|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$113.6M
64.69%
YoY
|
-$68.99M
18.36%
YoY
|
-$58.29M
-7.56%
YoY
|
-$63.06M
93.01%
YoY
|
-$32.67M
381.6%
YoY
|
| Depreciation, Depletion And Amortization |
$2.029M
-1.5%
YoY
|
$2.060M
5.37%
YoY
|
$1.955M
132.46%
YoY
|
$841.0K
644.25%
YoY
|
$113.0K
769.23%
YoY
|
| Cash From Operating Activities |
-$82.24M
87.69%
YoY
|
-$43.81M
-13.37%
YoY
|
-$50.58M
17.83%
YoY
|
-$42.92M
152.84%
YoY
|
-$16.98M
288.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.043M
190.53%
YoY
|
$359.0K
-80.59%
YoY
|
$1.850M
-71.3%
YoY
|
$6.445M
334.89%
YoY
|
$1.482M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$299.9M
16.41%
YoY
|
-$257.7M
554.9%
YoY
|
-$39.34M
-160.8%
YoY
|
$64.71M
-119.06%
YoY
|
-$339.5M
N/A
|
| Cash From Investing Activities |
-$301.0M
16.65%
YoY
|
-$258.0M
526.36%
YoY
|
-$41.19M
-170.7%
YoY
|
$58.27M
-117.09%
YoY
|
-$341.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$59.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.945M
-99.31%
YoY
|
$713.2M
1097.75%
YoY
|
$59.55M
11809.6%
YoY
|
$500.0K
-99.87%
YoY
|
$386.5M
3254.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.24M
87.69%
YoY
|
-$43.81M
-13.37%
YoY
|
-$50.58M
17.83%
YoY
|
-$42.92M
152.84%
YoY
|
-$16.98M
288.56%
YoY
|
| Cash From Investing Activities |
-$301.0M
16.65%
YoY
|
-$258.0M
526.36%
YoY
|
-$41.19M
-170.7%
YoY
|
$58.27M
-117.09%
YoY
|
-$341.0M
N/A
|
| Cash From Financing Activities |
$4.945M
-99.31%
YoY
|
$713.2M
1097.75%
YoY
|
$59.55M
11809.6%
YoY
|
$500.0K
-99.87%
YoY
|
$386.5M
3254.08%
YoY
|
| Net Change In Cash |
-$378.3M
-191.95%
YoY
|
$411.4M
-1376.81%
YoY
|
-$32.22M
-303.36%
YoY
|
$15.84M
-44.57%
YoY
|
$28.59M
299.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.24M
87.69%
YoY
|
-$43.81M
-13.37%
YoY
|
-$50.58M
17.83%
YoY
|
-$42.92M
152.84%
YoY
|
-$16.98M
288.56%
YoY
|
| Capital Expenditures |
$1.043M
190.53%
YoY
|
$359.0K
-80.59%
YoY
|
$1.850M
-71.3%
YoY
|
$6.445M
334.89%
YoY
|
$1.482M
N/A
|
| Free Cash Flow |
-$83.28M
88.53%
YoY
|
-$44.17M
-15.74%
YoY
|
-$52.43M
6.19%
YoY
|
-$49.37M
167.46%
YoY
|
-$18.46M
322.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.36M
3.63%
YoY
|
-$31.95M
58.02%
YoY
|
-$24.31M
-13.35%
YoY
|
-$33.86M
468.18%
YoY
|
-$23.51M
59.27%
YoY
|
-$20.22M
71.93%
YoY
|
-$28.06M
142.56%
YoY
|
-$5.959M
-65.96%
YoY
|
-$14.76M
-15.46%
YoY
|
-$11.76M
-26.81%
YoY
|
-$11.57M
-30.71%
YoY
|
-$17.51M
3.67%
YoY
|
-$17.46M
30.19%
YoY
|
-$16.07M
19.75%
YoY
|
-$16.70M
55.08%
YoY
|
-$16.89M
172.12%
YoY
|
-$13.41M
487.13%
YoY
|
-$13.42M
710.63%
YoY
|
-$10.77M
757.17%
YoY
|
| Depreciation, Depletion And Amortization |
$469.0K
-9.63%
YoY
|
$468.0K
-8.59%
YoY
|
$501.0K
-1.76%
YoY
|
$541.0K
6.92%
YoY
|
$519.0K
-2.44%
YoY
|
$512.0K
-3.58%
YoY
|
$510.0K
2.0%
YoY
|
$506.0K
7.43%
YoY
|
$532.0K
17.44%
YoY
|
$531.0K
31.76%
YoY
|
$500.0K
100.8%
YoY
|
$471.0K
336.11%
YoY
|
$453.0K
459.26%
YoY
|
$403.0K
529.69%
YoY
|
$249.0K
822.22%
YoY
|
$108.0K
730.77%
YoY
|
$81.00K
800.0%
YoY
|
$64.00K
611.11%
YoY
|
$27.00K
2600.0%
YoY
|
| Cash From Operating Activities |
-$12.34M
-27.53%
YoY
|
-$28.54M
70.65%
YoY
|
-$12.86M
476.24%
YoY
|
-$23.81M
137.63%
YoY
|
-$17.02M
14.74%
YoY
|
-$16.73M
68.92%
YoY
|
-$2.231M
-80.93%
YoY
|
-$10.02M
-33.43%
YoY
|
-$14.84M
6.66%
YoY
|
-$9.901M
-16.89%
YoY
|
-$11.70M
-12.78%
YoY
|
-$15.05M
147.88%
YoY
|
-$13.91M
20.73%
YoY
|
-$11.91M
13.66%
YoY
|
-$13.41M
129.14%
YoY
|
-$6.073M
-2.11%
YoY
|
-$11.52M
-307.12%
YoY
|
-$10.48M
543.4%
YoY
|
-$5.854M
440.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$273.0K
-26.42%
YoY
|
$106.0K
152.38%
YoY
|
$93.00K
272.0%
YoY
|
$473.0K
397.89%
YoY
|
$371.0K
88.32%
YoY
|
$42.00K
-91.84%
YoY
|
$25.00K
-94.68%
YoY
|
$95.00K
-83.62%
YoY
|
$197.0K
-30.88%
YoY
|
$515.0K
-74.95%
YoY
|
$470.0K
-118.65%
YoY
|
$580.0K
-164.59%
YoY
|
$285.0K
-70.65%
YoY
|
$2.056M
-275.28%
YoY
|
-$2.520M
3172.73%
YoY
|
-$898.0K
1036.71%
YoY
|
$971.0K
534.64%
YoY
|
-$1.173M
N/A
|
-$77.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.559M
-102.52%
YoY
|
$29.65M
-12.71%
YoY
|
$8.399M
-33.86%
YoY
|
$2.035M
-101.07%
YoY
|
-$340.0M
199.48%
YoY
|
$33.97M
191.87%
YoY
|
$12.70M
-120.82%
YoY
|
-$190.8M
-1133.87%
YoY
|
-$113.5M
1242.86%
YoY
|
$11.64M
2474.78%
YoY
|
-$60.98M
-373.66%
YoY
|
$18.45M
85.71%
YoY
|
-$8.455M
-126.39%
YoY
|
$452.0K
-94.68%
YoY
|
$22.28M
-110.85%
YoY
|
$9.937M
-106.97%
YoY
|
$32.04M
N/A
|
$8.499M
N/A
|
-$205.5M
N/A
|
| Cash From Investing Activities |
$8.286M
-102.43%
YoY
|
$29.54M
-12.92%
YoY
|
$8.306M
-34.46%
YoY
|
$1.562M
-100.82%
YoY
|
-$340.4M
199.28%
YoY
|
$33.93M
205.01%
YoY
|
$12.67M
-120.62%
YoY
|
-$190.9M
-1167.95%
YoY
|
-$113.7M
1201.33%
YoY
|
$11.12M
-793.45%
YoY
|
-$61.45M
-410.93%
YoY
|
$17.87M
97.74%
YoY
|
-$8.740M
-128.13%
YoY
|
-$1.604M
-121.89%
YoY
|
$19.76M
-109.62%
YoY
|
$9.039M
-106.34%
YoY
|
$31.07M
-20405.88%
YoY
|
$7.326M
N/A
|
-$205.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.545M
539.89%
YoY
|
$2.944M
-99.24%
YoY
|
$493.0K
-70.1%
YoY
|
$954.0K
-65.5%
YoY
|
$554.0K
-99.83%
YoY
|
$386.7M
46428.28%
YoY
|
$1.649M
-97.09%
YoY
|
$2.765M
423.67%
YoY
|
$322.2M
20290.57%
YoY
|
$831.0K
335.08%
YoY
|
$56.61M
N/A
|
$528.0K
71.43%
YoY
|
$1.580M
157900.0%
YoY
|
$191.0K
16.46%
YoY
|
$0.00
-100.0%
YoY
|
$308.0K
-99.91%
YoY
|
$1.000K
-100.0%
YoY
|
$164.0K
-96.4%
YoY
|
-$843.0K
2454.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.34M
-27.53%
YoY
|
-$28.54M
70.65%
YoY
|
-$12.86M
476.24%
YoY
|
-$23.81M
137.63%
YoY
|
-$17.02M
14.74%
YoY
|
-$16.73M
68.92%
YoY
|
-$2.231M
-80.93%
YoY
|
-$10.02M
-33.43%
YoY
|
-$14.84M
6.66%
YoY
|
-$9.901M
-16.89%
YoY
|
-$11.70M
-12.78%
YoY
|
-$15.05M
147.88%
YoY
|
-$13.91M
20.73%
YoY
|
-$11.91M
13.66%
YoY
|
-$13.41M
129.14%
YoY
|
-$6.073M
-2.11%
YoY
|
-$11.52M
-307.12%
YoY
|
-$10.48M
543.4%
YoY
|
-$5.854M
440.54%
YoY
|
| Cash From Investing Activities |
$8.286M
-102.43%
YoY
|
$29.54M
-12.92%
YoY
|
$8.306M
-34.46%
YoY
|
$1.562M
-100.82%
YoY
|
-$340.4M
199.28%
YoY
|
$33.93M
205.01%
YoY
|
$12.67M
-120.62%
YoY
|
-$190.9M
-1167.95%
YoY
|
-$113.7M
1201.33%
YoY
|
$11.12M
-793.45%
YoY
|
-$61.45M
-410.93%
YoY
|
$17.87M
97.74%
YoY
|
-$8.740M
-128.13%
YoY
|
-$1.604M
-121.89%
YoY
|
$19.76M
-109.62%
YoY
|
$9.039M
-106.34%
YoY
|
$31.07M
-20405.88%
YoY
|
$7.326M
N/A
|
-$205.5M
N/A
|
| Cash From Financing Activities |
$3.545M
539.89%
YoY
|
$2.944M
-99.24%
YoY
|
$493.0K
-70.1%
YoY
|
$954.0K
-65.5%
YoY
|
$554.0K
-99.83%
YoY
|
$386.7M
46428.28%
YoY
|
$1.649M
-97.09%
YoY
|
$2.765M
423.67%
YoY
|
$322.2M
20290.57%
YoY
|
$831.0K
335.08%
YoY
|
$56.61M
N/A
|
$528.0K
71.43%
YoY
|
$1.580M
157900.0%
YoY
|
$191.0K
16.46%
YoY
|
$0.00
-100.0%
YoY
|
$308.0K
-99.91%
YoY
|
$1.000K
-100.0%
YoY
|
$164.0K
-96.4%
YoY
|
-$843.0K
2454.55%
YoY
|
| Net Change In Cash |
-$506.0K
-99.86%
YoY
|
$3.945M
-99.02%
YoY
|
-$4.057M
-133.55%
YoY
|
-$21.30M
-89.25%
YoY
|
-$356.9M
-284.33%
YoY
|
$403.9M
19571.26%
YoY
|
$12.09M
-173.11%
YoY
|
-$198.1M
-6018.19%
YoY
|
$193.6M
-1018.79%
YoY
|
$2.053M
-115.41%
YoY
|
-$16.54M
-360.51%
YoY
|
$3.348M
2.26%
YoY
|
-$21.07M
-207.8%
YoY
|
-$13.33M
345.54%
YoY
|
$6.349M
-102.99%
YoY
|
$3.274M
-98.19%
YoY
|
$19.55M
-68.95%
YoY
|
-$2.991M
-202.29%
YoY
|
-$212.2M
18917.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.34M
-27.53%
YoY
|
-$28.54M
70.65%
YoY
|
-$12.86M
476.24%
YoY
|
-$23.81M
137.63%
YoY
|
-$17.02M
14.74%
YoY
|
-$16.73M
68.92%
YoY
|
-$2.231M
-80.93%
YoY
|
-$10.02M
-33.43%
YoY
|
-$14.84M
6.66%
YoY
|
-$9.901M
-16.89%
YoY
|
-$11.70M
-12.78%
YoY
|
-$15.05M
147.88%
YoY
|
-$13.91M
20.73%
YoY
|
-$11.91M
13.66%
YoY
|
-$13.41M
129.14%
YoY
|
-$6.073M
-2.11%
YoY
|
-$11.52M
-307.12%
YoY
|
-$10.48M
543.4%
YoY
|
-$5.854M
440.54%
YoY
|
| Capital Expenditures |
$273.0K
-26.42%
YoY
|
$106.0K
152.38%
YoY
|
$93.00K
272.0%
YoY
|
$473.0K
397.89%
YoY
|
$371.0K
88.32%
YoY
|
$42.00K
-91.84%
YoY
|
$25.00K
-94.68%
YoY
|
$95.00K
-83.62%
YoY
|
$197.0K
-30.88%
YoY
|
$515.0K
-74.95%
YoY
|
$470.0K
-118.65%
YoY
|
$580.0K
-164.59%
YoY
|
$285.0K
-70.65%
YoY
|
$2.056M
-275.28%
YoY
|
-$2.520M
3172.73%
YoY
|
-$898.0K
1036.71%
YoY
|
$971.0K
534.64%
YoY
|
-$1.173M
N/A
|
-$77.00K
N/A
|
| Free Cash Flow |
-$12.61M
-27.51%
YoY
|
-$28.65M
70.86%
YoY
|
-$12.95M
473.98%
YoY
|
-$24.29M
140.08%
YoY
|
-$17.40M
15.7%
YoY
|
-$16.77M
60.97%
YoY
|
-$2.256M
-81.46%
YoY
|
-$10.12M
-35.29%
YoY
|
-$15.03M
5.9%
YoY
|
-$10.42M
-25.43%
YoY
|
-$12.17M
11.71%
YoY
|
-$15.63M
202.11%
YoY
|
-$14.20M
13.63%
YoY
|
-$13.97M
50.08%
YoY
|
-$10.89M
88.58%
YoY
|
-$5.175M
-15.51%
YoY
|
-$12.49M
-330.92%
YoY
|
-$9.308M
471.39%
YoY
|
-$5.777M
N/A
|
Loading...