|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$356.1M
-163.58%
YoY
|
$560.1M
35.02%
YoY
|
$414.8M
-285.14%
YoY
|
-$224.1M
-32.03%
YoY
|
-$329.7M
-238.16%
YoY
|
| Depreciation, Depletion And Amortization |
$41.60M
26.83%
YoY
|
$32.80M
7.89%
YoY
|
$30.40M
0.33%
YoY
|
$30.30M
13.48%
YoY
|
$26.70M
42.78%
YoY
|
| Cash From Operating Activities |
$1.356B
-2.88%
YoY
|
$1.396B
27.83%
YoY
|
$1.092B
-14.15%
YoY
|
$1.272B
63.39%
YoY
|
$778.5M
-13.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.75M
54.33%
YoY
|
$38.07M
58.88%
YoY
|
$23.96M
-17.5%
YoY
|
$29.05M
5.08%
YoY
|
$27.64M
84.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.235B
N/A
|
| Other Investing Activities |
-$1.300B
182.57%
YoY
|
-$460.1M
283.12%
YoY
|
-$120.1M
-331.12%
YoY
|
$51.96M
-101.01%
YoY
|
-$5.167B
722.19%
YoY
|
| Cash From Investing Activities |
-$1.510B
197.11%
YoY
|
-$508.2M
211.66%
YoY
|
-$163.1M
-63.46%
YoY
|
-$446.2M
-91.44%
YoY
|
-$5.212B
417.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.0M
-59.86%
YoY
|
$311.4M
15.45%
YoY
|
$269.8M
499457.41%
YoY
|
$54.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$873.4M
-4357.07%
YoY
|
$20.52M
-106.72%
YoY
|
-$305.3M
-42.35%
YoY
|
-$529.5M
-113.34%
YoY
|
$3.971B
651.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.356B
-2.88%
YoY
|
$1.396B
27.83%
YoY
|
$1.092B
-14.15%
YoY
|
$1.272B
63.39%
YoY
|
$778.5M
-13.47%
YoY
|
| Cash From Investing Activities |
-$1.510B
197.11%
YoY
|
-$508.2M
211.66%
YoY
|
-$163.1M
-63.46%
YoY
|
-$446.2M
-91.44%
YoY
|
-$5.212B
417.25%
YoY
|
| Cash From Financing Activities |
-$873.4M
-4357.07%
YoY
|
$20.52M
-106.72%
YoY
|
-$305.3M
-42.35%
YoY
|
-$529.5M
-113.34%
YoY
|
$3.971B
651.89%
YoY
|
| Net Change In Cash |
-$1.021B
-212.62%
YoY
|
$906.6M
45.09%
YoY
|
$624.8M
115.43%
YoY
|
$290.0M
-162.2%
YoY
|
-$466.3M
-210.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.356B
-2.88%
YoY
|
$1.396B
27.83%
YoY
|
$1.092B
-14.15%
YoY
|
$1.272B
63.39%
YoY
|
$778.5M
-13.47%
YoY
|
| Capital Expenditures |
$58.75M
54.33%
YoY
|
$38.07M
58.88%
YoY
|
$23.96M
-17.5%
YoY
|
$29.05M
5.08%
YoY
|
$27.64M
84.22%
YoY
|
| Free Cash Flow |
$1.297B
-4.48%
YoY
|
$1.358B
27.13%
YoY
|
$1.068B
-14.07%
YoY
|
$1.243B
65.53%
YoY
|
$750.9M
-15.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$293.1M
-416.72%
YoY
|
$203.5M
6.45%
YoY
|
$251.4M
16.91%
YoY
|
-$718.5M
-526.22%
YoY
|
-$92.54M
533.06%
YoY
|
$191.1M
102.98%
YoY
|
$215.1M
46.48%
YoY
|
$168.6M
61.4%
YoY
|
-$14.62M
-121.06%
YoY
|
$94.15M
-139.11%
YoY
|
$146.8M
-847.25%
YoY
|
$104.4M
201.28%
YoY
|
$69.42M
4114.94%
YoY
|
-$240.7M
580.95%
YoY
|
-$19.65M
-62.81%
YoY
|
$34.67M
-109.54%
YoY
|
$1.647M
-98.65%
YoY
|
-$35.35M
-126.5%
YoY
|
-$52.83M
-135.64%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100M
-12.71%
YoY
|
$179.2M
6.38%
YoY
|
$178.2M
7.88%
YoY
|
$174.0M
12.1%
YoY
|
$10.43M
36.22%
YoY
|
$168.4M
5.79%
YoY
|
$165.2M
1.62%
YoY
|
$155.2M
-2.73%
YoY
|
$7.653M
1.04%
YoY
|
$159.2M
10.0%
YoY
|
$162.6M
9.26%
YoY
|
$159.6M
2.16%
YoY
|
$7.574M
-0.56%
YoY
|
$144.7M
-12.08%
YoY
|
$148.8M
-11.19%
YoY
|
$156.2M
6.05%
YoY
|
$7.617M
59.38%
YoY
|
$164.6M
129.6%
YoY
|
$167.6M
134.37%
YoY
|
| Cash From Operating Activities |
$408.2M
-5.02%
YoY
|
$362.5M
-9.05%
YoY
|
$474.6M
19.03%
YoY
|
$88.86M
-73.18%
YoY
|
$429.8M
60.83%
YoY
|
$398.6M
138.19%
YoY
|
$398.7M
29.8%
YoY
|
$331.4M
11.65%
YoY
|
$267.2M
-16.68%
YoY
|
$167.3M
-51.07%
YoY
|
$307.2M
-26.51%
YoY
|
$296.8M
-2.07%
YoY
|
$320.7M
53.46%
YoY
|
$342.0M
92.38%
YoY
|
$418.0M
52.52%
YoY
|
$303.0M
626.84%
YoY
|
$209.0M
-26.67%
YoY
|
$177.8M
-4.54%
YoY
|
$274.1M
6.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.70M
41.92%
YoY
|
$70.23M
428.55%
YoY
|
$87.68M
712.71%
YoY
|
$12.97M
82.87%
YoY
|
$13.88M
101.06%
YoY
|
$13.29M
-52.72%
YoY
|
$10.79M
150.88%
YoY
|
$7.091M
23.56%
YoY
|
$6.904M
80.64%
YoY
|
$28.10M
-92.69%
YoY
|
$4.300M
-12.28%
YoY
|
$5.739M
-107.05%
YoY
|
$3.822M
-68.91%
YoY
|
$384.4M
-3956.51%
YoY
|
$4.902M
-118.7%
YoY
|
-$81.43M
1039.46%
YoY
|
$12.29M
466.97%
YoY
|
-$9.967M
-75.21%
YoY
|
-$26.22M
97.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$142.8M
-209.8%
YoY
|
-$301.9M
67.74%
YoY
|
-$240.1M
-206.78%
YoY
|
-$628.1M
151.22%
YoY
|
-$130.1M
-49.0%
YoY
|
-$180.0M
-238.57%
YoY
|
$224.9M
-232.28%
YoY
|
-$250.0M
212.5%
YoY
|
-$255.0M
N/A
|
$129.9M
116.5%
YoY
|
-$170.0M
56566.67%
YoY
|
-$80.00M
934.13%
YoY
|
N/A
|
$60.00M
-48100.0%
YoY
|
-$300.0K
-49.49%
YoY
|
-$7.736M
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
-$125.0K
-100.11%
YoY
|
-$594.0K
-99.78%
YoY
|
| Cash From Investing Activities |
$123.1M
-172.87%
YoY
|
-$372.2M
92.54%
YoY
|
-$327.8M
-253.12%
YoY
|
-$641.0M
149.34%
YoY
|
-$168.9M
-37.87%
YoY
|
-$193.3M
-289.87%
YoY
|
$214.1M
-222.83%
YoY
|
-$257.1M
199.85%
YoY
|
-$271.9M
5538.82%
YoY
|
$101.8M
-131.38%
YoY
|
-$174.3M
-3887.48%
YoY
|
-$85.74M
-3.84%
YoY
|
-$4.822M
-87.07%
YoY
|
-$324.4M
3114.21%
YoY
|
$4.602M
-117.16%
YoY
|
-$89.16M
-98.49%
YoY
|
-$37.29M
-105.06%
YoY
|
-$10.09M
-113.79%
YoY
|
-$26.81M
-90.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.50M
-90.35%
YoY
|
$75.44M
-1011.66%
YoY
|
-$10.83M
-104.39%
YoY
|
-$124.5M
-22.7%
YoY
|
-$813.5M
1338.44%
YoY
|
-$8.275M
-91.75%
YoY
|
$246.4M
-414.32%
YoY
|
-$161.1M
66.64%
YoY
|
-$56.55M
89.85%
YoY
|
-$100.3M
-611.87%
YoY
|
-$78.40M
-72.88%
YoY
|
-$96.67M
-996.98%
YoY
|
-$29.79M
-89.0%
YoY
|
$19.60M
-107.95%
YoY
|
-$289.1M
-37.86%
YoY
|
$10.78M
-99.77%
YoY
|
-$270.8M
-1581.78%
YoY
|
-$246.6M
-541.16%
YoY
|
-$465.2M
1949.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$408.2M
-5.02%
YoY
|
$362.5M
-9.05%
YoY
|
$474.6M
19.03%
YoY
|
$88.86M
-73.18%
YoY
|
$429.8M
60.83%
YoY
|
$398.6M
138.19%
YoY
|
$398.7M
29.8%
YoY
|
$331.4M
11.65%
YoY
|
$267.2M
-16.68%
YoY
|
$167.3M
-51.07%
YoY
|
$307.2M
-26.51%
YoY
|
$296.8M
-2.07%
YoY
|
$320.7M
53.46%
YoY
|
$342.0M
92.38%
YoY
|
$418.0M
52.52%
YoY
|
$303.0M
626.84%
YoY
|
$209.0M
-26.67%
YoY
|
$177.8M
-4.54%
YoY
|
$274.1M
6.27%
YoY
|
| Cash From Investing Activities |
$123.1M
-172.87%
YoY
|
-$372.2M
92.54%
YoY
|
-$327.8M
-253.12%
YoY
|
-$641.0M
149.34%
YoY
|
-$168.9M
-37.87%
YoY
|
-$193.3M
-289.87%
YoY
|
$214.1M
-222.83%
YoY
|
-$257.1M
199.85%
YoY
|
-$271.9M
5538.82%
YoY
|
$101.8M
-131.38%
YoY
|
-$174.3M
-3887.48%
YoY
|
-$85.74M
-3.84%
YoY
|
-$4.822M
-87.07%
YoY
|
-$324.4M
3114.21%
YoY
|
$4.602M
-117.16%
YoY
|
-$89.16M
-98.49%
YoY
|
-$37.29M
-105.06%
YoY
|
-$10.09M
-113.79%
YoY
|
-$26.81M
-90.41%
YoY
|
| Cash From Financing Activities |
-$78.50M
-90.35%
YoY
|
$75.44M
-1011.66%
YoY
|
-$10.83M
-104.39%
YoY
|
-$124.5M
-22.7%
YoY
|
-$813.5M
1338.44%
YoY
|
-$8.275M
-91.75%
YoY
|
$246.4M
-414.32%
YoY
|
-$161.1M
66.64%
YoY
|
-$56.55M
89.85%
YoY
|
-$100.3M
-611.87%
YoY
|
-$78.40M
-72.88%
YoY
|
-$96.67M
-996.98%
YoY
|
-$29.79M
-89.0%
YoY
|
$19.60M
-107.95%
YoY
|
-$289.1M
-37.86%
YoY
|
$10.78M
-99.77%
YoY
|
-$270.8M
-1581.78%
YoY
|
-$246.6M
-541.16%
YoY
|
-$465.2M
1949.26%
YoY
|
| Net Change In Cash |
$452.4M
-182.12%
YoY
|
$65.80M
-66.6%
YoY
|
$136.0M
-84.17%
YoY
|
-$676.7M
679.38%
YoY
|
-$550.9M
775.52%
YoY
|
$197.0M
16.7%
YoY
|
$859.3M
1476.63%
YoY
|
-$86.82M
-175.92%
YoY
|
-$62.93M
-121.97%
YoY
|
$168.8M
353.98%
YoY
|
$54.50M
-59.19%
YoY
|
$114.4M
-49.09%
YoY
|
$286.4M
-384.68%
YoY
|
$37.19M
-147.11%
YoY
|
$133.5M
-161.28%
YoY
|
$224.7M
-118.62%
YoY
|
-$100.6M
-109.68%
YoY
|
-$78.95M
-125.04%
YoY
|
-$217.9M
389.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$408.2M
-5.02%
YoY
|
$362.5M
-9.05%
YoY
|
$474.6M
19.03%
YoY
|
$88.86M
-73.18%
YoY
|
$429.8M
60.83%
YoY
|
$398.6M
138.19%
YoY
|
$398.7M
29.8%
YoY
|
$331.4M
11.65%
YoY
|
$267.2M
-16.68%
YoY
|
$167.3M
-51.07%
YoY
|
$307.2M
-26.51%
YoY
|
$296.8M
-2.07%
YoY
|
$320.7M
53.46%
YoY
|
$342.0M
92.38%
YoY
|
$418.0M
52.52%
YoY
|
$303.0M
626.84%
YoY
|
$209.0M
-26.67%
YoY
|
$177.8M
-4.54%
YoY
|
$274.1M
6.27%
YoY
|
| Capital Expenditures |
$19.70M
41.92%
YoY
|
$70.23M
428.55%
YoY
|
$87.68M
712.71%
YoY
|
$12.97M
82.87%
YoY
|
$13.88M
101.06%
YoY
|
$13.29M
-52.72%
YoY
|
$10.79M
150.88%
YoY
|
$7.091M
23.56%
YoY
|
$6.904M
80.64%
YoY
|
$28.10M
-92.69%
YoY
|
$4.300M
-12.28%
YoY
|
$5.739M
-107.05%
YoY
|
$3.822M
-68.91%
YoY
|
$384.4M
-3956.51%
YoY
|
$4.902M
-118.7%
YoY
|
-$81.43M
1039.46%
YoY
|
$12.29M
466.97%
YoY
|
-$9.967M
-75.21%
YoY
|
-$26.22M
97.14%
YoY
|
| Free Cash Flow |
$388.5M
-6.59%
YoY
|
$292.3M
-24.14%
YoY
|
$386.9M
-0.26%
YoY
|
$75.89M
-76.6%
YoY
|
$415.9M
59.76%
YoY
|
$385.3M
176.72%
YoY
|
$388.0M
28.08%
YoY
|
$324.3M
11.42%
YoY
|
$260.3M
-17.85%
YoY
|
$139.2M
-428.33%
YoY
|
$302.9M
-26.67%
YoY
|
$291.0M
-24.3%
YoY
|
$316.9M
61.11%
YoY
|
-$42.41M
-122.59%
YoY
|
$413.1M
37.57%
YoY
|
$384.5M
687.22%
YoY
|
$196.7M
-30.46%
YoY
|
$187.7M
-17.08%
YoY
|
$300.3M
10.72%
YoY
|
Loading...