|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$127.4M
82.99%
YoY
|
-$69.63M
-7.8%
YoY
|
-$75.52M
46.61%
YoY
|
-$51.51M
124.32%
YoY
|
-$22.96M
138.92%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00K
-90.78%
YoY
|
$282.0K
193.75%
YoY
|
$96.00K
41.18%
YoY
|
$68.00K
353.33%
YoY
|
$15.00K
1400.0%
YoY
|
| Cash From Operating Activities |
-$94.69M
33.0%
YoY
|
-$71.20M
25.39%
YoY
|
-$56.78M
45.13%
YoY
|
-$39.12M
42.79%
YoY
|
-$27.40M
248.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.0K
N/A
|
N/A
|
$142.0K
-27.18%
YoY
|
$195.0K
-207.73%
YoY
|
-$181.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$246.8M
-540.5%
YoY
|
$56.03M
366.21%
YoY
|
$12.02M
68.77%
YoY
|
$7.121M
-106.29%
YoY
|
-$113.3M
N/A
|
| Cash From Investing Activities |
-$247.0M
-540.85%
YoY
|
$56.03M
371.78%
YoY
|
$11.88M
71.47%
YoY
|
$6.926M
-106.11%
YoY
|
-$113.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$23.94M
-48.21%
YoY
|
$46.23M
N/A
|
N/A
N/A
|
$126.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$360.8M
1318.84%
YoY
|
$25.43M
-44.72%
YoY
|
$46.00M
11515.15%
YoY
|
$396.0K
-99.79%
YoY
|
$190.5M
2035.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$94.69M
33.0%
YoY
|
-$71.20M
25.39%
YoY
|
-$56.78M
45.13%
YoY
|
-$39.12M
42.79%
YoY
|
-$27.40M
248.63%
YoY
|
| Cash From Investing Activities |
-$247.0M
-540.85%
YoY
|
$56.03M
371.78%
YoY
|
$11.88M
71.47%
YoY
|
$6.926M
-106.11%
YoY
|
-$113.4M
N/A
|
| Cash From Financing Activities |
$360.8M
1318.84%
YoY
|
$25.43M
-44.72%
YoY
|
$46.00M
11515.15%
YoY
|
$396.0K
-99.79%
YoY
|
$190.5M
2035.65%
YoY
|
| Net Change In Cash |
$19.05M
85.69%
YoY
|
$10.26M
837.84%
YoY
|
$1.094M
-103.44%
YoY
|
-$31.80M
-164.08%
YoY
|
$49.62M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.69M
33.0%
YoY
|
-$71.20M
25.39%
YoY
|
-$56.78M
45.13%
YoY
|
-$39.12M
42.79%
YoY
|
-$27.40M
248.63%
YoY
|
| Capital Expenditures |
$196.0K
N/A
|
N/A
|
$142.0K
-27.18%
YoY
|
$195.0K
-207.73%
YoY
|
-$181.0K
N/A
|
| Free Cash Flow |
-$94.89M
N/A
|
N/A
|
-$56.92M
44.77%
YoY
|
-$39.32M
44.45%
YoY
|
-$27.22M
246.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.37M
1503.18%
YoY
|
-$26.74M
392.49%
YoY
|
-$25.18M
55.05%
YoY
|
-$32.13M
29.7%
YoY
|
-$2.518M
-89.14%
YoY
|
-$5.430M
-73.4%
YoY
|
-$16.24M
-17.0%
YoY
|
-$24.78M
30.22%
YoY
|
-$23.19M
40.35%
YoY
|
-$20.41M
35.89%
YoY
|
-$19.56M
43.97%
YoY
|
-$19.03M
58.66%
YoY
|
-$16.52M
51.42%
YoY
|
-$15.02M
82.68%
YoY
|
-$13.59M
119.73%
YoY
|
-$11.99M
107.64%
YoY
|
-$10.91M
292.3%
YoY
|
-$8.223M
124.3%
YoY
|
-$6.184M
168.05%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
125.0%
YoY
|
$9.000K
12.5%
YoY
|
$12.00K
-94.5%
YoY
|
$1.000K
-96.43%
YoY
|
$4.000K
-85.71%
YoY
|
$8.000K
-69.23%
YoY
|
$218.0K
626.67%
YoY
|
$28.00K
27.27%
YoY
|
$28.00K
33.33%
YoY
|
$26.00K
30.0%
YoY
|
$30.00K
50.0%
YoY
|
$22.00K
29.41%
YoY
|
$21.00K
90.91%
YoY
|
$20.00K
150.0%
YoY
|
$20.00K
566.67%
YoY
|
$17.00K
750.0%
YoY
|
$11.00K
450.0%
YoY
|
$8.000K
700.0%
YoY
|
$3.000K
N/A
|
| Cash From Operating Activities |
-$24.10M
912.18%
YoY
|
-$33.65M
204.6%
YoY
|
-$22.12M
37.9%
YoY
|
-$36.54M
78.8%
YoY
|
-$2.381M
-89.94%
YoY
|
-$11.05M
-25.35%
YoY
|
-$16.04M
2.77%
YoY
|
-$20.43M
36.74%
YoY
|
-$23.67M
107.22%
YoY
|
-$14.80M
-0.45%
YoY
|
-$15.61M
60.6%
YoY
|
-$14.94M
68.35%
YoY
|
-$11.42M
101.8%
YoY
|
-$14.86M
13.53%
YoY
|
-$9.720M
48.94%
YoY
|
-$8.876M
121.62%
YoY
|
-$5.661M
49.96%
YoY
|
-$13.09M
353.99%
YoY
|
-$6.526M
72.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
$57.00K
N/A
|
$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$62.00K
1450.0%
YoY
|
$30.00K
-190.91%
YoY
|
$30.00K
-123.08%
YoY
|
$16.00K
-157.14%
YoY
|
$4.000K
-104.71%
YoY
|
-$33.00K
-41.07%
YoY
|
-$130.0K
N/A
|
-$28.00K
-30.0%
YoY
|
-$85.00K
N/A
|
-$56.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.470M
-165.91%
YoY
|
-$98.16M
-847.65%
YoY
|
-$148.7M
-1025.19%
YoY
|
N/A
|
$12.85M
45.48%
YoY
|
$13.13M
130.01%
YoY
|
$16.07M
-222.74%
YoY
|
$18.00M
348.54%
YoY
|
$8.833M
-42.61%
YoY
|
$5.708M
-60.61%
YoY
|
-$13.09M
-379.82%
YoY
|
$4.013M
-51.79%
YoY
|
$15.39M
-175.55%
YoY
|
$14.49M
-112.79%
YoY
|
$4.678M
N/A
|
$8.324M
N/A
|
-$20.37M
N/A
|
-$113.3M
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.470M
-165.91%
YoY
|
-$98.16M
-847.67%
YoY
|
-$148.7M
-1025.55%
YoY
|
-$12.99M
-172.14%
YoY
|
$12.85M
45.48%
YoY
|
$13.13M
132.54%
YoY
|
$16.07M
-222.37%
YoY
|
$18.00M
351.92%
YoY
|
$8.833M
-42.55%
YoY
|
$5.646M
-61.02%
YoY
|
-$13.13M
-382.67%
YoY
|
$3.983M
-51.39%
YoY
|
$15.38M
-175.37%
YoY
|
$14.49M
-112.78%
YoY
|
$4.645M
-8394.64%
YoY
|
$8.194M
N/A
|
-$20.40M
50897.5%
YoY
|
-$113.3M
N/A
|
-$56.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$795.0K
N/A
|
$170.2M
30614.8%
YoY
|
$0.00
-100.0%
YoY
|
$190.6M
681.82%
YoY
|
N/A
N/A
|
$554.0K
18.88%
YoY
|
$22.00K
10.0%
YoY
|
$24.38M
-46.17%
YoY
|
$471.0K
111.21%
YoY
|
$466.0K
30.53%
YoY
|
$20.00K
-45.95%
YoY
|
$45.29M
2264400.0%
YoY
|
$223.0K
N/A
|
$357.0K
-242.8%
YoY
|
$37.00K
-99.97%
YoY
|
$2.000K
-100.0%
YoY
|
N/A
N/A
|
-$250.0K
N/A
|
$128.3M
1338.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.10M
912.18%
YoY
|
-$33.65M
204.6%
YoY
|
-$22.12M
37.9%
YoY
|
-$36.54M
78.8%
YoY
|
-$2.381M
-89.94%
YoY
|
-$11.05M
-25.35%
YoY
|
-$16.04M
2.77%
YoY
|
-$20.43M
36.74%
YoY
|
-$23.67M
107.22%
YoY
|
-$14.80M
-0.45%
YoY
|
-$15.61M
60.6%
YoY
|
-$14.94M
68.35%
YoY
|
-$11.42M
101.8%
YoY
|
-$14.86M
13.53%
YoY
|
-$9.720M
48.94%
YoY
|
-$8.876M
121.62%
YoY
|
-$5.661M
49.96%
YoY
|
-$13.09M
353.99%
YoY
|
-$6.526M
72.1%
YoY
|
| Cash From Investing Activities |
-$8.470M
-165.91%
YoY
|
-$98.16M
-847.67%
YoY
|
-$148.7M
-1025.55%
YoY
|
-$12.99M
-172.14%
YoY
|
$12.85M
45.48%
YoY
|
$13.13M
132.54%
YoY
|
$16.07M
-222.37%
YoY
|
$18.00M
351.92%
YoY
|
$8.833M
-42.55%
YoY
|
$5.646M
-61.02%
YoY
|
-$13.13M
-382.67%
YoY
|
$3.983M
-51.39%
YoY
|
$15.38M
-175.37%
YoY
|
$14.49M
-112.78%
YoY
|
$4.645M
-8394.64%
YoY
|
$8.194M
N/A
|
-$20.40M
50897.5%
YoY
|
-$113.3M
N/A
|
-$56.00K
N/A
|
| Cash From Financing Activities |
-$795.0K
N/A
|
$170.2M
30614.8%
YoY
|
$0.00
-100.0%
YoY
|
$190.6M
681.82%
YoY
|
N/A
N/A
|
$554.0K
18.88%
YoY
|
$22.00K
10.0%
YoY
|
$24.38M
-46.17%
YoY
|
$471.0K
111.21%
YoY
|
$466.0K
30.53%
YoY
|
$20.00K
-45.95%
YoY
|
$45.29M
2264400.0%
YoY
|
$223.0K
N/A
|
$357.0K
-242.8%
YoY
|
$37.00K
-99.97%
YoY
|
$2.000K
-100.0%
YoY
|
N/A
N/A
|
-$250.0K
N/A
|
$128.3M
1338.78%
YoY
|
| Net Change In Cash |
-$33.35M
-418.59%
YoY
|
$38.35M
1354.82%
YoY
|
-$170.8M
-371473.91%
YoY
|
$141.1M
542.85%
YoY
|
$10.47M
-172.86%
YoY
|
$2.636M
-130.35%
YoY
|
$46.00K
-100.16%
YoY
|
$21.95M
-36.07%
YoY
|
-$14.37M
-444.25%
YoY
|
-$8.686M
39381.82%
YoY
|
-$28.72M
470.07%
YoY
|
$34.33M
-5148.53%
YoY
|
$4.174M
N/A
|
-$22.00K
-99.98%
YoY
|
-$5.038M
-104.14%
YoY
|
-$680.0K
-101.35%
YoY
|
$0.00
-100.0%
YoY
|
-$126.7M
4292.55%
YoY
|
$121.7M
2274.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.10M
912.18%
YoY
|
-$33.65M
204.6%
YoY
|
-$22.12M
37.9%
YoY
|
-$36.54M
78.8%
YoY
|
-$2.381M
-89.94%
YoY
|
-$11.05M
-25.35%
YoY
|
-$16.04M
2.77%
YoY
|
-$20.43M
36.74%
YoY
|
-$23.67M
107.22%
YoY
|
-$14.80M
-0.45%
YoY
|
-$15.61M
60.6%
YoY
|
-$14.94M
68.35%
YoY
|
-$11.42M
101.8%
YoY
|
-$14.86M
13.53%
YoY
|
-$9.720M
48.94%
YoY
|
-$8.876M
121.62%
YoY
|
-$5.661M
49.96%
YoY
|
-$13.09M
353.99%
YoY
|
-$6.526M
72.1%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
$57.00K
N/A
|
$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$62.00K
1450.0%
YoY
|
$30.00K
-190.91%
YoY
|
$30.00K
-123.08%
YoY
|
$16.00K
-157.14%
YoY
|
$4.000K
-104.71%
YoY
|
-$33.00K
-41.07%
YoY
|
-$130.0K
N/A
|
-$28.00K
-30.0%
YoY
|
-$85.00K
N/A
|
-$56.00K
N/A
|
| Free Cash Flow |
N/A
|
-$33.65M
N/A
|
-$22.18M
N/A
|
-$36.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$23.67M
106.93%
YoY
|
-$14.86M
-0.06%
YoY
|
-$15.64M
61.45%
YoY
|
-$14.97M
71.2%
YoY
|
-$11.44M
103.09%
YoY
|
-$14.87M
14.31%
YoY
|
-$9.687M
49.72%
YoY
|
-$8.746M
118.38%
YoY
|
-$5.633M
50.82%
YoY
|
-$13.01M
N/A
|
-$6.470M
70.62%
YoY
|
Loading...