2024 Q2 Form 20-F Financial Statement

#000149315224041544 Filed on October 18, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 2023 Q2
Revenue $9.394M
YoY Change -15.54%
Cost Of Revenue $3.032M
YoY Change -13.96%
Gross Profit $6.362M
YoY Change -16.27%
Gross Profit Margin 67.72%
Selling, General & Admin $7.608M
YoY Change 13.03%
% of Gross Profit 119.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $463.0K
YoY Change 3.35%
% of Gross Profit 7.28%
Operating Expenses $7.608M
YoY Change 13.03%
Operating Profit -$1.246M
YoY Change -243.71%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $144.0K
YoY Change -34.55%
Pretax Income -$1.102M
YoY Change -201.38%
Income Tax -$125.0K
% Of Pretax Income
Net Earnings -$977.0K
YoY Change -221.22%
Net Earnings / Revenue -10.4%
Basic Earnings Per Share -$0.05
Diluted Earnings Per Share -$0.05
COMMON SHARES
Basic Shares Outstanding 18.04M shares 18.04M shares
Diluted Shares Outstanding 18.04M shares

Balance Sheet

Concept 2024 Q2 2024 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $190.0K $457.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $291.0K $334.0K
Prepaid Expenses
Receivables $1.686M $2.304M
Other Receivables
Total Short-Term Assets $2.478M $3.282M
YoY Change -24.5%
LONG-TERM ASSETS
Property, Plant & Equipment $1.977M $3.055M
YoY Change -35.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.977M $3.055M
YoY Change -35.29%
TOTAL ASSETS
Total Short-Term Assets $2.478M $3.282M
Total Long-Term Assets $1.977M $3.055M
Total Assets $4.455M $6.337M
YoY Change -29.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $606.0K $373.0K
YoY Change 62.47%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.007M $3.123M
YoY Change -3.71%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.064M $1.710M
YoY Change -37.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.007M $3.123M
Total Long-Term Liabilities $1.064M $1.710M
Total Liabilities $4.071M $4.833M
YoY Change -15.77%
SHAREHOLDERS EQUITY
Retained Earnings -$907.0K $70.00K
YoY Change -1395.71%
Common Stock $9.000K $9.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $384.0K $1.504M
YoY Change
Total Liabilities & Shareholders Equity $4.455M $6.337M
YoY Change -29.7%

Cashflow Statement

Concept 2024 Q2 2024 2023 Q2
OPERATING ACTIVITIES
Net Income -$977.0K
YoY Change -221.22%
Depreciation, Depletion And Amortization $463.0K
YoY Change 3.35%
Cash From Operating Activities $1.000M
YoY Change -39.65%
INVESTING ACTIVITIES
Capital Expenditures $81.00K
YoY Change 76.09%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$38.00K
YoY Change -17.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.081M
YoY Change -45.1%
NET CHANGE
Cash From Operating Activities $1.000M
Cash From Investing Activities -$38.00K
Cash From Financing Activities -$1.081M
Net Change In Cash -$267.0K
YoY Change -19.09%
FREE CASH FLOW
Cash From Operating Activities $1.000M
Capital Expenditures $81.00K
Free Cash Flow $919.0K
YoY Change -42.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001964314
CY2024Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2024 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2023 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
usd
CY2022 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
usd
CY2024 us-gaap Operating Lease Expense
OperatingLeaseExpense
usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
usd
CY2024 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2023 JBDI Income Tax Refund
IncomeTaxRefund
usd
CY2022 JBDI Income Tax Refund
IncomeTaxRefund
usd
CY2023 JBDI Tax Effect Of Unrecognized Deferred Tax
TaxEffectOfUnrecognizedDeferredTax
usd
CY2022 JBDI Tax Effect Of Unrecognized Deferred Tax
TaxEffectOfUnrecognizedDeferredTax
usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
usd
CY2024 dei Document Type
DocumentType
20-F
CY2024 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-05-31
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2024 dei Entity File Number
EntityFileNumber
001-42259
CY2024 dei Entity Registrant Name
EntityRegistrantName
JBDI Holdings Limited
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
E9
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
34 Gul Crescent
CY2024 dei Entity Address Country
EntityAddressCountry
SG
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
629538
CY2024 dei Security12b Title
Security12bTitle
Ordinary Shares, par value US$0.0005 per share
CY2024 dei Entity Listing Par Value Per Share
EntityListingParValuePerShare
0.0005
CY2024 dei Trading Symbol
TradingSymbol
JBDI
CY2024 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18037500 shares
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 ecd Insider Trd Policies Proc Adopted Flag
InsiderTrdPoliciesProcAdoptedFlag
true
CY2024 dei Auditor Name
AuditorName
Onestop Assurance PAC
CY2024 dei Auditor Firm
AuditorFirmId
6732
CY2024 dei Auditor Location
AuditorLocation
Singapore
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
190000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
457000 usd
CY2024Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1686000 usd
CY2023Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2304000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
291000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
334000 usd
CY2024Q2 JBDI Deposits Prepayments And Other Receivables Current
DepositsPrepaymentsAndOtherReceivablesCurrent
311000 usd
CY2023Q2 JBDI Deposits Prepayments And Other Receivables Current
DepositsPrepaymentsAndOtherReceivablesCurrent
187000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
2478000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
3282000 usd
CY2024Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
921000 usd
CY2023Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1938000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1056000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1117000 usd
CY2024Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1977000 usd
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
3055000 usd
CY2024Q2 us-gaap Assets
Assets
4455000 usd
CY2023Q2 us-gaap Assets
Assets
6337000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
965000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
806000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1316000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1573000 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
606000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
373000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
111000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
54000 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
9000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
317000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3007000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3123000 usd
CY2023Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
606000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1064000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1104000 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1064000 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1710000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
4071000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
4833000 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18037500 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18037500 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18037500 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18037500 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1503000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1503000 usd
CY2024Q2 JBDI Capital Reserves
CapitalReserves
2000 usd
CY2023Q2 JBDI Capital Reserves
CapitalReserves
2000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-907000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
70000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-223000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
384000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1504000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4455000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6337000 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9394000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11122000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11894000 usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
3032000 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
3524000 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
3351000 usd
CY2024 us-gaap Gross Profit
GrossProfit
6362000 usd
CY2023 us-gaap Gross Profit
GrossProfit
7598000 usd
CY2022 us-gaap Gross Profit
GrossProfit
8543000 usd
CY2024 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
133000 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
127000 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
227000 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7475000 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6604000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5699000 usd
CY2024 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7608000 usd
CY2023 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
6731000 usd
CY2022 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5926000 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-1246000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
867000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
2617000 usd
CY2024 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7000 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000 usd
CY2024 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
41000 usd
CY2023 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
47000 usd
CY2022 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
55000 usd
CY2024 JBDI Government Grant
GovernmentGrant
110000 usd
CY2023 JBDI Government Grant
GovernmentGrant
158000 usd
CY2022 JBDI Government Grant
GovernmentGrant
73000 usd
CY2024 us-gaap Other Income
OtherIncome
68000 usd
CY2023 us-gaap Other Income
OtherIncome
108000 usd
CY2022 us-gaap Other Income
OtherIncome
15000 usd
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
144000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
220000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
33000 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1102000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1087000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2650000 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-125000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
281000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
417000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-977000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
806000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2233000 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18038000 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18038000 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18038000 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18038000 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9375000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9375000 shares
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-977000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
806000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2233000 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-143000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16000 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-96000 usd
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1120000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
822000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2137000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
2275000 usd
CY2022 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2707000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2233000 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-96000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1705000 usd
CY2023 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1023000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
806000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1504000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1504000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-977000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-977000 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-143000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
384000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
384000 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-977000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
806000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2233000 usd
CY2024 us-gaap Depreciation
Depreciation
463000 usd
CY2023 us-gaap Depreciation
Depreciation
448000 usd
CY2022 us-gaap Depreciation
Depreciation
493000 usd
CY2024 JBDI Depreciation Of Rightofuse Assets
DepreciationOfRightofuseAssets
62000 usd
CY2023 JBDI Depreciation Of Rightofuse Assets
DepreciationOfRightofuseAssets
27000 usd
CY2022 JBDI Depreciation Of Rightofuse Assets
DepreciationOfRightofuseAssets
60000 usd
CY2024 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
246000 usd
CY2024 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-39000 usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
716000 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
294000 usd
CY2024 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7000 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-290000 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-250000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
871000 usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-43000 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
39000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43000 usd
CY2024 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
159000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
86000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
663000 usd
CY2024 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
409000 usd
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-56000 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18000 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-50000 usd
CY2024 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-309000 usd
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-214000 usd
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
452000 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1000000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1657000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2987000 usd
CY2024 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
81000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
926000 usd
CY2024 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
43000 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-926000 usd
CY2024 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
373000 usd
CY2023 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
365000 usd
CY2022 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
354000 usd
CY2024 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
666000 usd
CY2023 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1586000 usd
CY2022 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
2049000 usd
CY2024 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
42000 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
18000 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
50000 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1081000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1969000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2453000 usd
CY2024 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-148000 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28000 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-68000 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-267000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-330000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-460000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
457000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
787000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1247000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
190000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
457000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
787000 usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
308000 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
531000 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-40000 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
41000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
47000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
55000 usd
CY2022Q4 us-gaap Dividends
Dividends
500000 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Dividends
Dividends
500000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zad1FPWNVLpl" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_864_zbJpoqTEGug5">Use of Estimates and Assumptions</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the financial years presented. Significant accounting estimates in the year include the allowance for doubtful accounts on accounts and other receivables, impairment loss on inventories, assumptions used in assessing right-of-use assets and impairment of long-lived assets, and deferred tax valuation allowance.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Inputs Into the management’s judgments and estimates consider the economic Implications of COVID-19 on the Company’s critical and significant accounting estimates. Actual results could differ from these estimates.</span></p>
CY2024 us-gaap Advertising Expense
AdvertisingExpense
3000.000 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
3000.000 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
3000.000 usd
CY2024Q2 us-gaap Grants Receivable
GrantsReceivable
100000 usd
CY2023Q2 us-gaap Grants Receivable
GrantsReceivable
200000 usd
CY2022Q2 us-gaap Grants Receivable
GrantsReceivable
80000.00 usd
CY2024 us-gaap Payments To Employees
PaymentsToEmployees
200000 usd
CY2023 us-gaap Payments To Employees
PaymentsToEmployees
200000 usd
CY2022 us-gaap Payments To Employees
PaymentsToEmployees
200000 usd
CY2024 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_847_eus-gaap--ConcentrationRiskCreditRisk_zjavet9ET1Nk" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_869_ziNTVIRLQIzi">Concentration of Credit Risk</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to credit risk consist of cash equivalents, restricted cash, accounts receivable. Cash equivalents are maintained with high credit quality institutions, the composition and maturities of which are regularly monitored by management. The Singapore Deposit Protection Board pays compensation up to a limit of S$<span id="xdx_902_ecustom--CashSingaporeDepositProtectionInsuredAmount_iI_uSGD_c20240531__srt--RangeAxis__srt--MaximumMember_zIeXLFWDFE1e">100,000</span> (approximately US$<span id="xdx_90A_ecustom--CashSingaporeDepositProtectionInsuredAmount_iI_c20240531__srt--RangeAxis__srt--MaximumMember_zGUxcen0Q4Gl" title="Singapore deposit protection board insured amount">74,360</span>) if the bank with which an individual/a company hold its eligible deposit fails. As of May 31, 2024, bank and cash balances of approximately $<span id="xdx_90E_eus-gaap--Cash_iI_pn5n6_c20240531__srt--StatementGeographicalAxis__country--SG_zmMKtzt8gb04" title="Cash">0.2</span> million was maintained at financial institutions in Singapore, of which approximately $<span id="xdx_901_eus-gaap--Cash_iI_pn5n6_c20240531__srt--StatementGeographicalAxis__country--SG__us-gaap--ManagingRisksInherentInServicingAssetsAndServicingLiabilitiesByTypeOfRiskAxis__us-gaap--CreditRiskMember_zADXH6evMw2i" title="Cash">0.1</span> million was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For accounts receivable, the Company determines, on a continuing basis, the allowance for doubtful accounts are based on the estimated realizable value. The Company identifies credit risk on a customer by customer basis. The information is monitored regularly by management. Concentration of credit risk arises when a group of customers having similar characteristics such that their ability to meet their obligations is expected to be affected similarly by changes in economic conditions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9394000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11122000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11894000 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9394000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11122000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11894000 usd
CY2024Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
2003000 usd
CY2023Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
2414000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
317000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
110000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1686000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2304000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
291000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
334000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
291000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
334000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7287000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7442000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4299000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4089000 usd
CY2024Q2 JBDI Impairment Of Property Plant And Equipment
ImpairmentOfPropertyPlantAndEquipment
1011000 usd
CY2023Q2 JBDI Impairment Of Property Plant And Equipment
ImpairmentOfPropertyPlantAndEquipment
298000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1977000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3055000 usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
700000 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
300000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1316000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1573000 usd
CY2024 us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
Within 5 years
CY2023 us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
Within 5 years
CY2023Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.020 pure
CY2024Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.020 pure
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
606000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
979000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
606000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
979000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
606000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
373000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
606000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
606000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
979000 usd
CY2023 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.020 pure
CY2023 us-gaap Debt Instrument Term
DebtInstrumentTerm
P5Y
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.020 pure
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1056000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1117000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1056000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1117000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
111000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
54000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
111000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
54000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1064000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1104000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1064000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1104000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1175000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1158000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1100000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1200000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1100000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1200000 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
25000 usd
CY2024 us-gaap Short Term Lease Cost
ShortTermLeaseCost
802000 usd
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
789000 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
710000 usd
CY2024 us-gaap Operating Lease Cost
OperatingLeaseCost
802000 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
789000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
735000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
114000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1064000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1175000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
111000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1064000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1175000 usd
CY2022Q4 us-gaap Dividends
Dividends
500000 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Dividends
Dividends
500000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2023Q2 us-gaap Dividends
Dividends
1000000.0 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
281000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
417000 usd
CY2024 JBDI Income Tax Refund
IncomeTaxRefund
125000 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-125000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
281000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
417000 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1102000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1087000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2650000 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.17 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.17 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.17 pure
CY2024 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-187000 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
185000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
450000 usd
CY2024 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
14000 usd
CY2023 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
22000 usd
CY2022 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
22000 usd
CY2024 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
144000 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
163000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
102000 usd
CY2024 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
135000 usd
CY2023 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
92000 usd
CY2022 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
10000 usd
CY2024 JBDI Tax Effect Of Unrecognized Deferred Tax
TaxEffectOfUnrecognizedDeferredTax
-125000 usd
CY2024 JBDI Tax Effect Of Tax Losses
TaxEffectOfTaxLosses
-40000 usd
CY2023 JBDI Tax Effect Of Tax Losses
TaxEffectOfTaxLosses
-125000 usd
CY2022 JBDI Tax Effect Of Tax Losses
TaxEffectOfTaxLosses
-123000 usd
CY2024 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-38000 usd
CY2023 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-12000 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-125000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
281000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
417000 usd

Files In Submission

Name View Source Status
0001493152-24-041544-index-headers.html Edgar Link pending
0001493152-24-041544-index.html Edgar Link pending
0001493152-24-041544.txt Edgar Link pending
0001493152-24-041544-xbrl.zip Edgar Link pending
ex11-2.htm Edgar Link pending
ex12-1.htm Edgar Link pending
ex12-2.htm Edgar Link pending
ex13-1.htm Edgar Link pending
ex13-2.htm Edgar Link pending
ex2-1.htm Edgar Link pending
ex4-1.htm Edgar Link pending
ex4-2.htm Edgar Link pending
ex4-3.htm Edgar Link pending
ex4-4.htm Edgar Link pending
ex97-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form20-f.htm Edgar Link pending
form20-f_001.jpg Edgar Link pending
form20-f_002.jpg Edgar Link pending
form20-f_003.jpg Edgar Link pending
form20-f_004.jpg Edgar Link pending
form20-f_005.jpg Edgar Link pending
form20-f_006.jpg Edgar Link pending
form20-f_007.jpg Edgar Link pending
form20-f_008.jpg Edgar Link pending
form20-f_009.jpg Edgar Link pending
form20-f_010.jpg Edgar Link pending
form20-f_011.jpg Edgar Link pending
form20-f_012.jpg Edgar Link pending
form20-f_013.jpg Edgar Link pending
form20-f_014.jpg Edgar Link pending
jbdi-20240531.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
jbdi-20240531_def.xml Edgar Link unprocessable
jbdi-20240531_cal.xml Edgar Link unprocessable
jbdi-20240531_lab.xml Edgar Link unprocessable
jbdi-20240531_pre.xml Edgar Link unprocessable
form20-f_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending