% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $240.0K | $3.010M | -$259.5K |
YoY Change | -192.48% | 568.89% | 141.06% |
Depreciation, Depletion And Amortization | $220.0K | $210.0K | $130.0K |
YoY Change | 69.23% | 133.33% | 44.44% |
Cash From Operating Activities | $320.0K | $480.0K | $1.000M |
YoY Change | -68.0% | 1500.0% | -444.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$100.0K | -$20.00K |
YoY Change | -50.0% | -433.33% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$10.72M | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$10.00K | -$100.0K | -$10.74M |
YoY Change | -99.91% | -95.98% | 26750.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -340.0K | 0.000 | 10.25M |
YoY Change | -103.32% | -100.0% | 3103.13% |
NET CHANGE | |||
Cash From Operating Activities | 320.0K | 480.0K | 1.000M |
Cash From Investing Activities | -10.00K | -100.0K | -10.74M |
Cash From Financing Activities | -340.0K | 0.000 | 10.25M |
Net Change In Cash | -30.00K | 380.0K | 510.0K |
YoY Change | -105.88% | -37.7% | -5200.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $320.0K | $480.0K | $1.000M |
Capital Expenditures | -$10.00K | -$100.0K | -$20.00K |
Free Cash Flow | $330.0K | $580.0K | $1.020M |
YoY Change | -67.65% | 3188583720550401000.0% | -508.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11994930 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12373266 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
471108 | USD |
CY2017Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
78568 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
78568 | USD |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4205534 | USD |
CY2017Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1045329 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11571043 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11760258 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18899096 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19031583 | USD |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5166216 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12724927 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12920416 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
574 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
574 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34675673 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35958057 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
376191 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4126966 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10525714 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
356875 | USD |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
8443477 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
8443477 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
685887 | USD |
CY2017Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
870989 | USD |
CY2016Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
623077 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
857148 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1001226 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4616540 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3583874 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3303040 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
38510697 | USD | |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
4161164 | USD | |
us-gaap |
Revenues
Revenues
|
35696520 | USD | |
us-gaap |
Revenues
Revenues
|
39223003 | USD | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
844977 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
857148 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
23104630 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
24197799 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1959823 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2161994 | USD |
CY2017Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
485365 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
500000 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7204148 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6310306 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
38857560 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-276773 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
226838 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
255412 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
44103 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
246274 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-133084 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
383331 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
227344 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14305 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
473112 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
202171 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-147389 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
246274 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
50093 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-53241 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-275735 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.32 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.48 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
573951 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
696630 | shares | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-183177 | USD | |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
25354257 | USD | |
us-gaap |
Manufacturing Costs
ManufacturingCosts
|
1899145 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
31535356 | USD | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
17276911 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
16572259 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
564112 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77119 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-192222 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-382527 | USD | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-62583 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
179258 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-259517 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
207501 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-85973 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
52914 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-326928 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.36 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.15 | |
CY2017Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.57 | |
CY2016Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-139702 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164389 | USD |
CY2017Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
126344 | USD |
CY2016Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
67411 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
28243 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
207501 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-245212 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
128802 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14305 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
371890 | USD |
CY2016Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.28 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
573951 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
679377 | shares |
CY2017Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
CY2016Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-159239 | USD |
CY2017Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
12415154 | USD |
CY2016Q1 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
12835126 | USD |
CY2017Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
1086218 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
15482185 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
15937072 | USD |
CY2017Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
2358838 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
17841023 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
16649378 | USD |
CY2016Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
305291 | USD |
CY2016Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
712306 | USD |
us-gaap |
Manufacturing Costs
ManufacturingCosts
|
305291 | USD | |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
712306 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
60403 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
56959 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
27666 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
159090 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
janl |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
14257 | USD | |
janl |
Amortization Of Imputed Interest
AmortizationOfImputedInterest
|
27786 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
59923 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
32050 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-639022 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2775071 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
19316 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
62059 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
48292 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-564652 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1473209 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
973232 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1602121 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-183177 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
130608 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
271528 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-130608 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11006191 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7500 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7500 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-535680 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
5787473 | USD | |
janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
500000 | USD | |
janl |
Repayments Of Related Party Loans Payable
RepaymentsOfRelatedPartyLoansPayable
|
500000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1043180 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9761894 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-200556 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
174647 | USD | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
942748 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1117395 | USD |
us-gaap |
Interest Paid
InterestPaid
|
368270 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
261816 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
75485 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
38577 | USD | |
janl |
Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
|
247912 | USD | |
janl |
Dividends Declared To Preferred Stockholders
DividendsDeclaredToPreferredStockholders
|
128346 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-183177 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1372 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10740 | USD | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
377653 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
620632 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
372212 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
109333 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
155050 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
1690202 | USD |
CY2016Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
129258 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
7700000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
4402838 | USD |
CY2016Q1 | us-gaap |
Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
|
918258 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
11000000 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1285070 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
906734 | USD |
CY2017Q1 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
485365 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
971108 | USD |
us-gaap |
Gross Profit
GrossProfit
|
8443118 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
130608 | USD | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
4339651 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
12075 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
JANL | ||
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
553951 | shares |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
230000 | USD |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
230000 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
59923 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
240000 | USD | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
573951 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
573951 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
553951 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
573951 | shares |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.08 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.35 | ||
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.14 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.31 | |
CY2017Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | |
CY2016Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.26 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.30 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.45 | ||
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
973232 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1418944 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
10734663 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
4352663 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
129258 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
12102838 | USD | |
janl |
Noncash Or Part Noncash Acquisition Treasury Stock Acquired
NoncashOrPartNoncashAcquisitionTreasuryStockAcquired
|
0 | USD | |
janl |
Noncash Or Part Noncash Acquisition Treasury Stock Acquired
NoncashOrPartNoncashAcquisitionTreasuryStockAcquired
|
-240000 | USD | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12373266 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11994930 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13280000 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13280000 | USD |
CY2016Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2083 | USD |