|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$657.0M
-52.67%
YoY
|
$1.388B
69.68%
YoY
|
$818.0M
-17.87%
YoY
|
$996.0M
43.1%
YoY
|
$696.0M
1188.89%
YoY
|
| Depreciation, Depletion And Amortization |
$674.0M
-3.16%
YoY
|
$696.0M
-24.68%
YoY
|
$924.0M
-0.11%
YoY
|
$925.0M
5.59%
YoY
|
$876.0M
10.19%
YoY
|
| Cash From Operating Activities |
$1.640B
-4.43%
YoY
|
$1.716B
-1.04%
YoY
|
$1.734B
5.03%
YoY
|
$1.651B
15.21%
YoY
|
$1.433B
14.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$468.0M
-40.31%
YoY
|
$784.0M
-23.88%
YoY
|
$1.030B
-174.37%
YoY
|
-$1.385B
-219.5%
YoY
|
$1.159B
17.9%
YoY
|
| Acquisitions |
$392.0M
335.56%
YoY
|
$90.00M
210.34%
YoY
|
$29.00M
61.11%
YoY
|
$18.00M
-64.0%
YoY
|
$50.00M
-65.99%
YoY
|
| Other Investing Activities |
-$246.0M
-111.52%
YoY
|
$2.135B
5830.56%
YoY
|
$36.00M
-93.17%
YoY
|
$527.0M
13075.0%
YoY
|
$4.000M
-118.18%
YoY
|
| Cash From Investing Activities |
-$714.0M
-152.85%
YoY
|
$1.351B
-286.86%
YoY
|
-$723.0M
-15.73%
YoY
|
-$858.0M
0.82%
YoY
|
-$851.0M
-7.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$36.00M
-14.29%
YoY
|
$42.00M
-6.67%
YoY
|
$45.00M
-6.25%
YoY
|
$48.00M
-4.0%
YoY
|
$50.00M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$980.0M
-60.96%
YoY
|
-$2.510B
-615.4%
YoY
|
$487.0M
-170.07%
YoY
|
-$695.0M
-262.38%
YoY
|
$428.0M
99.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.204B
-54.87%
YoY
|
-$2.668B
292.35%
YoY
|
-$680.0M
-23.42%
YoY
|
-$888.0M
115.01%
YoY
|
-$413.0M
535.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.640B
-4.43%
YoY
|
$1.716B
-1.04%
YoY
|
$1.734B
5.03%
YoY
|
$1.651B
15.21%
YoY
|
$1.433B
14.0%
YoY
|
| Cash From Investing Activities |
-$714.0M
-152.85%
YoY
|
$1.351B
-286.86%
YoY
|
-$723.0M
-15.73%
YoY
|
-$858.0M
0.82%
YoY
|
-$851.0M
-7.6%
YoY
|
| Cash From Financing Activities |
-$1.204B
-54.87%
YoY
|
-$2.668B
292.35%
YoY
|
-$680.0M
-23.42%
YoY
|
-$888.0M
115.01%
YoY
|
-$413.0M
535.38%
YoY
|
| Net Change In Cash |
-$278.0M
-169.67%
YoY
|
$399.0M
22.39%
YoY
|
$326.0M
-443.16%
YoY
|
-$95.00M
-154.91%
YoY
|
$173.0M
-25.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.640B
-4.43%
YoY
|
$1.716B
-1.04%
YoY
|
$1.734B
5.03%
YoY
|
$1.651B
15.21%
YoY
|
$1.433B
14.0%
YoY
|
| Capital Expenditures |
$468.0M
-40.31%
YoY
|
$784.0M
-23.88%
YoY
|
$1.030B
-174.37%
YoY
|
-$1.385B
-219.5%
YoY
|
$1.159B
17.9%
YoY
|
| Free Cash Flow |
$1.172B
25.75%
YoY
|
$932.0M
32.39%
YoY
|
$704.0M
-76.81%
YoY
|
$3.036B
1008.03%
YoY
|
$274.0M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$223.0M
90.6%
YoY
|
$146.0M
46.0%
YoY
|
$218.0M
57.97%
YoY
|
$222.0M
72.09%
YoY
|
$117.0M
-87.38%
YoY
|
$100.0M
-48.45%
YoY
|
$138.0M
-10.97%
YoY
|
$129.0M
-44.64%
YoY
|
$927.0M
347.83%
YoY
|
$194.0M
-13.0%
YoY
|
$155.0M
-50.79%
YoY
|
$233.0M
6.88%
YoY
|
$207.0M
-6.76%
YoY
|
$223.0M
-7.47%
YoY
|
$315.0M
80.59%
YoY
|
$218.0M
28.99%
YoY
|
$222.0M
46.05%
YoY
|
$241.0M
20.5%
YoY
|
$174.4M
157.64%
YoY
|
| Depreciation, Depletion And Amortization |
$182.0M
-4.71%
YoY
|
$267.0M
46.7%
YoY
|
$52.00M
-62.59%
YoY
|
$249.0M
23.88%
YoY
|
$191.0M
27.33%
YoY
|
$182.0M
-11.65%
YoY
|
$139.0M
-19.19%
YoY
|
$201.0M
-15.55%
YoY
|
$150.0M
-40.24%
YoY
|
$206.0M
-21.67%
YoY
|
$172.0M
9.55%
YoY
|
$238.0M
-2.46%
YoY
|
$251.0M
-1.57%
YoY
|
$263.0M
-2.23%
YoY
|
$157.0M
-32.11%
YoY
|
$244.0M
8.76%
YoY
|
$255.0M
18.83%
YoY
|
$269.0M
8.03%
YoY
|
$231.3M
19.27%
YoY
|
| Cash From Operating Activities |
$411.0M
23.05%
YoY
|
$323.0M
3.53%
YoY
|
$588.0M
9.91%
YoY
|
$406.0M
-21.17%
YoY
|
$334.0M
53.21%
YoY
|
$312.0M
-30.36%
YoY
|
$535.0M
-22.01%
YoY
|
$515.0M
10.04%
YoY
|
$218.0M
-47.34%
YoY
|
$448.0M
169.88%
YoY
|
$686.0M
-24.28%
YoY
|
$468.0M
-14.13%
YoY
|
$414.0M
68.29%
YoY
|
$166.0M
-460.87%
YoY
|
$906.0M
18.88%
YoY
|
$545.0M
-6.83%
YoY
|
$246.0M
1105.88%
YoY
|
-$46.00M
-170.77%
YoY
|
$762.1M
11.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.0M
-11.21%
YoY
|
$95.00M
-2.06%
YoY
|
$169.0M
36.29%
YoY
|
$86.00M
-18.87%
YoY
|
$116.0M
-56.39%
YoY
|
$97.00M
-66.32%
YoY
|
$124.0M
-27.06%
YoY
|
$106.0M
-52.47%
YoY
|
$266.0M
-17.65%
YoY
|
$288.0M
-191.72%
YoY
|
$170.0M
-153.63%
YoY
|
$223.0M
-161.26%
YoY
|
$323.0M
-176.36%
YoY
|
-$314.0M
-211.74%
YoY
|
-$317.0M
12.82%
YoY
|
-$364.0M
67.88%
YoY
|
-$423.0M
37.2%
YoY
|
$281.0M
-20.4%
YoY
|
-$281.0M
-15.9%
YoY
|
| Acquisitions |
N/A
|
$124.0M
96.83%
YoY
|
N/A
|
N/A
|
N/A
|
$63.00M
6.78%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$680.0M
170.92%
YoY
|
-$85.00M
553.85%
YoY
|
$33.00M
312.5%
YoY
|
$11.00M
-26.67%
YoY
|
-$251.0M
-113.22%
YoY
|
-$13.00M
1200.0%
YoY
|
$8.000M
-95.68%
YoY
|
$15.00M
-148.39%
YoY
|
$1.899B
12560.0%
YoY
|
-$1.000M
-100.72%
YoY
|
$185.0M
146.67%
YoY
|
-$31.00M
-177.5%
YoY
|
$15.00M
-92.65%
YoY
|
$138.0M
N/A
|
$75.00M
1.06%
YoY
|
$40.00M
102.14%
YoY
|
$204.0M
63.2%
YoY
|
$0.00
-100.0%
YoY
|
$74.21M
-19.68%
YoY
|
| Cash From Investing Activities |
-$783.0M
113.35%
YoY
|
-$180.0M
32.35%
YoY
|
-$136.0M
17.24%
YoY
|
-$75.00M
-17.58%
YoY
|
-$367.0M
-122.47%
YoY
|
-$136.0M
81.33%
YoY
|
-$116.0M
-873.33%
YoY
|
-$91.00M
-64.17%
YoY
|
$1.633B
-630.19%
YoY
|
-$75.00M
-57.39%
YoY
|
$15.00M
-106.2%
YoY
|
-$254.0M
-21.6%
YoY
|
-$308.0M
40.64%
YoY
|
-$176.0M
141.1%
YoY
|
-$242.0M
17.04%
YoY
|
-$324.0M
64.44%
YoY
|
-$219.0M
19.48%
YoY
|
-$73.00M
-72.35%
YoY
|
-$206.8M
-14.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$10.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-16.67%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
-14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
0.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$300.0M
29.31%
YoY
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$232.0M
-53.6%
YoY
|
N/A
N/A
|
-$500.0M
224.68%
YoY
|
N/A
N/A
|
$500.0M
210.56%
YoY
|
N/A
N/A
|
-$154.0M
N/A
|
-$103.0M
N/A
|
$161.0M
26.77%
YoY
|
-$202.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0M
154.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$623.0M
-243.55%
YoY
|
-$503.0M
61.22%
YoY
|
-$39.00M
-94.26%
YoY
|
-$419.0M
-21.54%
YoY
|
-$434.0M
-48.02%
YoY
|
-$312.0M
-49.68%
YoY
|
-$679.0M
80.59%
YoY
|
-$534.0M
-897.01%
YoY
|
-$835.0M
542.31%
YoY
|
-$620.0M
157.26%
YoY
|
-$376.0M
51.0%
YoY
|
$67.00M
-125.97%
YoY
|
-$130.0M
-24.86%
YoY
|
-$241.0M
15.87%
YoY
|
-$249.0M
5.57%
YoY
|
-$258.0M
-2221.89%
YoY
|
-$173.0M
69.77%
YoY
|
-$208.0M
139.08%
YoY
|
-$235.9M
-221.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$411.0M
23.05%
YoY
|
$323.0M
3.53%
YoY
|
$588.0M
9.91%
YoY
|
$406.0M
-21.17%
YoY
|
$334.0M
53.21%
YoY
|
$312.0M
-30.36%
YoY
|
$535.0M
-22.01%
YoY
|
$515.0M
10.04%
YoY
|
$218.0M
-47.34%
YoY
|
$448.0M
169.88%
YoY
|
$686.0M
-24.28%
YoY
|
$468.0M
-14.13%
YoY
|
$414.0M
68.29%
YoY
|
$166.0M
-460.87%
YoY
|
$906.0M
18.88%
YoY
|
$545.0M
-6.83%
YoY
|
$246.0M
1105.88%
YoY
|
-$46.00M
-170.77%
YoY
|
$762.1M
11.0%
YoY
|
| Cash From Investing Activities |
-$783.0M
113.35%
YoY
|
-$180.0M
32.35%
YoY
|
-$136.0M
17.24%
YoY
|
-$75.00M
-17.58%
YoY
|
-$367.0M
-122.47%
YoY
|
-$136.0M
81.33%
YoY
|
-$116.0M
-873.33%
YoY
|
-$91.00M
-64.17%
YoY
|
$1.633B
-630.19%
YoY
|
-$75.00M
-57.39%
YoY
|
$15.00M
-106.2%
YoY
|
-$254.0M
-21.6%
YoY
|
-$308.0M
40.64%
YoY
|
-$176.0M
141.1%
YoY
|
-$242.0M
17.04%
YoY
|
-$324.0M
64.44%
YoY
|
-$219.0M
19.48%
YoY
|
-$73.00M
-72.35%
YoY
|
-$206.8M
-14.42%
YoY
|
| Cash From Financing Activities |
$623.0M
-243.55%
YoY
|
-$503.0M
61.22%
YoY
|
-$39.00M
-94.26%
YoY
|
-$419.0M
-21.54%
YoY
|
-$434.0M
-48.02%
YoY
|
-$312.0M
-49.68%
YoY
|
-$679.0M
80.59%
YoY
|
-$534.0M
-897.01%
YoY
|
-$835.0M
542.31%
YoY
|
-$620.0M
157.26%
YoY
|
-$376.0M
51.0%
YoY
|
$67.00M
-125.97%
YoY
|
-$130.0M
-24.86%
YoY
|
-$241.0M
15.87%
YoY
|
-$249.0M
5.57%
YoY
|
-$258.0M
-2221.89%
YoY
|
-$173.0M
69.77%
YoY
|
-$208.0M
139.08%
YoY
|
-$235.9M
-221.26%
YoY
|
| Net Change In Cash |
$251.0M
-153.75%
YoY
|
-$360.0M
151.75%
YoY
|
$413.0M
-258.85%
YoY
|
-$88.00M
-20.0%
YoY
|
-$467.0M
-145.96%
YoY
|
-$143.0M
-43.7%
YoY
|
-$260.0M
-180.0%
YoY
|
-$110.0M
-139.15%
YoY
|
$1.016B
-4333.33%
YoY
|
-$254.0M
1.2%
YoY
|
$325.0M
-21.69%
YoY
|
$281.0M
-859.46%
YoY
|
-$24.00M
-83.56%
YoY
|
-$251.0M
-25.74%
YoY
|
$415.0M
29.89%
YoY
|
-$37.00M
-109.25%
YoY
|
-$146.0M
-44.86%
YoY
|
-$338.0M
18.18%
YoY
|
$319.5M
-50.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$411.0M
23.05%
YoY
|
$323.0M
3.53%
YoY
|
$588.0M
9.91%
YoY
|
$406.0M
-21.17%
YoY
|
$334.0M
53.21%
YoY
|
$312.0M
-30.36%
YoY
|
$535.0M
-22.01%
YoY
|
$515.0M
10.04%
YoY
|
$218.0M
-47.34%
YoY
|
$448.0M
169.88%
YoY
|
$686.0M
-24.28%
YoY
|
$468.0M
-14.13%
YoY
|
$414.0M
68.29%
YoY
|
$166.0M
-460.87%
YoY
|
$906.0M
18.88%
YoY
|
$545.0M
-6.83%
YoY
|
$246.0M
1105.88%
YoY
|
-$46.00M
-170.77%
YoY
|
$762.1M
11.0%
YoY
|
| Capital Expenditures |
$103.0M
-11.21%
YoY
|
$95.00M
-2.06%
YoY
|
$169.0M
36.29%
YoY
|
$86.00M
-18.87%
YoY
|
$116.0M
-56.39%
YoY
|
$97.00M
-66.32%
YoY
|
$124.0M
-27.06%
YoY
|
$106.0M
-52.47%
YoY
|
$266.0M
-17.65%
YoY
|
$288.0M
-191.72%
YoY
|
$170.0M
-153.63%
YoY
|
$223.0M
-161.26%
YoY
|
$323.0M
-176.36%
YoY
|
-$314.0M
-211.74%
YoY
|
-$317.0M
12.82%
YoY
|
-$364.0M
67.88%
YoY
|
-$423.0M
37.2%
YoY
|
$281.0M
-20.4%
YoY
|
-$281.0M
-15.9%
YoY
|
| Free Cash Flow |
$308.0M
41.28%
YoY
|
$228.0M
6.05%
YoY
|
$419.0M
1.95%
YoY
|
$320.0M
-21.76%
YoY
|
$218.0M
-554.17%
YoY
|
$215.0M
34.38%
YoY
|
$411.0M
-20.35%
YoY
|
$409.0M
66.94%
YoY
|
-$48.00M
-152.75%
YoY
|
$160.0M
-66.67%
YoY
|
$516.0M
-57.81%
YoY
|
$245.0M
-73.05%
YoY
|
$91.00M
-86.4%
YoY
|
$480.0M
-246.79%
YoY
|
$1.223B
17.24%
YoY
|
$909.0M
13.37%
YoY
|
$669.0M
103.53%
YoY
|
-$327.0M
13.54%
YoY
|
$1.043B
2.2%
YoY
|
Loading...