|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$139.1M
-3.11%
YoY
|
-$143.5M
79.46%
YoY
|
-$79.98M
-193.68%
YoY
|
$85.37M
-207.71%
YoY
|
-$79.26M
27.21%
YoY
|
| Depreciation, Depletion And Amortization |
$197.5M
-8.15%
YoY
|
$215.0M
-0.29%
YoY
|
$215.6M
-1.02%
YoY
|
$217.8M
-9.4%
YoY
|
$240.5M
6.59%
YoY
|
| Cash From Operating Activities |
$73.26M
-43.38%
YoY
|
$129.4M
-29.44%
YoY
|
$183.4M
3.0%
YoY
|
$178.0M
-18.19%
YoY
|
$217.6M
28.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.5M
-25.45%
YoY
|
$218.0M
-38.29%
YoY
|
$353.3M
-9.88%
YoY
|
$392.0M
-202.76%
YoY
|
-$381.5M
8.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$519.9M
43.53%
YoY
|
$362.2M
41.97%
YoY
|
$255.1M
-72.15%
YoY
|
$916.1M
7069.07%
YoY
|
$12.78M
-93.11%
YoY
|
| Cash From Investing Activities |
$357.3M
147.87%
YoY
|
$144.2M
-246.83%
YoY
|
-$98.18M
-118.74%
YoY
|
$524.0M
-242.11%
YoY
|
-$368.7M
119.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$443.7M
159.8%
YoY
|
$170.8M
-49.07%
YoY
|
$335.3M
-7.13%
YoY
|
$361.0M
128.96%
YoY
|
$157.7M
50.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$510.5M
75.54%
YoY
|
-$290.8M
83.09%
YoY
|
-$158.8M
-78.25%
YoY
|
-$730.1M
-484.5%
YoY
|
$189.9M
58.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.26M
-43.38%
YoY
|
$129.4M
-29.44%
YoY
|
$183.4M
3.0%
YoY
|
$178.0M
-18.19%
YoY
|
$217.6M
28.75%
YoY
|
| Cash From Investing Activities |
$357.3M
147.87%
YoY
|
$144.2M
-246.83%
YoY
|
-$98.18M
-118.74%
YoY
|
$524.0M
-242.11%
YoY
|
-$368.7M
119.89%
YoY
|
| Cash From Financing Activities |
-$510.5M
75.54%
YoY
|
-$290.8M
83.09%
YoY
|
-$158.8M
-78.25%
YoY
|
-$730.1M
-484.5%
YoY
|
$189.9M
58.91%
YoY
|
| Net Change In Cash |
-$79.90M
363.23%
YoY
|
-$17.25M
-76.57%
YoY
|
-$73.63M
162.76%
YoY
|
-$28.02M
-172.3%
YoY
|
$38.76M
-67.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.26M
-43.38%
YoY
|
$129.4M
-29.44%
YoY
|
$183.4M
3.0%
YoY
|
$178.0M
-18.19%
YoY
|
$217.6M
28.75%
YoY
|
| Capital Expenditures |
$162.5M
-25.45%
YoY
|
$218.0M
-38.29%
YoY
|
$353.3M
-9.88%
YoY
|
$392.0M
-202.76%
YoY
|
-$381.5M
8.02%
YoY
|
| Free Cash Flow |
-$89.28M
0.73%
YoY
|
-$88.64M
-47.84%
YoY
|
-$169.9M
-20.6%
YoY
|
-$214.0M
-135.72%
YoY
|
$599.1M
14.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.70M
-59.11%
YoY
|
-$46.43M
-23.58%
YoY
|
-$28.56M
5.84%
YoY
|
-$19.24M
-21.06%
YoY
|
-$45.72M
38.84%
YoY
|
-$60.76M
82.78%
YoY
|
-$26.98M
-53.49%
YoY
|
-$24.37M
131.13%
YoY
|
-$32.93M
-255.54%
YoY
|
-$33.24M
68.18%
YoY
|
-$58.01M
200.66%
YoY
|
-$10.55M
-108.55%
YoY
|
$21.17M
-66259.38%
YoY
|
-$19.77M
-64.98%
YoY
|
-$19.29M
-2260.47%
YoY
|
$123.3M
-4246.49%
YoY
|
-$32.00K
-99.85%
YoY
|
-$56.45M
23.64%
YoY
|
$893.0K
-103.92%
YoY
|
-$2.973M
-91.92%
YoY
|
| Depreciation, Depletion And Amortization |
$47.19M
-4.57%
YoY
|
$48.64M
-6.11%
YoY
|
$50.01M
-3.36%
YoY
|
$49.38M
-6.8%
YoY
|
$49.45M
-15.41%
YoY
|
$51.80M
-11.94%
YoY
|
$51.75M
0.09%
YoY
|
$52.98M
4.98%
YoY
|
$58.46M
7.0%
YoY
|
$58.83M
3.13%
YoY
|
$51.70M
1.17%
YoY
|
$50.47M
-0.13%
YoY
|
$54.64M
-7.65%
YoY
|
$57.04M
-3.7%
YoY
|
$51.10M
-11.55%
YoY
|
$50.54M
-12.48%
YoY
|
$59.16M
-10.02%
YoY
|
$59.24M
-9.15%
YoY
|
$57.77M
0.47%
YoY
|
$57.74M
7.93%
YoY
|
| Cash From Operating Activities |
$3.409M
-73.65%
YoY
|
$32.63M
-22.68%
YoY
|
$8.873M
-66.36%
YoY
|
$18.82M
-20.84%
YoY
|
$12.94M
-65.08%
YoY
|
$42.20M
-38.36%
YoY
|
$26.38M
3.44%
YoY
|
$23.77M
-49.21%
YoY
|
$37.04M
-13.11%
YoY
|
$68.47M
43.63%
YoY
|
$25.50M
12.25%
YoY
|
$46.80M
22.99%
YoY
|
$42.63M
-38.75%
YoY
|
$47.67M
-24.58%
YoY
|
$22.72M
-26.38%
YoY
|
$38.05M
-33.31%
YoY
|
$69.60M
4.66%
YoY
|
$63.21M
53.8%
YoY
|
$30.86M
-27.23%
YoY
|
$57.06M
30.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.24M
-20.13%
YoY
|
$30.10M
-34.53%
YoY
|
$27.31M
-53.42%
YoY
|
$76.04M
16.17%
YoY
|
$29.09M
-39.37%
YoY
|
$45.98M
-50.24%
YoY
|
$58.61M
-23.48%
YoY
|
$65.46M
-37.98%
YoY
|
$47.98M
-39.1%
YoY
|
$92.40M
-40.86%
YoY
|
$76.60M
-171.12%
YoY
|
$105.5M
-239.93%
YoY
|
$78.78M
-249.53%
YoY
|
$156.2M
-159.43%
YoY
|
-$107.7M
110.29%
YoY
|
-$75.43M
93.86%
YoY
|
-$52.69M
84.86%
YoY
|
-$262.9M
218.66%
YoY
|
-$51.22M
-42.78%
YoY
|
-$38.91M
-47.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.23M
-75.2%
YoY
|
-$9.703M
-109.01%
YoY
|
$153.7M
94.46%
YoY
|
$185.4M
4723.12%
YoY
|
$190.4M
10.97%
YoY
|
$107.7M
-8.34%
YoY
|
$79.04M
-10.99%
YoY
|
$3.845M
-217.15%
YoY
|
$171.6M
229.28%
YoY
|
$117.5M
1910.54%
YoY
|
$88.80M
-2875.87%
YoY
|
-$3.282M
-100.37%
YoY
|
$52.11M
164.04%
YoY
|
$5.845M
-164.27%
YoY
|
-$3.199M
-112.84%
YoY
|
$893.7M
-43972.51%
YoY
|
$19.74M
-2073.5%
YoY
|
-$9.095M
-66.93%
YoY
|
$24.91M
-1656.88%
YoY
|
-$2.037M
-103.2%
YoY
|
| Cash From Investing Activities |
$23.99M
-85.13%
YoY
|
-$39.81M
-164.48%
YoY
|
$126.4M
518.84%
YoY
|
$109.4M
-277.58%
YoY
|
$161.3M
30.51%
YoY
|
$61.74M
146.74%
YoY
|
$20.43M
66.06%
YoY
|
-$61.61M
-43.39%
YoY
|
$123.6M
-563.4%
YoY
|
$25.02M
-116.64%
YoY
|
$12.30M
-111.09%
YoY
|
-$108.8M
-113.3%
YoY
|
-$26.67M
-19.05%
YoY
|
-$150.4M
-44.71%
YoY
|
-$110.9M
321.58%
YoY
|
$818.3M
-2098.42%
YoY
|
-$32.95M
11.64%
YoY
|
-$272.0M
147.26%
YoY
|
-$26.31M
-71.09%
YoY
|
-$40.94M
286.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.40M
-82.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$147.6M
198.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.44M
146.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.10M
-77.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.15M
374.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.84M
-93.32%
YoY
|
$22.69M
-124.96%
YoY
|
-$138.5M
67.7%
YoY
|
-$157.6M
853.76%
YoY
|
-$237.1M
135.18%
YoY
|
-$90.89M
46.78%
YoY
|
-$82.56M
15.15%
YoY
|
-$16.52M
-71.02%
YoY
|
-$100.8M
-416.45%
YoY
|
-$61.92M
-34.87%
YoY
|
-$71.70M
-138.77%
YoY
|
-$57.02M
-91.86%
YoY
|
$31.86M
-126.65%
YoY
|
-$95.09M
-133.75%
YoY
|
$184.9M
-1414.77%
YoY
|
-$700.4M
2598.62%
YoY
|
-$119.5M
130.86%
YoY
|
$281.7M
-275.51%
YoY
|
-$14.07M
-92.59%
YoY
|
-$25.95M
-106.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.409M
-73.65%
YoY
|
$32.63M
-22.68%
YoY
|
$8.873M
-66.36%
YoY
|
$18.82M
-20.84%
YoY
|
$12.94M
-65.08%
YoY
|
$42.20M
-38.36%
YoY
|
$26.38M
3.44%
YoY
|
$23.77M
-49.21%
YoY
|
$37.04M
-13.11%
YoY
|
$68.47M
43.63%
YoY
|
$25.50M
12.25%
YoY
|
$46.80M
22.99%
YoY
|
$42.63M
-38.75%
YoY
|
$47.67M
-24.58%
YoY
|
$22.72M
-26.38%
YoY
|
$38.05M
-33.31%
YoY
|
$69.60M
4.66%
YoY
|
$63.21M
53.8%
YoY
|
$30.86M
-27.23%
YoY
|
$57.06M
30.86%
YoY
|
| Cash From Investing Activities |
$23.99M
-85.13%
YoY
|
-$39.81M
-164.48%
YoY
|
$126.4M
518.84%
YoY
|
$109.4M
-277.58%
YoY
|
$161.3M
30.51%
YoY
|
$61.74M
146.74%
YoY
|
$20.43M
66.06%
YoY
|
-$61.61M
-43.39%
YoY
|
$123.6M
-563.4%
YoY
|
$25.02M
-116.64%
YoY
|
$12.30M
-111.09%
YoY
|
-$108.8M
-113.3%
YoY
|
-$26.67M
-19.05%
YoY
|
-$150.4M
-44.71%
YoY
|
-$110.9M
321.58%
YoY
|
$818.3M
-2098.42%
YoY
|
-$32.95M
11.64%
YoY
|
-$272.0M
147.26%
YoY
|
-$26.31M
-71.09%
YoY
|
-$40.94M
286.27%
YoY
|
| Cash From Financing Activities |
-$15.84M
-93.32%
YoY
|
$22.69M
-124.96%
YoY
|
-$138.5M
67.7%
YoY
|
-$157.6M
853.76%
YoY
|
-$237.1M
135.18%
YoY
|
-$90.89M
46.78%
YoY
|
-$82.56M
15.15%
YoY
|
-$16.52M
-71.02%
YoY
|
-$100.8M
-416.45%
YoY
|
-$61.92M
-34.87%
YoY
|
-$71.70M
-138.77%
YoY
|
-$57.02M
-91.86%
YoY
|
$31.86M
-126.65%
YoY
|
-$95.09M
-133.75%
YoY
|
$184.9M
-1414.77%
YoY
|
-$700.4M
2598.62%
YoY
|
-$119.5M
130.86%
YoY
|
$281.7M
-275.51%
YoY
|
-$14.07M
-92.59%
YoY
|
-$25.95M
-106.76%
YoY
|
| Net Change In Cash |
$11.57M
-118.4%
YoY
|
$15.51M
18.88%
YoY
|
-$3.183M
-91.1%
YoY
|
-$29.37M
-45.97%
YoY
|
-$62.86M
-205.07%
YoY
|
$13.05M
-58.67%
YoY
|
-$35.76M
5.48%
YoY
|
-$54.36M
-54.33%
YoY
|
$59.83M
25.11%
YoY
|
$31.57M
-115.96%
YoY
|
-$33.90M
-135.04%
YoY
|
-$119.0M
-176.36%
YoY
|
$47.82M
-157.7%
YoY
|
-$197.8M
-371.26%
YoY
|
$96.75M
-1116.72%
YoY
|
$155.9M
-1683.92%
YoY
|
-$82.88M
460.43%
YoY
|
$72.92M
-131.79%
YoY
|
-$9.516M
-96.01%
YoY
|
-$9.843M
-102.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.409M
-73.65%
YoY
|
$32.63M
-22.68%
YoY
|
$8.873M
-66.36%
YoY
|
$18.82M
-20.84%
YoY
|
$12.94M
-65.08%
YoY
|
$42.20M
-38.36%
YoY
|
$26.38M
3.44%
YoY
|
$23.77M
-49.21%
YoY
|
$37.04M
-13.11%
YoY
|
$68.47M
43.63%
YoY
|
$25.50M
12.25%
YoY
|
$46.80M
22.99%
YoY
|
$42.63M
-38.75%
YoY
|
$47.67M
-24.58%
YoY
|
$22.72M
-26.38%
YoY
|
$38.05M
-33.31%
YoY
|
$69.60M
4.66%
YoY
|
$63.21M
53.8%
YoY
|
$30.86M
-27.23%
YoY
|
$57.06M
30.86%
YoY
|
| Capital Expenditures |
$23.24M
-20.13%
YoY
|
$30.10M
-34.53%
YoY
|
$27.31M
-53.42%
YoY
|
$76.04M
16.17%
YoY
|
$29.09M
-39.37%
YoY
|
$45.98M
-50.24%
YoY
|
$58.61M
-23.48%
YoY
|
$65.46M
-37.98%
YoY
|
$47.98M
-39.1%
YoY
|
$92.40M
-40.86%
YoY
|
$76.60M
-171.12%
YoY
|
$105.5M
-239.93%
YoY
|
$78.78M
-249.53%
YoY
|
$156.2M
-159.43%
YoY
|
-$107.7M
110.29%
YoY
|
-$75.43M
93.86%
YoY
|
-$52.69M
84.86%
YoY
|
-$262.9M
218.66%
YoY
|
-$51.22M
-42.78%
YoY
|
-$38.91M
-47.56%
YoY
|
| Free Cash Flow |
-$19.83M
22.72%
YoY
|
$2.528M
-166.97%
YoY
|
-$18.43M
-42.82%
YoY
|
-$57.22M
37.27%
YoY
|
-$16.16M
47.69%
YoY
|
-$3.775M
-84.22%
YoY
|
-$32.24M
-36.91%
YoY
|
-$41.69M
-29.04%
YoY
|
-$10.94M
-69.74%
YoY
|
-$23.92M
-77.96%
YoY
|
-$51.10M
-139.18%
YoY
|
-$58.75M
-151.77%
YoY
|
-$36.15M
-129.56%
YoY
|
-$108.6M
-133.29%
YoY
|
$130.4M
58.91%
YoY
|
$113.5M
18.25%
YoY
|
$122.3M
28.72%
YoY
|
$326.1M
163.84%
YoY
|
$82.07M
-37.78%
YoY
|
$95.96M
-18.54%
YoY
|
Loading...