|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.00B
-0.73%
YoY
|
$12.09B
-5.79%
YoY
|
$12.83B
-13.39%
YoY
|
$14.81B
21.75%
YoY
|
$12.17B
26.26%
YoY
|
| Cost Of Revenue |
$9.688B
-0.72%
YoY
|
$9.758B
-6.09%
YoY
|
$10.39B
-14.83%
YoY
|
$12.20B
20.66%
YoY
|
$10.11B
26.48%
YoY
|
| Gross Profit |
$2.311B
-0.75%
YoY
|
$2.329B
-4.5%
YoY
|
$2.439B
-6.72%
YoY
|
$2.614B
27.06%
YoY
|
$2.058B
25.24%
YoY
|
| Selling, General & Admin |
$325.3M
-7.15%
YoY
|
$350.3M
10.55%
YoY
|
$316.9M
25.73%
YoY
|
$252.1M
9.37%
YoY
|
$230.5M
7.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$714.8M
-6.09%
YoY
|
$761.1M
3.14%
YoY
|
$738.0M
14.5%
YoY
|
$644.5M
15.69%
YoY
|
$557.1M
5.64%
YoY
|
| Operating Expenses |
$1.446B
-3.43%
YoY
|
$1.498B
3.61%
YoY
|
$1.446B
12.67%
YoY
|
$1.283B
26.76%
YoY
|
$1.012B
8.85%
YoY
|
| Operating Profit |
$865.0M
4.09%
YoY
|
$831.0M
-16.33%
YoY
|
$993.2M
-25.41%
YoY
|
$1.332B
27.3%
YoY
|
$1.046B
46.7%
YoY
|
| Interest Expense |
-$70.96M
-189.8%
YoY
|
$79.02M
-235.52%
YoY
|
-$58.31M
16.2%
YoY
|
-$50.18M
-208.49%
YoY
|
$46.25M
-2.79%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$794.1M
4.56%
YoY
|
$759.5M
-18.76%
YoY
|
$934.9M
-27.04%
YoY
|
$1.281B
28.17%
YoY
|
$999.8M
50.11%
YoY
|
| Income Tax |
$195.8M
3.82%
YoY
|
$188.6M
-8.7%
YoY
|
$206.6M
-33.79%
YoY
|
$312.0M
30.57%
YoY
|
$239.0M
49.36%
YoY
|
| Net Earnings |
$598.3M
4.8%
YoY
|
$570.9M
-21.61%
YoY
|
$728.3M
-24.87%
YoY
|
$969.4M
27.41%
YoY
|
$760.8M
50.35%
YoY
|
| Basic Earnings Per Share |
$6.16
10.0%
YoY
|
$5.60
-20.45%
YoY
|
$7.04
-24.38%
YoY
|
$9.31
28.95%
YoY
|
$7.22
50.73%
YoY
|
| Diluted Earnings Per Share |
$6.12
10.07%
YoY
|
$5.56
-20.26%
YoY
|
$6.97
-100.0%
YoY
|
$9.208M
128959440.05%
YoY
|
$7.14
50.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.09M
-4.76%
YoY
|
101.9M
-1.44%
YoY
|
103.4M
-0.67%
YoY
|
104.1M
-1.16%
YoY
|
105.4M
-0.32%
YoY
|
| Diluted Shares Outstanding |
97.69M
-4.93%
YoY
|
102.8M
-1.62%
YoY
|
104.5M
-0.78%
YoY
|
105.3M
-1.24%
YoY
|
106.6M
-0.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.056B
4.62%
YoY
|
$3.097B
-1.58%
YoY
|
$3.053B
-0.5%
YoY
|
$2.928B
-0.02%
YoY
|
$2.921B
-0.77%
YoY
|
$3.146B
-4.76%
YoY
|
$3.068B
-3.03%
YoY
|
$2.929B
-6.51%
YoY
|
$2.944B
-8.84%
YoY
|
$3.304B
-9.48%
YoY
|
$3.164B
-17.57%
YoY
|
$3.133B
-18.38%
YoY
|
$3.230B
-7.44%
YoY
|
$3.650B
4.37%
YoY
|
$3.838B
22.04%
YoY
|
$3.838B
31.98%
YoY
|
$3.489B
33.27%
YoY
|
$3.497B
27.74%
YoY
|
$3.145B
27.17%
YoY
|
$2.908B
35.51%
YoY
|
| Cost Of Revenue |
$2.491B
4.82%
YoY
|
$2.494B
-1.59%
YoY
|
$2.451B
-1.02%
YoY
|
$2.366B
0.17%
YoY
|
$2.376B
-0.38%
YoY
|
$2.535B
-5.19%
YoY
|
$2.477B
-3.76%
YoY
|
$2.362B
-6.55%
YoY
|
$2.385B
-8.85%
YoY
|
$2.673B
-10.5%
YoY
|
$2.573B
-18.57%
YoY
|
$2.527B
-19.89%
YoY
|
$2.617B
-9.68%
YoY
|
$2.987B
2.81%
YoY
|
$3.160B
20.78%
YoY
|
$3.155B
30.27%
YoY
|
$2.897B
33.7%
YoY
|
$2.905B
26.95%
YoY
|
$2.617B
26.72%
YoY
|
$2.422B
38.93%
YoY
|
| Gross Profit |
$565.7M
3.79%
YoY
|
$602.4M
-1.54%
YoY
|
$601.6M
1.69%
YoY
|
$562.4M
-0.8%
YoY
|
$545.0M
-2.43%
YoY
|
$611.8M
-2.93%
YoY
|
$591.6M
0.19%
YoY
|
$566.9M
-6.35%
YoY
|
$558.6M
-8.81%
YoY
|
$630.3M
-4.85%
YoY
|
$590.5M
-12.9%
YoY
|
$605.4M
-11.35%
YoY
|
$612.6M
3.61%
YoY
|
$662.4M
11.98%
YoY
|
$678.0M
28.36%
YoY
|
$682.9M
40.27%
YoY
|
$591.3M
31.07%
YoY
|
$591.5M
31.72%
YoY
|
$528.2M
29.58%
YoY
|
$486.8M
20.95%
YoY
|
| Selling, General & Admin |
$72.93M
-13.56%
YoY
|
$75.61M
-18.87%
YoY
|
$79.79M
-4.3%
YoY
|
$85.52M
-0.27%
YoY
|
$84.38M
-4.14%
YoY
|
$93.20M
-1.44%
YoY
|
$83.38M
4.62%
YoY
|
$85.75M
19.36%
YoY
|
$88.03M
24.23%
YoY
|
$94.56M
44.93%
YoY
|
$79.70M
10.88%
YoY
|
$71.84M
4.67%
YoY
|
$70.86M
56.03%
YoY
|
$65.24M
5.99%
YoY
|
$71.88M
22.42%
YoY
|
$68.63M
22.18%
YoY
|
$45.42M
-15.9%
YoY
|
$61.56M
7.61%
YoY
|
$58.72M
16.04%
YoY
|
$56.17M
6.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$179.4M
-0.04%
YoY
|
$179.2M
-12.8%
YoY
|
$179.1M
-4.71%
YoY
|
$177.0M
-4.16%
YoY
|
$179.5M
-1.92%
YoY
|
$205.5M
5.68%
YoY
|
$188.0M
0.15%
YoY
|
$184.7M
2.6%
YoY
|
$183.0M
4.09%
YoY
|
$194.5M
13.32%
YoY
|
$187.7M
12.68%
YoY
|
$180.0M
14.22%
YoY
|
$175.8M
18.18%
YoY
|
$171.6M
21.49%
YoY
|
$166.6M
19.91%
YoY
|
$157.6M
13.02%
YoY
|
$148.8M
8.16%
YoY
|
$141.3M
4.94%
YoY
|
$138.9M
4.93%
YoY
|
$139.4M
7.0%
YoY
|
| Operating Expenses |
$358.6M
-2.11%
YoY
|
$355.9M
-12.06%
YoY
|
$359.0M
-2.33%
YoY
|
$365.1M
1.08%
YoY
|
$366.4M
0.58%
YoY
|
$404.7M
-5.21%
YoY
|
$367.5M
5.39%
YoY
|
$361.2M
7.93%
YoY
|
$364.2M
8.69%
YoY
|
$427.0M
12.23%
YoY
|
$348.7M
10.44%
YoY
|
$334.7M
1.48%
YoY
|
$335.1M
30.87%
YoY
|
$380.5M
41.42%
YoY
|
$315.7M
24.13%
YoY
|
$329.8M
34.46%
YoY
|
$256.1M
5.2%
YoY
|
$269.0M
11.45%
YoY
|
$254.4M
9.59%
YoY
|
$245.3M
7.85%
YoY
|
| Operating Profit |
$207.0M
15.88%
YoY
|
$246.5M
19.04%
YoY
|
$242.7M
8.28%
YoY
|
$197.3M
-4.1%
YoY
|
$178.7M
-8.07%
YoY
|
$207.0M
1.85%
YoY
|
$224.1M
-7.28%
YoY
|
$205.7M
-24.01%
YoY
|
$194.4M
-29.95%
YoY
|
$203.3M
-27.9%
YoY
|
$241.7M
-33.27%
YoY
|
$270.7M
-23.33%
YoY
|
$277.5M
-16.99%
YoY
|
$281.9M
-12.58%
YoY
|
$362.2M
32.3%
YoY
|
$353.1M
46.21%
YoY
|
$334.3M
60.95%
YoY
|
$322.5M
55.28%
YoY
|
$273.8M
56.01%
YoY
|
$241.5M
37.84%
YoY
|
| Interest Expense |
-$17.90M
-3.75%
YoY
|
-$13.20M
-12.63%
YoY
|
-$17.87M
-13.88%
YoY
|
-$21.29M
5.38%
YoY
|
-$18.60M
18.84%
YoY
|
-$15.11M
-7.46%
YoY
|
-$20.75M
-264.87%
YoY
|
-$20.20M
38.3%
YoY
|
-$15.65M
5.82%
YoY
|
-$16.33M
45.95%
YoY
|
$12.59M
-192.8%
YoY
|
-$14.60M
-213.72%
YoY
|
-$14.79M
-217.5%
YoY
|
-$11.19M
15.39%
YoY
|
-$13.56M
-213.23%
YoY
|
$12.84M
6.49%
YoY
|
$12.59M
4.67%
YoY
|
-$9.697M
-5.85%
YoY
|
$11.98M
0.69%
YoY
|
$12.06M
-5.92%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$189.1M
18.16%
YoY
|
$233.3M
21.53%
YoY
|
$224.8M
10.54%
YoY
|
$176.0M
-5.13%
YoY
|
$160.1M
-10.43%
YoY
|
$191.9M
2.66%
YoY
|
$203.4M
-11.25%
YoY
|
$185.5M
-27.57%
YoY
|
$178.7M
-31.97%
YoY
|
$186.9M
-30.95%
YoY
|
$229.1M
-34.28%
YoY
|
$256.1M
-24.73%
YoY
|
$262.7M
-18.34%
YoY
|
$270.8M
-13.44%
YoY
|
$348.7M
33.15%
YoY
|
$340.2M
48.26%
YoY
|
$321.7M
64.45%
YoY
|
$312.8M
58.54%
YoY
|
$261.9M
60.05%
YoY
|
$229.5M
41.34%
YoY
|
| Income Tax |
$47.60M
12.4%
YoY
|
$52.18M
43.07%
YoY
|
$53.94M
5.16%
YoY
|
$47.37M
-4.58%
YoY
|
$42.34M
-17.34%
YoY
|
$36.47M
9.16%
YoY
|
$51.29M
23.0%
YoY
|
$49.64M
-25.42%
YoY
|
$51.23M
-21.11%
YoY
|
$33.41M
-51.89%
YoY
|
$41.70M
-47.41%
YoY
|
$66.56M
-21.61%
YoY
|
$64.93M
-17.16%
YoY
|
$69.46M
-1.62%
YoY
|
$79.28M
27.83%
YoY
|
$84.90M
48.1%
YoY
|
$78.38M
59.89%
YoY
|
$70.60M
63.04%
YoY
|
$62.02M
62.74%
YoY
|
$57.33M
40.96%
YoY
|
| Net Earnings |
$141.6M
20.23%
YoY
|
$181.1M
16.48%
YoY
|
$170.8M
12.35%
YoY
|
$128.6M
-5.34%
YoY
|
$117.7M
-7.65%
YoY
|
$155.5M
1.25%
YoY
|
$152.1M
-18.87%
YoY
|
$135.9M
-28.32%
YoY
|
$127.5M
-35.53%
YoY
|
$153.5M
-23.73%
YoY
|
$187.4M
-30.42%
YoY
|
$189.6M
-25.77%
YoY
|
$197.8M
-18.72%
YoY
|
$201.3M
-16.89%
YoY
|
$269.4M
34.81%
YoY
|
$255.3M
48.31%
YoY
|
$243.3M
65.97%
YoY
|
$242.2M
57.27%
YoY
|
$199.8M
59.23%
YoY
|
$172.2M
41.47%
YoY
|
| Basic Earnings Per Share |
$1.50
27.12%
YoY
|
N/A
|
$1.78
18.67%
YoY
|
$1.32
-0.75%
YoY
|
$1.18
-4.07%
YoY
|
N/A
|
$1.50
-17.13%
YoY
|
$1.33
-27.32%
YoY
|
$1.23
-35.6%
YoY
|
N/A
|
$1.81
-30.38%
YoY
|
$1.83
-25.31%
YoY
|
$1.91
-17.67%
YoY
|
N/A
|
$2.60
36.84%
YoY
|
$2.45
50.31%
YoY
|
$2.32
66.91%
YoY
|
N/A
|
$1.90
59.66%
YoY
|
$1.63
41.74%
YoY
|
| Diluted Earnings Per Share |
$1.49
27.31%
YoY
|
$1.90
24.19%
YoY
|
$1.76
18.81%
YoY
|
$1.31
-0.76%
YoY
|
$1.17
-4.32%
YoY
|
$1.53
3.73%
YoY
|
$1.49
-17.29%
YoY
|
$1.32
-27.33%
YoY
|
$1.23
-35.15%
YoY
|
$1.48
-100.0%
YoY
|
$1.80
-100.0%
YoY
|
$1.81
-25.09%
YoY
|
$1.89
-17.54%
YoY
|
$1.922M
-15.64%
YoY
|
$2.567M
136563791.84%
YoY
|
$2.42
50.31%
YoY
|
$2.29
67.15%
YoY
|
$2.278M
158220066.35%
YoY
|
$1.88
59.32%
YoY
|
$1.61
41.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.60M
-5.4%
YoY
|
N/A
|
95.22M
-6.02%
YoY
|
96.80M
-5.46%
YoY
|
100.0M
-3.19%
YoY
|
N/A
|
101.3M
-1.92%
YoY
|
102.4M
-1.14%
YoY
|
103.3M
-0.45%
YoY
|
N/A
|
103.3M
-0.44%
YoY
|
103.6M
-0.66%
YoY
|
103.8M
-1.07%
YoY
|
N/A
|
103.8M
-1.35%
YoY
|
104.3M
-1.19%
YoY
|
104.9M
-0.74%
YoY
|
N/A
|
105.2M
-0.45%
YoY
|
105.5M
0.0%
YoY
|
| Diluted Shares Outstanding |
95.20M
-5.26%
YoY
|
N/A
|
96.85M
-5.18%
YoY
|
97.98M
-5.01%
YoY
|
100.5M
-3.48%
YoY
|
N/A
|
102.1M
-2.16%
YoY
|
103.1M
-1.36%
YoY
|
104.1M
-0.59%
YoY
|
N/A
|
104.4M
-0.51%
YoY
|
104.6M
-0.78%
YoY
|
104.7M
-1.27%
YoY
|
N/A
|
104.9M
-1.42%
YoY
|
105.4M
-1.34%
YoY
|
106.1M
-0.69%
YoY
|
N/A
|
106.4M
-0.34%
YoY
|
106.8M
0.22%
YoY
|
Loading...