|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$2.196M
-40.87%
YoY
|
$2.727M
1335.26%
YoY
|
$3.714M
N/A
|
$190.0K
-58.42%
YoY
|
$457.0K
-41.93%
YoY
|
| Cash & Equivalents |
$2.196M
-40.87%
YoY
|
$2.727M
1335.26%
YoY
|
$3.714M
N/A
|
$190.0K
-58.42%
YoY
|
$457.0K
-41.93%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$397.0K
11.2%
YoY
|
$132.0K
-57.56%
YoY
|
$357.0K
N/A
|
$311.0K
N/A
|
N/A
|
| Inventory |
$266.0K
-9.22%
YoY
|
$268.0K
-7.9%
YoY
|
$293.0K
N/A
|
$291.0K
-12.87%
YoY
|
$334.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.536M
-12.28%
YoY
|
$1.624M
-3.68%
YoY
|
$1.751M
N/A
|
$1.686M
-26.82%
YoY
|
$2.304M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$4.395M
-28.13%
YoY
|
$4.751M
91.73%
YoY
|
$6.115M
N/A
|
$2.478M
-24.5%
YoY
|
$3.282M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$1.578M
-13.06%
YoY
|
$703.0K
-64.44%
YoY
|
$1.815M
N/A
|
$1.977M
-35.29%
YoY
|
$3.055M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.578M
-13.11%
YoY
|
$1.744M
-11.79%
YoY
|
$1.816M
N/A
|
$1.977M
-35.29%
YoY
|
$3.055M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$4.395M
-28.13%
YoY
|
$4.751M
91.73%
YoY
|
$6.115M
N/A
|
$2.478M
-24.5%
YoY
|
$3.282M
N/A
|
| Total Long-Term Assets |
$1.578M
|
$1.816M
|
|||
| Total Assets |
$5.973M
-24.69%
YoY
|
$6.495M
45.79%
YoY
|
$7.931M
N/A
|
$4.455M
-29.7%
YoY
|
$6.337M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$884.0K
-3.39%
YoY
|
$1.173M
21.55%
YoY
|
$915.0K
N/A
|
$965.0K
N/A
|
N/A
|
| Accrued Expenses |
$59.00K
-39.8%
YoY
|
$73.00K
-34.23%
YoY
|
$98.00K
N/A
|
$111.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$34.00K
-91.21%
YoY
|
$236.0K
-61.06%
YoY
|
$387.0K
N/A
|
$606.0K
62.47%
YoY
|
$373.0K
N/A
|
| Long-Term Debt Due |
N/A
|
$236.0K
-61.06%
YoY
|
N/A
|
$606.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$986.0K
-30.02%
YoY
|
$1.494M
-50.32%
YoY
|
$1.409M
N/A
|
$3.007M
-3.71%
YoY
|
$3.123M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.005M
-2.24%
YoY
|
$1.041M
-2.16%
YoY
|
$1.028M
N/A
|
$1.064M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.005M
-5.28%
YoY
|
$1.041M
-2.16%
YoY
|
$1.061M
N/A
|
$1.064M
-37.78%
YoY
|
$1.710M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$986.0K
-30.02%
YoY
|
$1.494M
-50.32%
YoY
|
$1.409M
N/A
|
$3.007M
-3.71%
YoY
|
$3.123M
N/A
|
| Total Long-Term Liabilities |
$1.005M
-5.28%
YoY
|
$1.041M
-2.16%
YoY
|
$1.061M
N/A
|
$1.064M
-37.78%
YoY
|
$1.710M
N/A
|
| Total Liabilities |
$1.991M
-19.39%
YoY
|
$2.535M
-37.73%
YoY
|
$2.470M
N/A
|
$4.071M
-15.77%
YoY
|
$4.833M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
-$3.627M
299.89%
YoY
|
N/A
|
-$907.0K
-1395.71%
YoY
|
$70.00K
N/A
|
| Common Stock |
N/A
|
$10.00K
11.11%
YoY
|
N/A
|
$9.000K
0.0%
YoY
|
$9.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.982M
-27.08%
YoY
|
$3.960M
931.25%
YoY
|
$5.461M
N/A
|
$384.0K
-74.47%
YoY
|
$1.504M
-11.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.973M
-24.69%
YoY
|
$6.495M
45.79%
YoY
|
$7.931M
N/A
|
$4.455M
-29.7%
YoY
|
$6.337M
N/A
|
Loading...